XML 28 R15.htm IDEA: XBRL DOCUMENT v3.24.0.1
Goodwill and Identifiable Intangible Assets
12 Months Ended
Dec. 31, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and Identifiable Intangible Assets

Note 7 – Goodwill and Identifiable Intangible Assets

Goodwill

The table below illustrates goodwill by segment for the years ended December 31, 2023 and 2022 ($ in thousands):

 

 

 

General

 

 

 

 

 

 

 

 

 

Banking

 

 

Insurance

 

 

Total

 

Balance as of January 1, 2022

 

$

334,603

 

 

$

49,634

 

 

$

384,237

 

Adjustment during 2022

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2022

 

 

334,603

 

 

 

49,634

 

 

 

384,237

 

Adjustment during 2023

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2023

 

$

334,603

 

 

$

49,634

 

 

$

384,237

 

Trustmark’s General Banking Segment delivers a full range of banking services to consumer, corporate, small and middle-market businesses through its extensive branch network. The Insurance Segment includes TNB’s wholly-owned retail insurance subsidiary that offers a diverse mix of insurance products and services. Trustmark performed goodwill impairment tests for the General Banking and Insurance Segments during 2023, 2022 and 2021. Based on these tests, Trustmark concluded that the fair value of both the General Banking and Insurance Segments exceeded the book value and no impairment charge was required.

Identifiable Intangible Assets

At December 31, 2023 and 2022, identifiable intangible assets consisted of the following ($ in thousands):

 

 

 

December 31, 2023

 

 

December 31, 2022

 

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

Gross Carrying

 

 

Accumulated

 

 

Net Carrying

 

 

 

Amount

 

 

Amortization

 

 

Amount

 

 

Amount

 

 

Amortization

 

 

Amount

 

Core deposit intangibles

 

$

87,674

 

 

$

87,439

 

 

$

235

 

 

$

87,674

 

 

$

87,199

 

 

$

475

 

Insurance intangibles

 

 

17,272

 

 

 

14,542

 

 

 

2,730

 

 

 

17,272

 

 

 

14,157

 

 

 

3,115

 

Banking charters

 

 

1,325

 

 

 

1,325

 

 

 

 

 

 

1,325

 

 

 

1,275

 

 

 

50

 

Total

 

$

106,271

 

 

$

103,306

 

 

$

2,965

 

 

$

106,271

 

 

$

102,631

 

 

$

3,640

 

Trustmark recorded $675 thousand of amortization of identifiable intangible assets in 2023, $1.4 million in 2022 and $2.3 million in 2021. Trustmark estimates that amortization expense for identifiable intangible assets will be $469 thousand in 2024, $403 thousand in 2025, $341 thousand in 2026, $283 thousand in 2027 and $250 thousand in 2028. Trustmark continually evaluates whether events and circumstances have occurred that indicate that identifiable intangible assets have become impaired. Measurement of any impairment of such identifiable intangible assets is based on the fair values of those assets. There were no impairment losses on identifiable intangible assets recorded during 2023, 2022 or 2021.

The following table illustrates the carrying amounts and remaining weighted-average amortization periods of identifiable intangible assets at December 31, 2023 ($ in thousands):

 

 

 

 

 

Remaining

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average

 

 

 

Net Carrying

 

 

Amortization

 

 

 

Amount

 

 

Period in Years

 

Core deposit intangibles

 

$

235

 

 

 

3.2

 

Insurance intangibles

 

 

2,730

 

 

 

14.9

 

Total

 

$

2,965

 

 

 

13.9