XML 172 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Shareholders' Equity (Tables)
12 Months Ended
Dec. 31, 2012
Number of Shares Issued and Outstanding and Carrying Amount of Preferred Stock

The number of shares issued and outstanding and the carrying amount of each outstanding series of the Company’s preferred stock was as follows:

 

    2012            2011  
At December 31,
(Dollars in Millions)
  Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
           Shares
Issued and
Outstanding
     Liquidation
Preference
     Discount      Carrying
Amount
 

Series A

    12,510       $ 1,251       $ 145       $ 1,106              12,510       $ 1,251       $ 145       $ 1,106   

Series B

    40,000         1,000                 1,000              40,000         1,000                 1,000   

Series D

    20,000         500                 500              20,000         500                 500   

Series F

    44,000         1,100         12         1,088                                        

Series G

    43,400         1,085         10         1,075                                        

Total preferred stock (a)

    159,910       $ 4,936       $ 167       $ 4,769              72,510       $ 2,751       $ 145       $ 2,606   

 

(a) The par value of all shares issued and outstanding at December 31, 2012 and 2011, was $1.00 per share.
Common Stock Repurchased

The following table summarizes the Company’s common stock repurchased in each of the last three years:

 

(Dollars and Shares in Millions)   Shares        Value  

2012

    59         $ 1,878   

2011

    22           550   

2010

    1           16   
Reconciliation of Transactions Affecting Accumulated Other Comprehensive Income (Loss) Included in Shareholders' Equity

Shareholders’ equity is affected by transactions and valuations of asset and liability positions that require adjustments to accumulated other comprehensive income (loss). The reconciliation of the transactions affecting accumulated other comprehensive income (loss) included in shareholders’ equity for the years ended December 31, is as follows:

 

     Transactions      Balances
Net-of-Tax
 
(Dollars in Millions)    Pre-tax      Tax-effect      Net-of-tax     

2012

           

Changes in unrealized gains and losses on securities available-for-sale (a)

   $ 491       $ (188    $ 303       $ 679   

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

     12         (5      7           

Changes in unrealized gains on securities transferred from available-for-sale to held-to-maturity (a)

     173         (66      107         107   

Changes in unrealized gains (losses) on derivative hedges

     (74      28         (46      (404

Foreign currency translation

     14         (5      9         (40

Reclassification to earnings of realized gains and losses

     376         (144      232           

Unrealized gains (losses) on retirement plans

     (543      208         (335      (1,265

Total

   $ 449       $ (172    $ 277       $ (923

2011

           

Changes in unrealized gains and losses on securities available-for-sale

   $ 920       $ (351    $ 569       $ 360   

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

     (25      10         (15        

Changes in unrealized gains (losses) on derivative hedges

     (343      130         (213      (489

Foreign currency translation

     (16      6         (10      (49

Reclassification to earnings of realized gains and losses

     363         (138      225           

Unrealized gains (losses) on retirement plans

     (464      177         (287      (1,022

Total

   $ 435       $ (166    $ 269       $ (1,200

2010

           

Changes in unrealized gains and losses on securities available-for-sale

   $ 277       $ (105    $ 172       $ (213

Other-than-temporary impairment not recognized in earnings on securities available-for-sale

     (66      25         (41        

Changes in unrealized gains (losses) on derivative hedges

     (383      148         (235      (414

Foreign currency translation

     24         (10      14         (39

Reclassification to earnings of realized gains and losses

     365         (139      226           

Unrealized gains (losses) on retirement plans

     (197      76         (121      (803

Total

   $ 20       $ (5    $ 15       $ (1,469

 

(a) Transactions reflect unrealized gains on securities transferred from available-for-sale to held-to-maturity at the date of transfer.
Components of Company's Regulatory Capital

The following table provides the components of the Company’s regulatory capital at December 31:

 

(Dollars in Millions)   2012      2011  

Tier 1 Capital

    

Common shareholders’ equity

  $ 34,229       $ 31,372   

Qualifying preferred stock

    4,769         2,606   

Qualifying trust preferred securities

            2,675   

Noncontrolling interests, less preferred stock not eligible for Tier 1 capital

    685         687   

Less intangible assets

    

Goodwill (net of deferred tax liability)

    (8,351      (8,239

Other disallowed intangible assets

    (829      (905

Other (a)

    700         977   

Total Tier 1 Capital

    31,203         29,173   

Tier 2 Capital

    

Eligible portion of allowance for credit losses

    3,609         3,412   

Eligible subordinated debt

    2,953         3,469   

Other

    15         13   

Total Tier 2 Capital

    6,577         6,894   

Total Risk Based Capital

  $ 37,780       $ 36,067   

Risk-Weighted Assets

  $ 287,611       $ 271,333   

 

(a) Includes the impact of items included in other comprehensive income (loss), such as unrealized gains (losses) on available-for-sale securities, accumulated net gains on cash flow hedges, pension liability adjustments, etc.
Regulatory Capital Ratios
At December 31 (Dollars in Millions)      2012      2011  

U.S. Bancorp

       

Tier 1 capital

     $ 31,203       $ 29,173   

As a percent of risk-weighted assets

       10.8      10.8

As a percent of adjusted quarterly average assets (leverage ratio)

       9.2      9.1

Total risk-based capital

     $ 37,780       $ 36,067   

As a percent of risk-weighted assets

       13.1      13.3

Bank Subsidiaries

       

U.S. Bank National Association

       

Tier 1 capital

       10.6      9.6

Total risk-based capital

       12.7         12.5   

Leverage

       9.0         8.1   

U.S. Bank National Association ND

       

Tier 1 capital

       15.8      13.4

Total risk-based capital

       18.8         16.4   

Leverage

       14.7         12.9   
Bank Regulatory Capital Requirements      Minimum      Well-
Capitalized
 

Tier 1 capital

       4.0      6.0

Total risk-based capital

       8.0         10.0   

Leverage

       4.0         5.0