XML 20 R4.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Income Statement [Abstract]      
Operating revenue $ 1,851,117,000 $ 1,952,557,000 $ 1,528,110,000
Cost of services (exclusive of depreciation and amortization) 974,851,000 1,043,937,000 776,509,000
Selling, general and administrative expenses 459,842,000 458,102,000 397,775,000
Depreciation and amortization 177,806,000 172,578,000 150,377,000
Total operating expenses 1,612,499,000 1,674,617,000 1,324,661,000
Operating income 238,618,000 277,940,000 203,449,000
Interest expense:      
Interest income 1,532,000 3,052,000 4,021,000
Interest expense 63,356,000 63,392,000 66,486,000
Total interest expense, net (61,824,000) (60,340,000) (62,465,000)
Loss on early extinguishment of debt (1,775,000) (26,624,000) (1,589,000)
Tax indemnification release 0 (23,350,000) 0
Impairment loss on investment in affiliates (3,811,000) (23,431,000) 0
(Loss)/gain on investments and other, net (2,316,000) 19,779,000 33,831,000
Income from continuing operations before equity in (losses)/earnings of affiliates and income taxes 168,892,000 163,974,000 173,226,000
Provision for income taxes 18,172,000 54,524,000 57,394,000
Income from continuing operations before equity in (losses)/earnings of affiliates 150,720,000 109,450,000 115,832,000
Equity in (losses)/earnings of affiliates, net of tax (1,186,000) 496,000 13,720,000
Net income from continuing operations 149,534,000 109,946,000 129,552,000
Income/(loss) from discontinued operations, net of tax 2,315,000 (1,466,000) (556,000)
Gain/(loss) from sale of discontinued operations, net of tax 313,000 (1,930,000) 0
Net income 152,162,000 106,550,000 128,996,000
Less: Net income attributable to noncontrolling interests 0 0 1,152,000
Net income attributable to CoreLogic 152,162,000 106,550,000 127,844,000
Amounts attributable to CoreLogic:      
Net income from continuing operations 149,534,000 109,946,000 128,400,000
Income/(loss) from discontinued operations, net of tax 2,315,000 (1,466,000) (556,000)
Gain/(loss) from sale of discontinued operations, net of tax 313,000 (1,930,000) 0
Net income attributable to CoreLogic $ 152,162,000 $ 106,550,000 $ 127,844,000
Basic income/(loss) per share:      
Net income from continuing operations (usd per share) $ 1.79 $ 1.26 $ 1.44
Gain/(loss) from discontinued operations, net of tax (usd per share) 0.03 (0.02) (0.01)
Gain/(loss) from sale of discontinued operations, net of tax (usd per share) 0.00 (0.02) 0.00
Net income attributable to CoreLogic (usd per share) 1.82 1.22 1.43
Diluted income/(loss) per share:      
Net income from continuing operations (usd per share) 1.75 1.23 1.42
Gain/(loss) from discontinued operations, net of tax (usd per share) 0.03 (0.02) (0.01)
Gain/(loss) from sale of discontinued operations, net of tax (usd per share) 0.00 (0.02) 0.00
Net income attributable to CoreLogic (usd per share) $ 1.78 $ 1.19 $ 1.41
Weighted-average common shares outstanding:      
Basic (in shares) 83,499 87,502 89,070
Diluted (in shares) 85,234 89,122 90,564