XML 71 R54.htm IDEA: XBRL DOCUMENT v3.10.0.1
U.S. Bancorp (Parent Company) (Tables)
12 Months Ended
Dec. 31, 2018
Condensed Financial Information Disclosure [Abstract]  
Condensed Statement of Financial Position of Parent Company Only

Condensed Balance Sheet

 

At December 31 (Dollars in Millions)   2018        2017  

Assets

      

Due from banks, principally interest-bearing

  $ 9,969        $ 9,157  

Available-for-sale securities

    921          963  

Investments in bank subsidiaries

    47,549          46,435  

Investments in nonbank subsidiaries

    2,568          2,540  

Advances to bank subsidiaries

    3,800          3,300  

Advances to nonbank subsidiaries

    2,543          2,055  

Other assets

    813          1,079  
 

 

 

 

Total assets

  $ 68,163        $ 65,529  
 

 

 

 

Liabilities and Shareholders’ Equity

      

Short-term funds borrowed

  $        $ 1  

Long-term debt

    16,291          15,769  

Other liabilities

    843          719  

Shareholders’ equity

    51,029          49,040  
 

 

 

 

Total liabilities and shareholders’ equity

  $ 68,163        $ 65,529  
Condensed Income Statement of Parent Company Only

Condensed Income Statement

 

Year Ended December 31 (Dollars in Millions)   2018        2017        2016  

Income

           

Dividends from bank subsidiaries

  $ 5,300        $ 4,800        $ 2,100  

Dividends from nonbank subsidiaries

    6          5          4  

Interest from subsidiaries

    220          159          140  

Other income

    33          41          57  
 

 

 

 

Total income

    5,559          5,005          2,301  

Expense

           

Interest expense

    471          402          327  

Other expense

    133          124          123  
 

 

 

 

Total expense

    604          526          450  
 

 

 

 

Income before income taxes and equity in undistributed income of subsidiaries

    4,955          4,479          1,851  

Applicable income taxes

    (91        (176        (97
 

 

 

 

Income of parent company

    5,046          4,655          1,948  

Equity in undistributed income of subsidiaries

    2,050          1,563          3,940  
 

 

 

 

Net income attributable to U.S. Bancorp

  $ 7,096        $ 6,218        $ 5,888  
Condensed Statement of Cash Flows of Parent Company Only

Condensed Statement of Cash Flows

 

Year Ended December 31 (Dollars in Millions)   2018        2017        2016  

Operating Activities

           

Net income attributable to U.S. Bancorp

  $ 7,096        $ 6,218        $ 5,888  

Adjustments to reconcile net income to net cash provided by operating activities

           

Equity in undistributed income of subsidiaries

    (2,050        (1,563        (3,940

Other, net

    359          (125        75  
 

 

 

 

Net cash provided by operating activities

    5,405          4,530          2,023  

Investing Activities

           

Proceeds from sales and maturities of investment securities

    39          100          232  

Purchases of investment securities

    (10        (844        (120

Net increase in short-term advances to subsidiaries

    (488        (790        (442

Long-term advances to subsidiaries

    (500                 (750

Principal collected on long-term advances to subsidiaries

             500          100  

Other, net

    304          (12        (12
 

 

 

 

Net cash used in investing activities

    (655        (1,046        (992

Financing Activities

           

Net decrease in short-term borrowings

    (1        (21        (3

Proceeds from issuance of long-term debt

    2,100          3,920          3,550  

Principal payments or redemption of long-term debt

    (1,500        (1,250        (1,926

Proceeds from issuance of preferred stock

    565          993           

Proceeds from issuance of common stock

    86          159          355  

Repurchase of preferred stock

             (1,085         

Repurchase of common stock

    (2,822        (2,631        (2,556

Cash dividends paid on preferred stock

    (274        (284        (267

Cash dividends paid on common stock

    (2,092        (1,928        (1,810
 

 

 

 

Net cash used in financing activities

    (3,938        (2,127        (2,657
 

 

 

 

Change in cash and due from banks

    812          1,357          (1,626

Cash and due from banks at beginning of year

    9,157          7,800          9,426  
 

 

 

 

Cash and due from banks at end of year

  $ 9,969        $ 9,157        $ 7,800