XML 61 R43.htm IDEA: XBRL DOCUMENT v3.22.4
Defined Benefit and Other Postretirement Benefits (Tables)
12 Months Ended
Dec. 31, 2022
Trustmark Capital Accumulation Plan [Member]  
Defined Benefit Plans And Other Postretirement Benefit Plans Table Text Block [Line Items]  
Plan Benefit Obligation, Plan Assets and Funded Status of the Plan

The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for the Continuing Plan for the periods presented ($ in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

8,647

 

 

$

9,547

 

Service cost

 

 

115

 

 

 

252

 

Interest cost

 

 

192

 

 

 

173

 

Actuarial (gain) loss

 

 

(1,882

)

 

 

(198

)

Benefits paid

 

 

(165

)

 

 

(1,127

)

Benefit obligation, end of year

 

$

6,907

 

 

$

8,647

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

2,900

 

 

$

2,873

 

Actual return on plan assets

 

 

(285

)

 

 

291

 

Employer contributions

 

 

457

 

 

 

863

 

Benefit payments

 

 

(165

)

 

 

(1,127

)

Fair value of plan assets, end of year

 

$

2,907

 

 

$

2,900

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(4,000

)

 

$

(5,747

)

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

Net (gain) loss - amount recognized

 

$

(271

)

 

$

1,428

 

 

 

 

 

 

 

 

Actuarial (gain) loss included in benefit obligation:

 

 

 

 

 

 

Change in discount rate

 

$

(2,174

)

 

$

(491

)

Change in mortality table

 

 

 

 

 

15

 

Other

 

 

292

 

 

 

278

 

Actuarial (gain) loss

 

$

(1,882

)

 

$

(198

)

Net Periodic Benefit Cost

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

Service cost

 

$

115

 

 

$

252

 

 

$

254

 

Interest cost

 

 

192

 

 

 

173

 

 

 

241

 

Expected return on plan assets

 

 

(121

)

 

 

(130

)

 

 

(154

)

Recognized net loss due to lump sum settlements

 

 

 

 

 

183

 

 

 

119

 

Recognized net actuarial loss

 

 

224

 

 

 

594

 

 

 

326

 

Net periodic benefit cost

 

$

410

 

 

$

1,072

 

 

$

786

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other
   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

Net loss - Total recognized in other comprehensive income (loss)

 

$

(1,699

)

 

$

(1,136

)

 

$

671

 

Total recognized in net periodic benefit cost and other comprehensive
   income (loss)

 

$

(1,289

)

 

$

(64

)

 

$

1,457

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

4.88

%

 

 

2.41

%

 

 

1.95

%

Discount rate for net periodic benefit cost

 

 

2.41

%

 

 

1.95

%

 

 

2.84

%

Expected long-term return on plan assets

 

 

5.00

%

 

 

5.00

%

 

 

5.00

%

Weighted-Average Asset Allocation

The weighted-average asset allocations by asset category are presented below for the Continuing Plan at December 31, 2022 and 2021.

 

 

December 31,

 

 

 

2022

 

 

2021

 

Money market fund

 

 

7.0

%

 

 

4.0

%

Exchange traded funds:

 

 

 

 

 

 

Equity securities

 

 

47.0

%

 

 

50.0

%

Fixed income

 

 

39.0

%

 

 

35.0

%

International

 

 

7.0

%

 

 

11.0

%

Total

 

 

100.0

%

 

 

100.0

%

Plan Assets Measured at Fair Value

The following tables set forth by level, within the fair value hierarchy, the Continuing Plan’s assets measured at fair value at December 31, 2022 and 2021 ($ in thousands):

 

 

December 31, 2022

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

203

 

 

$

203

 

 

$

 

 

$

 

Exchange traded funds:

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

1,379

 

 

 

1,379

 

 

 

 

 

 

 

Fixed income

 

 

1,135

 

 

 

1,135

 

 

 

 

 

 

 

International

 

 

190

 

 

 

190

 

 

 

 

 

 

 

Total assets at fair value

 

$

2,907

 

 

$

2,907

 

 

$

 

 

$

 

 

 

 

December 31, 2021

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Money market fund

 

$

107

 

 

$

107

 

 

$

 

 

$

 

Exchange traded funds:

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

1,460

 

 

 

1,460

 

 

 

 

 

 

 

Fixed income

 

 

1,021

 

 

 

1,021

 

 

 

 

 

 

 

International

 

 

312

 

 

 

312

 

 

 

 

 

 

 

Total assets at fair value

 

$

2,900

 

 

$

2,900

 

 

$

 

 

$

 

Estimated Future Benefit Payments and Other Disclosures

The following table presents the expected benefit payments, which reflect expected future service, for the Continuing Plan ($ in thousands):

 

Year

 

Amount

 

2023

 

$

1,864

 

2024

 

 

1,068

 

2025

 

 

556

 

2026

 

 

583

 

2027

 

 

639

 

2028 - 2032

 

 

1,565

 

Supplemental Retirement Plan [Member]  
Defined Benefit Plans And Other Postretirement Benefit Plans Table Text Block [Line Items]  
Plan Benefit Obligation, Plan Assets and Funded Status of the Plan

The following tables present information regarding the benefit obligation, plan assets, funded status, amounts recognized in accumulated other comprehensive loss, net periodic benefit cost and other statistical disclosures for Trustmark’s nonqualified supplemental retirement plans for the periods presented ($ in thousands):

 

 

December 31,

 

 

 

2022

 

 

2021

 

Change in benefit obligation:

 

 

 

 

 

 

Benefit obligation, beginning of year

 

$

55,035

 

 

$

59,646

 

Service cost

 

 

71

 

 

 

75

 

Interest cost

 

 

1,278

 

 

 

1,125

 

Actuarial (gain) loss

 

 

(9,195

)

 

 

(2,357

)

Benefits paid

 

 

(3,988

)

 

 

(3,454

)

Benefit obligation, end of year

 

$

43,201

 

 

$

55,035

 

Change in plan assets:

 

 

 

 

 

 

Fair value of plan assets, beginning of year

 

$

 

 

$

 

Employer contributions

 

 

3,988

 

 

 

3,454

 

Benefit payments

 

 

(3,988

)

 

 

(3,454

)

Fair value of plan assets, end of year

 

$

 

 

$

 

 

 

 

 

 

 

 

Funded status at end of year - net liability

 

$

(43,201

)

 

$

(55,035

)

 

 

 

 

 

 

 

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

Net loss

 

$

7,756

 

 

$

17,937

 

Prior service cost

 

 

237

 

 

 

348

 

Amounts recognized

 

$

7,993

 

 

$

18,285

 

 

 

 

 

 

 

 

Actuarial (gain) loss included in benefit obligation:

 

 

 

 

 

 

Change in discount rate

 

$

(9,803

)

 

$

(2,431

)

Change in mortality table

 

 

 

 

 

134

 

Other

 

 

608

 

 

 

(60

)

Actuarial (gain) loss

 

$

(9,195

)

 

$

(2,357

)

Net Periodic Benefit Cost

 

 

Years Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Net periodic benefit cost:

 

 

 

 

 

 

 

 

 

Service cost

 

$

71

 

 

$

75

 

 

$

77

 

Interest cost

 

 

1,278

 

 

 

1,125

 

 

 

1,576

 

Amortization of prior service cost

 

 

111

 

 

 

111

 

 

 

150

 

Recognized net actuarial loss

 

 

986

 

 

 

1,192

 

 

 

957

 

Net periodic benefit cost

 

$

2,446

 

 

$

2,503

 

 

$

2,760

 

 

 

 

 

 

 

 

 

 

 

Other changes in plan assets and benefit obligation recognized in other
   comprehensive income (loss), before taxes:

 

 

 

 

 

 

 

 

 

Net (gain) loss

 

$

(10,181

)

 

$

(3,549

)

 

$

3,211

 

Amortization of prior service cost

 

 

(111

)

 

 

(111

)

 

 

(150

)

Total recognized in other comprehensive income (loss)

 

$

(10,292

)

 

$

(3,660

)

 

$

3,061

 

Total recognized in net periodic benefit cost and other comprehensive
   income (loss)

 

$

(7,846

)

 

$

(1,157

)

 

$

5,821

 

 

 

 

 

 

 

 

 

 

 

Weighted-average assumptions as of end of year:

 

 

 

 

 

 

 

 

 

Discount rate for benefit obligation

 

 

4.88

%

 

 

2.41

%

 

 

1.95

%

Discount rate for net periodic benefit cost

 

 

2.41

%

 

 

1.95

%

 

 

2.84

%

Estimated Future Benefit Payments and Other Disclosures

The following table presents the expected benefits payments for Trustmark’s supplemental retirement plans ($ in thousands):

 

Year

 

Amount

 

2023

 

$

3,963

 

2024

 

 

3,977

 

2025

 

 

3,838

 

2026

 

 

3,785

 

2027

 

 

3,596

 

2028 - 2032

 

 

16,536