XML 55 R44.htm IDEA: XBRL DOCUMENT v3.23.3
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2023
Stockholders' Equity Note [Abstract]  
Table of Actual Regulatory Capital Amounts and Ratios

The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at September 30, 2023 and December 31, 2022 ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At September 30, 2023:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,498,217

 

 

 

9.89

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,579,132

 

 

 

10.43

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,558,217

 

 

 

10.29

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,579,132

 

 

 

10.43

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,834,295

 

 

 

12.11

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

1,731,783

 

 

 

11.44

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,558,217

 

 

 

8.49

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,579,132

 

 

 

8.63

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,413,672

 

 

 

9.74

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,501,889

 

 

 

10.34

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,473,672

 

 

 

10.15

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,501,889

 

 

 

10.34

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,729,499

 

 

 

11.91

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

1,634,454

 

 

 

11.26

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,473,672

 

 

 

8.47

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,501,889

 

 

 

8.65

%

 

 

4.00

%

 

 

5.00

%

Net Change in Components of Accumulated Other Comprehensive Income (Loss) and the Related Tax Effects The following tables present the net change in the components of accumulated other comprehensive income (loss) and the related tax effects allocated to each component for the periods presented ($ in thousands).

 

 

Nine Months Ended September 30, 2023

 

 

Nine Months Ended September 30, 2022

 

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising
   during the period

 

$

(16,062

)

 

$

4,246

 

 

$

(11,816

)

 

$

(314,517

)

 

$

78,630

 

 

$

(235,887

)

Change in net unrealized holding loss on
   securities transferred to held to maturity

 

 

11,799

 

 

 

(2,950

)

 

 

8,849

 

 

 

(31,451

)

 

 

7,863

 

 

 

(23,588

)

Total securities available for sale
   and transferred securities

 

 

(4,263

)

 

 

1,296

 

 

 

(2,967

)

 

 

(345,968

)

 

 

86,493

 

 

 

(259,475

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments for changes
   realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

83

 

 

 

(21

)

 

 

62

 

 

 

83

 

 

 

(21

)

 

 

62

 

Recognized net loss due to lump sum
   settlements

 

 

25

 

 

 

(6

)

 

 

19

 

 

 

 

 

 

 

 

 

 

Change in net actuarial loss

 

 

216

 

 

 

(54

)

 

 

162

 

 

 

914

 

 

 

(228

)

 

 

686

 

Total pension and other postretirement
   benefit plans

 

 

324

 

 

 

(81

)

 

 

243

 

 

 

997

 

 

 

(249

)

 

 

748

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective
   cash flow hedge derivatives

 

 

(24,569

)

 

 

6,142

 

 

 

(18,427

)

 

 

(19,524

)

 

 

4,881

 

 

 

(14,643

)

Reclassification adjustment for (gain) loss realized
   in net income

 

 

11,555

 

 

 

(2,889

)

 

 

8,666

 

 

 

(643

)

 

 

161

 

 

 

(482

)

Total cash flow hedge derivatives

 

 

(13,014

)

 

 

3,253

 

 

 

(9,761

)

 

 

(20,167

)

 

 

5,042

 

 

 

(15,125

)

Total other comprehensive income (loss)

 

$

(16,953

)

 

$

4,468

 

 

$

(12,485

)

 

$

(365,138

)

 

$

91,286

 

 

$

(273,852

)

Summary of Changes in Balances of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands). All amounts are presented net of tax.

 

Securities
Available
for Sale
and Transferred
Securities

 

 

Defined
Benefit
Pension Items

 

 

Cash Flow
Hedge
Derivatives

 

 

Total

 

Balance at January 1, 2023

$

(254,442

)

 

$

(5,792

)

 

$

(15,169

)

 

$

(275,403

)

Other comprehensive income (loss) before reclassification

 

(2,967

)

 

 

 

 

 

(18,427

)

 

 

(21,394

)

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

243

 

 

 

8,666

 

 

 

8,909

 

Net other comprehensive income (loss)

 

(2,967

)

 

 

243

 

 

 

(9,761

)

 

 

(12,485

)

Balance at September 30, 2023

$

(257,409

)

 

$

(5,549

)

 

$

(24,930

)

 

$

(287,888

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2022

$

(17,774

)

 

$

(14,786

)

 

$

 

 

$

(32,560

)

Other comprehensive income (loss) before reclassification

 

(259,475

)

 

 

 

 

 

(14,643

)

 

 

(274,118

)

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

748

 

 

 

(482

)

 

 

266

 

Net other comprehensive income (loss)

 

(259,475

)

 

 

748

 

 

 

(15,125

)

 

 

(273,852

)

Balance at September 30, 2022

$

(277,249

)

 

$

(14,038

)

 

$

(15,125

)

 

$

(306,412

)