XML 35 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Shareholder' Equity (Tables)
12 Months Ended
Dec. 31, 2019
Federal Home Loan Banks [Abstract]  
Number of Shares Issued and Outstanding and Carrying Amount of Preferred Stock
The number of shares issued and outstanding and the carrying amount of each outstanding series of the Company’s preferred stock were as follows:
 
                                                                 
     2019      2018  
At December 31 (Dollars in Millions)    Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
     Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
 
Series A
     12,510      $ 1,251      $ 145      $ 1,106        12,510      $ 1,251      $ 145      $ 1,106  
Series B
     40,000        1,000       
       1,000        40,000        1,000       
       1,000  
Series F
     44,000        1,100        12        1,088        44,000        1,100        12        1,088  
Series H
     20,000        500        13        487        20,000        500        13        487  
Series I
     30,000        750        5        745        30,000        750        5        745  
Series J
     40,000        1,000        7        993        40,000        1,000        7        993  
Series K
     23,000        575        10        565        23,000        575        10        565  
Total preferred stock
(a)
     209,510      $ 6,176      $ 192      $ 5,984        209,510      $ 6,176      $ 192      $ 5,984  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
The par value of all shares issued and outstanding at December 31, 2019 and 2018, was $1.00 per share.
 
 
 
 
Common Stock Repurchased
The following table summarizes the Company’s common stock repurchased in each of the last three years:
 
                 
(Dollars and Shares in Millions)   Shares        Value  
2019
    81        $ 4,515  
2018
    54          2,844  
2017
    49          2,622  
 
 
 
 
Reconciliation of Transactions Affecting Accumulated Other Comprehensive Income (Loss) Included in Shareholders' Equity
Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The reconciliation of the transactions affecting accumulated other comprehensive income (loss) included in shareholders’ equity for the years ended December 31, is as follows:
 
                                                 
(Dollars in Millions)   Unrealized Gains
(Losses) on
Investment
Securities
Available-For-Sale
    Unrealized Gains
(Losses) on Investment
Securities Transferred
From Available-For-Sale

to
Held-To-Maturity
    Unrealized Gains
(Losses) on
Derivative Hedges
    Unrealized Gains
(Losses) on
Retirement Plans
    Foreign Currency
Translation
    Total  
             
2019
                                               
Balance at beginning of period
  $ (946   $ 14     $ 112     $ (1,418   $ (84   $ (2,322
Changes in unrealized gains and losses
    1,693             (229     (380           1,084  
Unrealized gains and losses on
held-to-maturity investment securities transferred to available-for-sale
 
 
 
150
 
 
 
(9
)
 
 
 
 
 
 
 
 
 
 
 
141
 
Foreign currency translation adjustment
(a)
                            26       26  
Reclassification to earnings of realized gains and losses
    (73     (7     11       89             20  
Applicable income taxes
    (445     2       55       73       (7     (322
Balance at end of period
  $ 379     $     $ (51   $ (1,636   $ (65   $ (1,373
   
 
 
 
             
2018
                                               
Balance at beginning of period
  $ (357   $ 17     $ 71     $ (1,066   $ (69   $ (1,404
Revaluation of tax related balances
(b)
    (77     4       15       (229     (13     (300
Changes in unrealized gains and losses
    (656    
      39       (302    
      (919
Foreign currency translation adjustment
(a)
   
     
     
     
      3       3  
Reclassification to earnings of realized gains and losses
    (30     (9     (5     137      
      93  
Applicable income taxes
    174       2       (8     42       (5     205  
Balance at end of period
  $ (946   $ 14     $ 112     $ (1,418   $ (84   $ (2,322
   
 
 
 
             
2017
                                               
Balance at beginning of period
  $ (431   $ 25     $ 55     $ (1,113   $ (71   $ (1,535
Changes in unrealized gains and losses
    178      
      (5     (41    
      132  
Foreign currency translation adjustment
(
a
)
   
     
     
     
      (2     (2
Reclassification to earnings of realized gains and losses
    (57     (13     30       117      
      77  
Applicable income taxes
    (47     5       (9     (29     4       (76
Balance at end of period
  $ (357   $ 17     $ 71     $ (1,066   $ (69   $ (1,404
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(a)
Represents the impact of changes in foreign currency exchange rates on the Company’s investment in foreign operations and related hedges.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(b)
Reflects the adoption of new accounting guidance on January 1, 2018 to reclassify the impact of the reduced federal statutory rate for corporations included in 2017 tax reform legislation from accumulated other comprehensive income to retained earnings.
 
 
 
 
Impact to Net Income for Items Reclassified out of Accumulated Other Comprehensive Income and into Earnings
Additional detail about the impact to net income for items reclassified out of accumulated other comprehensive income (loss) and into earnings for the years ended December 31, is as follows:
 
    Impact to Net Income     
Affected Line Item in the
Consolidated Statement of Income
(Dollars in Millions)   2019        2018        2017  
Unrealized gains (losses) on investment securities
available-for-sale
                                  
Realized gains (losses) on sale of investment securities
  $ 73        $ 30        $ 57      Total securities gains (losses), net
      (18        (7        (22    Applicable income taxes
   
 
 
      
      55          23          35     
Net-of-tax
Unrealized gains (losses) on investment securities transferred from
available-for-sale
to
held-to-maturity
                                  
Amortization of unrealized gains
    7          9          13      Interest income
      (2        (2        (5    Applicable income taxes
   
 
 
      
      5          7          8     
Net-of-tax
Unrealized gains (losses) on derivative hedges
                                  
Realized gains (losses) on derivative hedges
    (11        5          (30    Interest expense
      3          (2        11      Applicable income taxes
   
 
 
      
      (8        3          (19   
Net-of-tax
Unrealized gains (losses) on retirement plans
                                  
Actuarial gains (losses) and prior service cost (credit) amortization
    (89        (137        (117    Other noninterest expense
      22          35          45      Applicable income taxes
   
 
 
      
      (67        (102        (72   
Net-of-tax
         
Total impact to net income
  $ (15      $ (69      $ (48   
 
Components of regulatory capital and summary of regulatory capital requirements and ratios
The following
tables provide
a summary of the regulatory capital requirements
in effect, along with
the actual
components and
ratios  for the Company and its bank subsidiary
, at December 31, 2019 and 2018
:
 
    U.S. Bancorp        U.S. Bank National
 
Association
 
(Dollars in Millions)   2019      2018        2019      2018  
         
Basel III standardized approach:
              
 
                   
Common shareholders’ equity
  $ 45,869      $ 45,045        $ 48,592     $ 47,728  
Less intangible assets
              
 
                  
Goodwill (net of deferred tax liability)
    (8,788      (8,549        (8,806      (8,566
Other disallowed intangible assets
    (677      (601        (710      (732
Other
(a)
    (691      (1,171        38        (112
Total common equity tier 1 capital
    35,713        34,724          39,114        38,318  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Qualifying preferred stock
    5,984        5,984                  
Noncontrolling interests eligible for tier 1 capital
    28        36          28        36  
Other
(b)
    (4      (3        (4      (3
Total tier 1 capital
    41,721        40,741          39,138        38,351  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eligible portion of allowance for credit losses
    4,491        4,441          4,491        4,441  
Subordinated debt and noncontrolling interests eligible for tier 2 capital
    3,532        2,996          3,365        3,168  
Total tier 2 capital
    8,023        7,437          7,856        7,609  
Total risk-based capital
  $ 49,744      $ 48,178        $ 46,994      $ 45,960  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk-weighted assets
  $ 391,269      $ 381,661        $ 383,560      $ 374,299  
Common equity tier 1 capital as a percent of risk-weighted assets
    9.1      9.1        10.2      10.2
Tier 1 capital as a percent of risk-weighted assets
    10.7        10.7          10.2        10.2  
Total risk-based capital as a percent of risk-weighted assets
    12.7        12.6          12.3        12.3  
Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)
    8.8        9.0          8.4        8.6  
 
 
 
 
 
Basel III advanced approaches
(c)
:
              
 
                   
Common shareholders’ equity
 
 
       $ 45,045                 $ 47,728  
Less intangible assets
              
 
                   
Goodwill (net of deferred tax liability)
             (8,549                 (8,566
Other disallowed intangible assets
             (601                 (732
Other
(a)
             (1,171                 (112
Total common equity tier 1 capital
             34,724                   38,318  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Qualifying preferred stock
             5,984                  
 
Noncontrolling interests eligible for tier 1 capital
             36                   36  
Other
(b)
             (3                 (3
Total tier 1 capital
             40,741                   38,351  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Eligible portion of allowance for credit losses
             1,399                   1,364  
Subordinated debt and noncontrolling interests eligible for tier 2 capital
             2,996                   3,168  
Total tier 2 capital
             4,395                   4,532  
Total risk-based capital
 
 
       $ 45,136                 $ 42,883  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Risk-weighted assets
 
 
       $ 295,002                 $ 287,897  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Common equity tier 1 capital as a percent of risk-weighted assets
     
 
 
     11.8                 13.3
Tier 1 capital as a percent of risk-weighted assets
             13.8                   13.3  
Total risk-based capital as a percent of risk-weighted assets
             15.3                   14.9  
Tier 1 capital as a percent of total
on-
and
off-balance
sheet leverage exposure (total leverage exposure ratio)
    7.0
%
     7.2         
6.7
%
     6.9  
(a)
Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on
available-for-sale
securities, accumulated net gains on cash flow hedges, pension liability adjustments, etc., and the portion of deferred tax assets related to net operating loss and tax credit carryforwards not eligible for common equity tier 1 capital.
(b)
Includes the remaining portion of deferred tax assets not eligible for total tier 1 capital.
(c)
Effective December 31, 2019, the Company is no longer subject to calculating its
, or its
bank subsidiary’s
,
capital adequacy as a percentage of risk-weighted assets under advanced approaches.
                 
      Minimum
(a)
    
Well-
Capitalized
 
Bank Regulatory Capital Requirements
 
 
 
 
 
 
 
 
 
2019
                 
Common equity tier 1 capital as a percent of risk-weighted assets
     7.000      6.500
Tier 1 capital as a percent of risk-weighted assets
     8.500        8.000  
Total risk-based capital as a percent of risk-weighted assets
     10.500        10.000  
Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)
     4.000        5.000  
Tier 1 capital as a percent of total
on-
and
off-balance
sheet leverage exposure (total leverage exposure ratio)
     3.000        3.000  
     
2018
                 
Common equity tier 1 capital as a percent of risk-weighted assets
     6.375      6.500
Tier 1 capital as a percent of risk-weighted assets
     7.875        8.000  
Total risk-based capital as a percent of risk-weighted assets
     9.875        10.000  
Tier 1 capital as a percent of adjusted quarterly average assets (leverage ratio)
     4.000        5.000  
Tier 1 capital as a percent of total
on-
and
off-balance
sheet leverage exposure (total leverage exposure ratio)
     3.000        3.000  
 
 
 
 
 
(a)
The minimum common equity tier 1 capital, tier 1 capital and total risk-based capital ratio requirements reflect a capital conservation buffer requirement of 2.5 percent and 1.875 percent for 2019 and 2018, respectively. Banks and financial services holding companies must maintain minimum capital levels, including a capital conservation buffer requirement, to avoid limitations on capital distributions and certain discretionary compensation payments.