XML 54 R42.htm IDEA: XBRL DOCUMENT v3.22.2
Shareholders' Equity (Tables)
6 Months Ended
Jun. 30, 2022
Stockholders' Equity Note [Abstract]  
Table of Actual Regulatory Capital Amounts and Ratios

The following table provides Trustmark’s and TNB’s actual regulatory capital amounts and ratios under regulatory capital standards in effect at June 30, 2022 and December 31, 2021 ($ in thousands):

 

 

Actual

 

 

 

 

 

 

 

 

 

Regulatory Capital

 

 

Minimum

 

 

To Be Well

 

 

 

Amount

 

 

Ratio

 

 

Requirement

 

 

Capitalized

 

At June 30, 2022:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,439,352

 

 

 

11.01

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,529,578

 

 

 

11.70

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,499,352

 

 

 

11.47

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,529,578

 

 

 

11.70

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,734,106

 

 

 

13.26

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

1,641,180

 

 

 

12.55

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,499,352

 

 

 

8.80

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,529,578

 

 

 

9.00

%

 

 

4.00

%

 

 

5.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2021:

 

 

 

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,425,227

 

 

 

11.29

%

 

 

7.00

%

 

n/a

 

Trustmark National Bank

 

 

1,518,599

 

 

 

12.03

%

 

 

7.00

%

 

 

6.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,485,227

 

 

 

11.77

%

 

 

8.50

%

 

n/a

 

Trustmark National Bank

 

 

1,518,599

 

 

 

12.03

%

 

 

8.50

%

 

 

8.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital (to Risk Weighted Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,710,700

 

 

 

13.55

%

 

 

10.50

%

 

n/a

 

Trustmark National Bank

 

 

1,621,030

 

 

 

12.84

%

 

 

10.50

%

 

 

10.00

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Tier 1 Leverage (to Average Assets)

 

 

 

 

 

 

 

 

 

 

 

 

Trustmark Corporation

 

$

1,485,227

 

 

 

8.73

%

 

 

4.00

%

 

n/a

 

Trustmark National Bank

 

 

1,518,599

 

 

 

8.94

%

 

 

4.00

%

 

 

5.00

%

Net Change in Components of Accumulated Other Comprehensive Income (Loss) and the Related Tax Effects

The following tables present the net change in the components of accumulated other comprehensive income (loss) and the related tax effects allocated to each component for the periods presented ($ in thousands). The amortization of prior service cost, recognized net loss due to lump sum settlements and change in net actuarial loss are included in the computation of net periodic benefit cost (see Note 10 – Defined Benefit and Other Postretirement Benefits for additional details). Reclassification adjustments related to pension and other postretirement benefit plans are included in salaries and employee benefits and other expense in the accompanying consolidated statements of income.

 

 

Three Months Ended June 30, 2022

 

 

Three Months Ended June 30, 2021

 

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising
   during the period

 

$

(44,529

)

 

$

11,132

 

 

$

(33,397

)

 

$

6,612

 

 

$

(1,653

)

 

$

4,959

 

Change in net unrealized holding loss on
   securities transferred to held to maturity

 

 

(33,784

)

 

 

8,446

 

 

 

(25,338

)

 

 

736

 

 

 

(184

)

 

 

552

 

Total securities available for sale
   and transferred securities

 

 

(78,313

)

 

 

19,578

 

 

 

(58,735

)

 

 

7,348

 

 

 

(1,837

)

 

 

5,511

 

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments for changes
   realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

27

 

 

 

(6

)

 

 

21

 

 

 

28

 

 

 

(7

)

 

 

21

 

Change in net actuarial loss

 

 

304

 

 

 

(76

)

 

 

228

 

 

 

443

 

 

 

(110

)

 

 

333

 

Total pension and other postretirement
   benefit plans

 

 

331

 

 

 

(82

)

 

 

249

 

 

 

471

 

 

 

(117

)

 

 

354

 

Total other comprehensive income (loss)

 

$

(77,982

)

 

$

19,496

 

 

$

(58,486

)

 

$

7,819

 

 

$

(1,954

)

 

$

5,865

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2022

 

 

Six Months Ended June 30, 2021

 

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

 

Before Tax
Amount

 

 

Tax (Expense)
Benefit

 

 

Net of Tax
Amount

 

Securities available for sale and transferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized holding gains (losses) arising
   during the period

 

$

(200,200

)

 

$

50,050

 

 

$

(150,150

)

 

$

(15,188

)

 

$

3,797

 

 

$

(11,391

)

Change in net unrealized holding loss on
   securities transferred to held to maturity

 

 

(33,251

)

 

 

8,313

 

 

 

(24,938

)

 

 

1,447

 

 

 

(362

)

 

 

1,085

 

Total securities available for sale
   and transferred securities

 

 

(233,451

)

 

 

58,363

 

 

 

(175,088

)

 

 

(13,741

)

 

 

3,435

 

 

 

(10,306

)

Pension and other postretirement benefit plans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reclassification adjustments for changes
   realized in net income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in prior service costs

 

 

55

 

 

 

(14

)

 

 

41

 

 

 

56

 

 

 

(14

)

 

 

42

 

Change in net actuarial loss

 

 

619

 

 

 

(154

)

 

 

465

 

 

 

898

 

 

 

(224

)

 

 

674

 

Total pension and other postretirement
   benefit plans

 

 

674

 

 

 

(168

)

 

 

506

 

 

 

954

 

 

 

(238

)

 

 

716

 

Total other comprehensive income (loss)

 

$

(232,777

)

 

$

58,195

 

 

$

(174,582

)

 

$

(12,787

)

 

$

3,197

 

 

$

(9,590

)

 

Summary of Changes in Balances of Accumulated Other Comprehensive Income (Loss)

The following table presents the changes in the balances of each component of accumulated other comprehensive income (loss) for the periods presented ($ in thousands). All amounts are presented net of tax.

 

 

Securities
Available
for Sale
and Transferred
Securities

 

 

Defined
Benefit
Pension Items

 

 

Total

 

Balance at January 1, 2022

 

$

(17,774

)

 

$

(14,786

)

 

$

(32,560

)

Other comprehensive income (loss) before reclassification

 

 

(175,088

)

 

 

 

 

 

(175,088

)

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

 

506

 

 

 

506

 

Net other comprehensive income (loss)

 

 

(175,088

)

 

 

506

 

 

 

(174,582

)

Balance at June 30, 2022

 

$

(192,862

)

 

$

(14,280

)

 

$

(207,142

)

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2021

 

$

17,331

 

 

$

(18,382

)

 

$

(1,051

)

Other comprehensive income (loss) before reclassification

 

 

(10,306

)

 

 

 

 

 

(10,306

)

Amounts reclassified from accumulated other
   comprehensive income (loss)

 

 

 

 

 

716

 

 

 

716

 

Net other comprehensive income (loss)

 

 

(10,306

)

 

 

716

 

 

 

(9,590

)

Balance at June 30, 2021

 

$

7,025

 

 

$

(17,666

)

 

$

(10,641

)