XML 45 R33.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
9 Months Ended
Sep. 30, 2021
Leases [Abstract]  
Components of Net Lease Cost

The following table details the components of net lease cost for the periods presented ($ in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Finance leases:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

 

$

388

 

 

$

449

 

 

$

1,159

 

 

$

1,427

 

Interest on lease liabilities

 

 

54

 

 

 

62

 

 

 

167

 

 

 

194

 

Operating lease cost

 

 

1,332

 

 

 

1,306

 

 

 

3,979

 

 

 

3,885

 

Short-term lease cost

 

 

108

 

 

 

104

 

 

 

337

 

 

 

324

 

Variable lease cost

 

 

310

 

 

 

304

 

 

 

928

 

 

 

983

 

Sublease income

 

 

(118

)

 

 

(84

)

 

 

(271

)

 

 

(246

)

Net lease cost

 

$

2,074

 

 

$

2,141

 

 

$

6,299

 

 

$

6,567

 

Cash Payments Included in Measurement of Lease Liabilities

The following table details the cash payments included in the measurement of lease liabilities during the periods presented ($ in thousands):

 

 

Nine Months Ended September 30,

 

 

 

2021

 

 

2020

 

Finance leases:

 

 

 

 

 

 

Operating cash flows included in operating activities

 

$

167

 

 

$

194

 

Financing cash flows included in payments under finance lease obligations

 

 

1,072

 

 

 

1,319

 

Operating leases:

 

 

 

 

 

 

Operating cash flows (fixed payments) included in other operating activities, net

 

 

3,509

 

 

 

3,739

 

Operating cash flows (liability reduction) included in other operating activities, net

 

 

2,929

 

 

 

2,896

 

Balance Sheet Information and Weighted-Average Lease Terms and Discount Rates Related to Leases

The following table details balance sheet information, as well as weighted-average lease terms and discount rates, related to leases at September 30, 2021 and December 31, 2020 ($ in thousands):

 

 

September 30, 2021

 

 

December 31, 2020

 

Finance lease right-of-use assets, net of accumulated depreciation

 

$

6,405

 

 

$

7,471

 

Finance lease liabilities

 

 

6,826

 

 

 

7,805

 

Operating lease right-of-use assets

 

 

34,689

 

 

 

30,901

 

Operating lease liabilities

 

 

36,531

 

 

 

32,290

 

 

 

 

 

 

 

 

Weighted-average lease term:

 

 

 

 

 

 

Finance leases

 

8.36 years

 

 

8.53 years

 

Operating leases

 

8.97 years

 

 

8.65 years

 

 

 

 

 

 

 

 

Weighted-average discount rate:

 

 

 

 

 

 

Finance leases

 

 

3.19

%

 

 

3.10

%

Operating leases

 

 

3.14

%

 

 

3.41

%

Future Minimum Rental Commitments Under Finance and Operating Leases

At September 30, 2021, future minimum rental commitments under finance and operating leases were as follows ($ in thousands):

 

 

 

Finance Leases

 

 

 Operating Leases

 

2021 (excluding the nine months ended September 30, 2021)

 

$

414

 

 

$

1,269

 

2022

 

 

1,597

 

 

 

5,159

 

2023

 

 

885

 

 

 

4,973

 

2024

 

 

572

 

 

 

5,024

 

2025

 

 

584

 

 

 

4,991

 

Thereafter

 

 

3,868

 

 

 

20,435

 

Total minimum lease payments

 

 

7,920

 

 

 

41,851

 

Less imputed interest

 

 

(1,094

)

 

 

(5,320

)

Lease liabilities

 

$

6,826

 

 

$

36,531