XML 68 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee Benefits (Tables)
12 Months Ended
Dec. 31, 2023
Retirement Benefits [Abstract]  
Changes in Benefit Obligation and Plan Assets
The following table summarizes the changes in benefit obligations and plan assets for the years ended December 31, and the funded status and amounts recognized in the Consolidated Balance Sheet at December 31 for the pension plans:
(Dollars in Millions)20232022
Change In Projected Benefit Obligation(a)
Benefit obligation at beginning of measurement period$6,617 $8,030 
Service cost223 280 
Interest cost370 248 
Plan amendments(23)
Actuarial (gain) loss398 (2,250)
Lump sum settlements(94)(76)
Benefit payments(213)(195)
Acquisitions— 578 
Benefit obligation at end of measurement period(b)
$7,278 $6,617 
Change In Fair Value Of Plan Assets
Fair value at beginning of measurement period$7,375 $8,113 
Actual return on plan assets658 (1,245)
Employer contributions28 28 
Lump sum settlements(94)(76)
Benefit payments(213)(195)
Acquisitions(c)
25 750 
Fair value at end of measurement period$7,779 $7,375 
Funded Status$501 $758 
Components Of The Consolidated Balance Sheet
Noncurrent benefit asset$1,072 $1,286 
Current benefit liability(26)(25)
Noncurrent benefit liability(545)(503)
Recognized amount$501 $758 
Accumulated Other Comprehensive Income (Loss), Pretax
Net actuarial loss$(1,607)$(1,326)
Net prior service credit34 12 
Recognized amount$(1,573)$(1,314)
Note: At December 31, 2023 and 2022, the postretirement welfare plans projected benefit obligation was $49 million and $51 million, respectively, the fair value of plan assets was $45 million and $42 million, respectively, and the amount recognized in accumulated other comprehensive income (loss), pretax was $52 million and $62 million, respectively.
(a)The increase in the projected benefit obligation for 2023 was primarily due to a lower discount rate, and the decrease for 2022 was primarily due to a higher discount rate partially offset by the acquired MUB benefit obligations.
(b)At December 31, 2023 and 2022, the accumulated benefit obligation for all pension plans was $6.8 billion and $5.0 billion, respectively.
(c)The increase in plan assets was related to the 2022 MUB acquisition.
Pension Plans with Benefit Obligations in Excess of Plan Assets
The following table provides information for pension plans with benefit obligations in excess of plan assets at December 31:
(Dollars in Millions)20232022
Plans with Projected Benefit Obligations in Excess of Plan Assets
Projected benefit obligation$571 $528 
Fair value of plan assets— — 
Plans with Accumulated Benefit Obligations in Excess of Plan Assets
Accumulated benefit obligation$530 $487 
Fair value of plan assets— — 
Components of Net Periodic Benefit Cost and Other Amounts Recognized in Accumulated Other Comprehensive Income (Loss)
The following table sets forth the components of net periodic pension cost and other amounts recognized in accumulated other comprehensive income (loss) for the years ended December 31 for the pension plans:
(Dollars in Millions)202320222021
Components Of Net Periodic Pension Cost
Service cost$223 $280 $265 
Interest cost370 248 219 
Expected return on plan assets(546)(481)(450)
Prior service credit amortization(1)(2)(2)
Actuarial loss amortization140 169 
Net periodic pension cost$51 $185 $201 
Other Changes In Plan Assets And Benefit Obligations Recognized In Other Comprehensive Income (Loss)
Net actuarial (loss) gain arising during the year$(286)$523 $398 
Net actuarial loss amortized during the year140 169 
Net prior service credit (cost) arising during the year23 (2)— 
Net prior service credit amortized during the year(1)(2)(2)
Total recognized in other comprehensive income (loss)$(259)$659 $565 
Total recognized in net periodic pension cost and other comprehensive income (loss)$(310)$474 $364 
Note: The net periodic benefit for the postretirement welfare plans was $10 million, $9 million and $9 million for the years end December 31, 2023, 2022 and 2021, respectively. The total of other amounts recognized as other comprehensive loss was $10 million, $5 million and $8 million for the years ended December 31, 2023, 2022 and 2021, respectively.
Weighted Average Assumptions to Determine Projected Benefit Obligations
The following table sets forth weighted-average assumptions used to determine the pension plans projected benefit obligations at December 31:
20232022
Discount rate5.12 %5.55 %
Cash balance interest crediting rate3.04 3.36 
Rate of compensation increase(a)
3.72 4.13 
(a)Determined on an active liability-weighted basis.
Weighted Average Assumptions Used to Determine Net Periodic Benefit Cost
The following table sets forth weighted-average assumptions used to determine net periodic pension cost for the years ended December 31:
202320222021
Discount rate5.55 %3.00 %2.75 %
Cash balance interest crediting rate3.36 3.00 3.00 
Expected return on plan assets(a)
6.75 6.50 6.50 
Rate of compensation increase(b)
4.13 3.56 3.56 
(a)With the help of an independent pension consultant, the Company considers several sources when developing its expected long-term rates of return on plan assets assumptions, including, but not limited to, past returns and estimates of future returns given the plans’ asset allocation, economic conditions, and peer group long-term rate of return information. The Company determines its expected long-term rates of return reflecting current economic conditions and plan assets.
(b)Determined on an active liability-weighted basis.
Summary of Plan Investment Assets Measured at Fair Value
The following table summarizes qualified pension plans investment assets measured at fair value at December 31:
20232022
(Dollars in Millions)Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Cash and cash equivalents$68 $— $— $68 $202 $— $— $202 
Debt securities— — — — 961 855 — 1,816 
Mutual funds
Debt securities— — — — — 382 — 382 
Emerging markets equity securities— — — — — 156 — 156 
Other— — — — — — 
 $68 $— $— 68$1,163 $1,393 $2,562
Plan investment assets not classified in fair value hierarchy(a):
Collective investment funds
Domestic equity securities1,546 1,494 
Domestic mid-small cap equity securities406 313 
International equity securities981 620 
Domestic real estate securities142 144 
Fixed income2,295 — 
Real estate funds(b)
746 763 
Hedge funds(c)
412 451 
Private equity funds(d)
1,183 1,028 
Total plan investment assets at fair value$7,779 $7,375 
(a)These investments are valued based on net asset value per share as a practical expedient; fair values are provided to reconcile to total investment assets of the plans at fair value.
(b)This category consists of several investment strategies diversified across several real estate managers.
(c)This category consists of several investment strategies diversified across several hedge fund managers.
(d)This category consists of several investment strategies diversified across several private equity fund managers.
Summarizes the Changes for Qualified Pension Plan Assets Measured at Fair Value Using Significant Unobservable Inputs (Level 3)
The following table summarizes the changes in fair value for qualified pension plans investment assets measured at fair value using significant unobservable inputs (Level 3) for the years ended December 31:
 202320222021
(Dollars in Millions)OtherOther Other
Balance at beginning of period$$$
Unrealized gains (losses) relating to assets still held at end of year— (2)
Purchases, sales, and settlements, net(6)— — 
Balance at end of period$— $$
Expected Future Benefit Payments
The following benefit payments are expected to be paid from the pension plans for the years ended December 31:
(Dollars in Millions)
2024$332 
2025383 
2026391 
2027416 
2028430 
2029-20332,439