XML 54 R42.htm IDEA: XBRL DOCUMENT v3.22.2.2
Shareholders' Equity (Tables)
9 Months Ended
Sep. 30, 2022
Stockholders' Equity Note [Abstract]  
Table of Actual Regulatory Capital Amounts and Ratios

The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at September 30, 2022 and December 31, 2021 ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At September 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,461,134

 

 

 

10.63

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,548,097

 

 

 

11.26

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,521,134

 

 

 

11.06

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,548,097

 

 

 

11.26

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,766,527

 

 

 

12.85

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

1,670,283

 

 

 

12.15

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,521,134

 

 

 

9.01

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,548,097

 

 

 

9.19

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,425,227

 

 

 

11.29

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,518,599

 

 

 

12.03

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,485,227

 

 

 

11.77

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,518,599

 

 

 

12.03

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,710,700

 

 

 

13.55

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

1,621,030

 

 

 

12.84

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,485,227

 

 

 

8.73

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,518,599

 

 

 

8.94

%

 

 

4.00

%

 

 

5.00

%

Net Change in Components of Accumulated Other Comprehensive Income (Loss) and the Related Tax Effects

The following tables present the net change in the components of accumulated other comprehensive income (loss) and the related tax effects allocated to each component for the periods presented ($ in thousands). The amortization of prior service cost, recognized net loss due to lump sum settlements and change in net actuarial loss are included in the computation of net periodic benefit cost (see Note 10 – Defined Benefit and Other Postretirement Benefits for additional details). Reclassification adjustments related to pension and other postretirement benefit plans are included in salaries and employee benefits and other expense in the accompanying consolidated statements of income. Reclassification adjustments related to the cash flow hedge derivative are included in interest and fees on LHFS and LHFI in the accompanying consolidated statements of income.

 

 

Three Months Ended September 30, 2022

 

 

Three Months Ended September 30, 2021

 

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising
   during the period

 

$

(114,317

)

 

$

28,580

 

 

$

(85,737

)

 

$

(12,543

)

 

$

3,136

 

 

$

(9,407

)

Change in net unrealized holding loss on
   securities transferred to held to maturity

 

 

1,800

 

 

 

(450

)

 

 

1,350

 

 

 

636

 

 

 

(159

)

 

 

477

 

Total securities available for sale
   and transferred securities

 

 

(112,517

)

 

 

28,130

 

 

 

(84,387

)

 

 

(11,907

)

 

 

2,977

 

 

 

(8,930

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments for changes
   realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

28

 

 

 

(7

)

 

 

21

 

 

 

28

 

 

 

(7

)

 

 

21

 

Recognized net loss due to lump sum
   settlements

 

 

 

 

 

 

 

 

 

 

 

183

 

 

 

(46

)

 

 

137

 

Change in net actuarial loss

 

 

295

 

 

 

(74

)

 

 

221

 

 

 

444

 

 

 

(111

)

 

 

333

 

Total pension and other postretirement
   benefit plans

 

 

323

 

 

 

(81

)

 

 

242

 

 

 

655

 

 

 

(164

)

 

 

491

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective
   cash flow hedge derivatives

 

 

(19,524

)

 

 

4,881

 

 

 

(14,643

)

 

 

 

 

 

 

 

 

 

Reclassification adjustment for (gain) loss realized
   in net income

 

 

(643

)

 

 

161

 

 

 

(482

)

 

 

 

 

 

 

 

 

 

Total cash flow hedge derivatives

 

 

(20,167

)

 

 

5,042

 

 

 

(15,125

)

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss)

 

$

(132,361

)

 

$

33,091

 

 

$

(99,270

)

 

$

(11,252

)

 

$

2,813

 

 

$

(8,439

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2022

 

 

Nine Months Ended September 30, 2021

 

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising
   during the period

 

$

(314,517

)

 

$

78,630

 

 

$

(235,887

)

 

$

(27,731

)

 

$

6,933

 

 

$

(20,798

)

Change in net unrealized holding loss on
   securities transferred to held to maturity

 

 

(31,451

)

 

 

7,863

 

 

 

(23,588

)

 

 

2,083

 

 

 

(521

)

 

 

1,562

 

Total securities available for sale
   and transferred securities

 

 

(345,968

)

 

 

86,493

 

 

 

(259,475

)

 

 

(25,648

)

 

 

6,412

 

 

 

(19,236

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments for changes
   realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

83

 

 

 

(21

)

 

 

62

 

 

 

84

 

 

 

(21

)

 

 

63

 

Recognized net loss due to lump sum
   settlements

 

 

 

 

 

 

 

 

 

 

 

183

 

 

 

(46

)

 

 

137

 

Change in net actuarial loss

 

 

914

 

 

 

(228

)

 

 

686

 

 

 

1,342

 

 

 

(335

)

 

 

1,007

 

Total pension and other postretirement
   benefit plans

 

 

997

 

 

 

(249

)

 

 

748

 

 

 

1,609

 

 

 

(402

)

 

 

1,207

 

Cash flow hedge derivatives:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in accumulated gain (loss) on effective
   cash flow hedge derivatives

 

 

(19,524

)

 

 

4,881

 

 

 

(14,643

)

 

 

 

 

 

 

 

 

 

Reclassification adjustment for (gain) loss realized
   in net income

 

 

(643

)

 

 

161

 

 

 

(482

)

 

 

 

 

 

 

 

 

 

Total cash flow hedge derivatives

 

 

(20,167

)

 

 

5,042

 

 

 

(15,125

)

 

 

 

 

 

 

 

 

 

Total other comprehensive income (loss)

 

$

(365,138

)

 

$

91,286

 

 

$

(273,852

)

 

$

(24,039

)

 

$

6,010

 

 

$

(18,029

)

Summary of Changes in Balances of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands). All amounts are presented net of tax.

 

Securities
Available
for Sale
and Transferred
Securities

 

 

Defined
Benefit
Pension Items

 

 

Cash Flow
Hedge
Derivatives

 

 

Total

 

Balance at January 1, 2022

$

(17,774

)

 

$

(14,786

)

 

$

 

 

$

(32,560

)

Other comprehensive income (loss) before reclassification

 

(259,475

)

 

 

 

 

 

(14,643

)

 

 

(274,118

)

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

748

 

 

 

(482

)

 

 

266

 

Net other comprehensive income (loss)

 

(259,475

)

 

 

748

 

 

 

(15,125

)

 

 

(273,852

)

Balance at September 30, 2022

$

(277,249

)

 

$

(14,038

)

 

$

(15,125

)

 

$

(306,412

)

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

$

17,331

 

 

$

(18,382

)

 

$

 

 

$

(1,051

)

Other comprehensive income (loss) before reclassification

 

(19,236

)

 

 

 

 

 

 

 

 

(19,236

)

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

1,207

 

 

 

 

 

 

1,207

 

Net other comprehensive income (loss)

 

(19,236

)

 

 

1,207

 

 

 

 

 

 

(18,029

)

Balance at September 30, 2021

$

(1,905

)

 

$

(17,175

)

 

$

 

 

$

(19,080

)