XML 42 R29.htm IDEA: XBRL DOCUMENT v3.24.0.1
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Parent Company Only Financial Information

Note 21 – Parent Company Only Financial Information

($ in thousands)

 

Condensed Balance Sheets

 

December 31,

 

 

 

2023

 

 

2022

 

Assets:

 

 

 

 

 

 

Investment in banks

 

$

1,770,392

 

 

$

1,602,169

 

Other assets

 

 

77,901

 

 

 

76,325

 

Total Assets

 

$

1,848,293

 

 

$

1,678,494

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

Accrued expense

 

$

1,108

 

 

$

1,108

 

Subordinated notes

 

 

123,482

 

 

 

123,262

 

Junior subordinated debt securities

 

 

61,856

 

 

 

61,856

 

Shareholders' equity

 

 

1,661,847

 

 

 

1,492,268

 

Total Liabilities and Shareholders' Equity

 

$

1,848,293

 

 

$

1,678,494

 

 

Condensed Statements of Income

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

Dividends received from banks

 

$

67,189

 

 

$

89,733

 

 

$

45,284

 

Earnings of subsidiaries over distributions

 

 

106,388

 

 

 

(11,269

)

 

 

108,141

 

Other income

 

 

163

 

 

 

94

 

 

 

95

 

Total Revenue

 

 

173,740

 

 

 

78,558

 

 

 

153,520

 

Expense:

 

 

 

 

 

 

 

 

 

Other expense

 

 

8,251

 

 

 

6,671

 

 

 

6,155

 

Total Expense

 

 

8,251

 

 

 

6,671

 

 

 

6,155

 

Net Income

 

$

165,489

 

 

$

71,887

 

 

$

147,365

 

 

Condensed Statements of Cash Flows

 

Years Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

165,489

 

 

$

71,887

 

 

$

147,365

 

Adjustments to reconcile net income to net cash provided
   by operating activities:

 

 

 

 

 

 

 

 

 

Net change in investment in subsidiaries

 

 

(106,388

)

 

 

11,269

 

 

 

(108,141

)

Other

 

 

(797

)

 

 

(1,550

)

 

 

(2,078

)

Net cash from operating activities

 

 

58,304

 

 

 

81,606

 

 

 

37,146

 

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

Common stock dividends

 

 

(56,653

)

 

 

(56,679

)

 

 

(58,085

)

Repurchase and retirement of common stock

 

 

 

 

 

(24,604

)

 

 

(61,799

)

Net cash from financing activities

 

 

(56,653

)

 

 

(81,283

)

 

 

(119,884

)

Net change in cash and cash equivalents

 

 

1,651

 

 

 

323

 

 

 

(82,738

)

Cash and cash equivalents at beginning of year

 

 

75,860

 

 

 

75,537

 

 

 

158,275

 

Cash and cash equivalents at end of year

 

$

77,511

 

 

$

75,860

 

 

$

75,537

 

 

Trustmark paid income taxes of approximately $38.8 million in 2023, $2.7 million in 2022 and $15.3 million in 2021. Trustmark (parent company only) paid interest of $4.5 million of interest paid in both 2023 and 2022 and $4.6 million in 2021.