XML 40 R28.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Assets And Liabilities
The following table provides a breakdown of lease balances within our condensed consolidated balance sheet as of June 30, 2019 and December 31, 2018:

(in thousands)
 
 
 
 
 
 
Lease Type and Classification
 
Included Within
 
June 30, 2019
 
December 31, 2018 (1)
Assets
 
 
 
 
 
 
Operating
 
Operating lease assets
 
$
61,910

 
$

Finance
 
Property and equipment, net
 
6,417

 
5,002

Total
 
 
 
$
68,327

 
$
5,002

 
 
 
 
 
 
 
Liabilities
 
 
 
 
 
 
Current
 
 
 
 
 
 
Operating
 
Operating lease liabilities, current
 
$
16,473

 
$

Finance
 
Current portion of long-term debt
 
2,615

 
2,340

Long-term
 
 
 
 
 
 
Operating
 
Operating lease liabilities, net of current
 
80,268

 

Finance
 
Long-term debt, net of current
 
3,886

 
2,753

Total
 
 
 
$
103,242

 
$
5,093

 
 
 
 
 
 
 
(1) As permitted, December 31, 2018 is presented under GAAP in effect at that time. As such, 2018 does not contain comparable operating assets and/or liabilities. See Note 1 - Basis for Condensed Consolidated Financial Statements for further details.

Lease Costs
For the three and six months ended June 30, 2019, the components of lease cost are as follows:

(in thousands)
 
 
 
June 30, 2019
Lease Cost
 
Included Within
 
For the Three Months Ended
 
For the Six Months Ended
Finance lease cost
 
 
 
 
 
 
Amortization of lease assets
 
Depreciation and amortization
 
$
746

 
$
1,571

Interest on lease liabilities
 
Interest expense
 
$
38

 
$
68

 
 
 
 
 
 
 
Operating lease cost
 
SG&A
 
$
5,396

 
$
11,031

Operating lease cost
 
Cost of services
 
36

 
72

 
 
 
 
$
5,432

 
$
11,103


Total lease cost for all operating leases, including month-to-month rentals, for the three and six months ended June 30, 2018, excluding taxes, was $5.4 million and $11.3 million, respectively.    
Other supplementary information for the six months ended June 30, 2019 are as follows:

(in thousands)
 
 
 
 
Other Information
 
Finance Leases
 
Operating Leases
Cash paid for amounts included in measurement of liabilities
 
 
 
 
Operating cash outflows
 
$
68

 
$
13,334

Financing cash outflows
 
$
1,603

 
$

 
 
 
 
 
Right-of-use assets obtained in exchange for lease liabilities
 
$
3,008

 
$
2,115

Weighted average remaining lease term (years)
 
3.1

 
8.45

Weighted average discount rate
 
3.70
%
 
6.50
%

Operating Lease Liability Maturity
Maturities of lease liabilities as of June 30, 2019 are as follows:

(in thousands)
 
Finance Leases
 
Operating Leases
2019
 
$
1,394

 
$
10,440

2020
 
2,483

 
23,237

2021
 
1,596

 
18,018

2022
 
976

 
11,162

2023
 
375

 
8,840

Thereafter
 
70

 
57,518

Total lease payments
 
6,894

 
129,215

Less imputed interest
 
(393
)
 
(32,474
)
Total
 
$
6,501

 
$
96,741


Finance Lease Liability Maturity
Maturities of lease liabilities as of June 30, 2019 are as follows:

(in thousands)
 
Finance Leases
 
Operating Leases
2019
 
$
1,394

 
$
10,440

2020
 
2,483

 
23,237

2021
 
1,596

 
18,018

2022
 
976

 
11,162

2023
 
375

 
8,840

Thereafter
 
70

 
57,518

Total lease payments
 
6,894

 
129,215

Less imputed interest
 
(393
)
 
(32,474
)
Total
 
$
6,501

 
$
96,741


Schedule of Future Minimum Rental Payments for Leases
Future minimum lease commitments, undiscounted, as of December 31, 2018 were as follows:

(in thousands)
 
 
2019
 
$
26,738

2020
 
25,413

2021
 
19,214

2022
 
12,149

2023
 
8,908

Thereafter
 
57,179

Total
 
$
149,601