XML 30 R28.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Assets And Liabilities
The following table provides a breakdown of lease balances within our condensed consolidated balance sheet as of September 30, 2019 and December 31, 2018:

(in thousands)
 
 
 
 
 
 
Lease Type and Classification
 
Included Within
 
September 30, 2019
 
December 31, 2018 (1)
Assets
 
 
 
 
 
 
Operating
 
Operating lease assets
 
$
65,302

 
$

Finance
 
Property and equipment, net
 
6,203

 
5,002

Total
 
 
 
$
71,505

 
$
5,002

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Current
 
 
 
 
 
 
Operating
 
Operating lease liabilities, current
 
$
16,839

 
$

Finance
 
Current portion of long-term debt
 
2,622

 
2,340

Long-term
 
 
 
 
 
 
Operating
 
Operating lease liabilities, net of current
 
85,844

 

Finance
 
Long-term debt, net of current
 
3,697

 
2,753

Total
 
 
 
$
109,002

 
$
5,093

 
 
 
 
 
 
 
(1) As permitted, December 31, 2018 is presented under the guidance in effect at that time. As such, 2018 does not contain comparable operating assets and/or liabilities. See Note 1 - Basis for Condensed Consolidated Financial Statements for further details.

Lease Costs
For the three and nine months ended September 30, 2019, the components of lease cost are as follows:

(in thousands)
 
 
 
September 30, 2019
Lease Cost
 
Included Within
 
For the Three Months Ended
 
For the Nine Months Ended
Finance lease cost
 
 
 
 
 
 
Amortization of lease assets
 
Depreciation and amortization
 
$
736

 
$
2,307

Interest on lease liabilities
 
Interest expense
 
$
39

 
$
107

 
 
 
 
 
 
 
Operating lease cost
 
Selling, general and administrative expenses
 
$
5,284

 
$
16,315

Operating lease cost
 
Cost of services
 
136

 
208

 
 
 
 
$
5,420

 
$
16,523


Total lease cost for all operating leases, including month-to-month rentals, for the three and nine months ended September 30, 2018, excluding taxes, was $5.5 million and $16.8 million, respectively.    
Other supplementary information for the nine months ended September 30, 2019 are as follows:

(in thousands)
 
 
 
 
Other Information
 
Finance Leases
 
Operating Leases
Cash paid for amounts included in measurement of liabilities
 
 
 
 
Operating cash outflows
 
$
107

 
$
19,714

Financing cash outflows
 
$
2,306

 
$

 
 
 
 
 
Right-of-use assets obtained in exchange for lease liabilities
 
$
3,537

 
$
9,587

Weighted average remaining lease term (years)
 
2.8

 
8.4

Weighted average discount rate
 
3.78
%
 
6.34
%

Operating Lease Liability Maturity
Maturities of lease liabilities as of September 30, 2019 are as follows:

(in thousands)
 
Finance Leases
 
Operating Leases
2019
 
$
759

 
$
4,122

2020
 
2,621

 
24,732

2021
 
1,737

 
19,760

2022
 
1,117

 
12,911

2023
 
446

 
10,596

Thereafter
 
70

 
63,691

Total lease payments
 
6,750

 
135,812

Less imputed interest
 
(431
)
 
(33,129
)
Total
 
$
6,319

 
$
102,683


Finance Lease Liability Maturity
Maturities of lease liabilities as of September 30, 2019 are as follows:

(in thousands)
 
Finance Leases
 
Operating Leases
2019
 
$
759

 
$
4,122

2020
 
2,621

 
24,732

2021
 
1,737

 
19,760

2022
 
1,117

 
12,911

2023
 
446

 
10,596

Thereafter
 
70

 
63,691

Total lease payments
 
6,750

 
135,812

Less imputed interest
 
(431
)
 
(33,129
)
Total
 
$
6,319

 
$
102,683


Schedule of Future Minimum Rental Payments for Leases
Future minimum lease commitments, undiscounted, as of December 31, 2018 were as follows:

(in thousands)
 
 
2019
 
$
26,738

2020
 
25,413

2021
 
19,214

2022
 
12,149

2023
 
8,908

Thereafter
 
57,179

Total
 
$
149,601