XML 46 R35.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Components of Net Lease Cost

The following table details the components of net lease cost for the periods presented ($ in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Finance leases:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

113

 

 

$

356

 

 

$

673

 

 

$

1,122

 

Interest on lease liabilities

 

 

41

 

 

 

46

 

 

 

124

 

 

 

143

 

Operating lease cost

 

 

1,372

 

 

 

1,309

 

 

 

3,976

 

 

 

3,877

 

Short-term lease cost

 

 

62

 

 

 

98

 

 

 

218

 

 

 

328

 

Variable lease cost

 

 

208

 

 

 

257

 

 

 

690

 

 

 

891

 

Sublease income

 

 

(3

)

 

 

(4

)

 

 

(9

)

 

 

(166

)

Net lease cost

 

$

1,793

 

 

$

2,062

 

 

$

5,672

 

 

$

6,195

 

Cash Payments Included in Measurement of Lease Liabilities

The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2023

 

 

2022

 

Finance leases:

 

 

 

 

 

 

Operating cash flows included in operating activities

 

$

124

 

 

$

143

 

Financing cash flows included in payments under finance lease obligations

 

 

627

 

 

 

1,070

 

Operating leases:

 

 

 

 

 

 

Operating cash flows (fixed payments) included in other operating activities, net

 

 

3,430

 

 

 

4,389

 

Operating cash flows (liability reduction) included in other operating activities, net

 

 

2,771

 

 

 

3,075

 

Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases

The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at September 30, 2023 and December 31, 2022 ($ in thousands):

 

 

September 30, 2023

 

 

December 31, 2022

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

3,864

 

 

$

4,537

 

Finance lease liabilities

 

 

4,427

 

 

 

5,055

 

Operating lease right-of-use assets

 

 

39,639

 

 

 

36,301

 

Operating lease liabilities

 

 

42,730

 

 

 

38,932

 

 

 

 

 

 

 

 

Weighted-average lease term:

 

 

 

 

 

 

Finance leases

 

8.60 years

 

 

8.72 years

 

Operating leases

 

10.15 years

 

 

9.64 years

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

Finance leases

 

 

3.61

%

 

 

3.49

%

Operating leases

 

 

3.63

%

 

 

3.22

%

Future Minimum Rental Commitments Under Finance and Operating Leases

At September 30, 2023, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2023 (excluding the nine months ended September 30, 2023)

 

$

133

 

 

$

843

 

2024

 

 

572

 

 

 

5,394

 

2025

 

 

584

 

 

 

5,425

 

2026

 

 

589

 

 

 

5,176

 

2027

 

 

594

 

 

 

4,971

 

Thereafter

 

 

2,685

 

 

 

30,194

 

Total minimum lease payments

 

 

5,157

 

 

 

52,003

 

Less imputed interest

 

 

(730

)

 

 

(9,273

)

Lease liabilities

 

$

4,427

 

 

$

42,730