XML 46 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Leases (Tables)
3 Months Ended
Mar. 31, 2023
Leases [Abstract]  
Components of Net Lease Cost

The following table details the components of net lease cost for the periods presented ($ in thousands):

 

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Finance leases:

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

357

 

 

$

387

 

Interest on lease liabilities

 

 

42

 

 

 

49

 

Operating lease cost

 

 

1,285

 

 

 

1,275

 

Short-term lease cost

 

 

89

 

 

 

132

 

Variable lease cost

 

 

255

 

 

 

311

 

Sublease income

 

 

(3

)

 

 

(80

)

Net lease cost

 

$

2,025

 

 

$

2,074

 

Cash Payments Included in Measurement of Lease Liabilities

The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

 

 

Three Months Ended March 31,

 

 

 

2023

 

 

2022

 

Finance leases:

 

 

 

 

 

 

Operating cash flows included in operating activities

 

$

42

 

 

$

49

 

Financing cash flows included in payments under finance lease obligations

 

 

342

 

 

 

366

 

Operating leases:

 

 

 

 

 

 

Operating cash flows (fixed payments) included in other operating activities, net

 

 

1,242

 

 

 

1,276

 

Operating cash flows (liability reduction) included in other operating activities, net

 

 

944

 

 

 

1,041

 

Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases

The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at March 31, 2023 and December 31, 2022 ($ in thousands):

 

 

March 31, 2023

 

 

December 31, 2022

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

4,180

 

 

$

4,537

 

Finance lease liabilities

 

 

4,713

 

 

 

5,055

 

Operating lease right-of-use assets

 

 

35,315

 

 

 

36,301

 

Operating lease liabilities

 

 

37,988

 

 

 

38,932

 

 

 

 

 

 

 

 

Weighted-average lease term:

 

 

 

 

 

 

Finance leases

 

8.90 years

 

 

8.72 years

 

Operating leases

 

9.43 years

 

 

9.64 years

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

Finance leases

 

 

3.62

%

 

 

3.49

%

Operating leases

 

 

3.22

%

 

 

3.22

%

Future Minimum Rental Commitments Under Finance and Operating Leases

At March 31, 2023, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

Operating Leases

 

2023 (excluding the three months ended March 31, 2023)

 

$

501

 

 

$

3,771

 

2024

 

 

572

 

 

 

5,031

 

2025

 

 

584

 

 

 

4,998

 

2026

 

 

589

 

 

 

4,690

 

2027

 

 

594

 

 

 

4,457

 

Thereafter

 

 

2,685

 

 

 

20,954

 

Total minimum lease payments

 

 

5,525

 

 

 

43,901

 

Less imputed interest

 

 

(812

)

 

 

(5,913

)

Lease liabilities

 

$

4,713

 

 

$

37,988