XML 66 R52.htm IDEA: XBRL DOCUMENT v3.22.0.1
Parent Company Only Financial Information (Tables)
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
Parent Only Financial Statements

 

Condensed Balance Sheets

 

December 31,

 

 

 

2021

 

 

2020

 

Assets:

 

 

 

 

 

 

Investment in banks

 

$

1,851,398

 

 

$

1,769,165

 

Other assets

 

 

75,995

 

 

 

158,360

 

Total Assets

 

$

1,927,393

 

 

$

1,927,525

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity:

 

 

 

 

 

 

Accrued expense

 

$

1,184

 

 

$

1,631

 

Subordinated notes

 

 

123,042

 

 

 

122,921

 

Junior subordinated debt securities

 

 

61,856

 

 

 

61,856

 

Shareholders' equity

 

 

1,741,311

 

 

 

1,741,117

 

Total Liabilities and Shareholders' Equity

 

$

1,927,393

 

 

$

1,927,525

 

 

Condensed Statements of Income

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Revenue:

 

 

 

 

 

 

 

 

 

Dividends received from banks

 

$

45,284

 

 

$

109,243

 

 

$

120,297

 

Earnings of subsidiaries over distributions

 

 

108,141

 

 

 

53,724

 

 

 

32,971

 

Other income

 

 

95

 

 

 

66

 

 

 

90

 

Total Revenue

 

 

153,520

 

 

 

163,033

 

 

 

153,358

 

Expense:

 

 

 

 

 

 

 

 

 

Other expense

 

 

6,155

 

 

 

3,008

 

 

 

2,898

 

Total Expense

 

 

6,155

 

 

 

3,008

 

 

 

2,898

 

Net Income

 

$

147,365

 

 

$

160,025

 

 

$

150,460

 

 

Condensed Statements of Cash Flows

 

Years Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

147,365

 

 

$

160,025

 

 

$

150,460

 

Adjustments to reconcile net income to net cash provided
   by operating activities:

 

 

 

 

 

 

 

 

 

Net change in investment in subsidiaries

 

 

(108,141

)

 

 

(53,724

)

 

 

(32,971

)

Other

 

 

(2,078

)

 

 

(326

)

 

 

(1,800

)

Net cash from operating activities

 

 

37,146

 

 

 

105,975

 

 

 

115,689

 

 

 

 

 

 

 

 

 

 

 

Financing Activities:

 

 

 

 

 

 

 

 

 

Proceeds from subordinated notes

 

 

 

 

 

122,900

 

 

 

 

Common stock dividends

 

 

(58,085

)

 

 

(58,769

)

 

 

(59,804

)

Repurchase and retirement of common stock

 

 

(61,799

)

 

 

(27,538

)

 

 

(56,615

)

Net cash from financing activities

 

 

(119,884

)

 

 

36,593

 

 

 

(116,419

)

Net change in cash and cash equivalents

 

 

(82,738

)

 

 

142,568

 

 

 

(730

)

Cash and cash equivalents at beginning of year

 

 

158,275

 

 

 

15,707

 

 

 

16,437

 

Cash and cash equivalents at end of year

 

$

75,537

 

 

$

158,275

 

 

$

15,707