XML 41 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Segment Information
Segment Information

In December 2017, we renamed our Property Intelligence segment to PIRM and also renamed our Risk Management and Work Flow segment to UWS. As part of this resegmentation, we transferred our valuation solution business from our PIRM segment to the UWS segment and transferred our rental property solutions business from our UWS segment to our PIRM segment. The changes above reflect, and result from, corresponding changes in our management structure, go-to-market strategy, and internal reporting. As a result of these actions, we have organized our reportable segments into the following two segments: PIRM and UWS. All segment reporting and disclosures presented herein reflect these changes. See Note 1 - Description of the Company for further discussion.

Property Intelligence & Risk Management Solutions. Our PIRM segment combines property information, mortgage information and consumer information to deliver unique housing market and property-level insights, predictive analytics and risk management capabilities. We have also developed proprietary technology and software platforms to access, automate or track this information and assist our clients with decision-making and compliance tools in the real estate industry, insurance industry and the single and multifamily industry. We deliver this information directly to our clients in a standard format over the web, through hosted software platforms or in bulk data form. Our solutions include property insights and insurance & spatial solutions in North America, Western Europe and Asia Pacific. The segment's primary clients are commercial banks, mortgage lenders and brokers, investment banks, fixed-income investors, real estate agents, MLS companies, property and casualty insurance companies, title insurance companies, government agencies and government-sponsored enterprises.

Our PIRM segment includes intercompany revenues of $6.1 million, $6.9 million, and $4.8 million for the years ended December 31, 2017, 2016 and 2015, respectively; and intercompany expenses of $3.2 million, $3.9 million and $4.8 million for the years ended December 31, 2017, 2016 and 2015, respectively.

Underwriting & Workflow Solutions. Our UWS segment combines property information, mortgage information and consumer information to provide comprehensive mortgage origination and monitoring solutions, including, underwriting-related solutions and data-enabled valuations and appraisals. We have also developed proprietary technology and software platforms to access, automate or track this information and assist our clients with vetting and onboarding prospects, meeting compliance regulations and understanding, diagnosing and monitoring property values. Our solutions include property tax solutions, valuation solutions, credit solutions and flood services in North America. The segment’s primary clients are large, national mortgage lenders and servicers, but we also serve regional mortgage lenders and brokers, credit unions, commercial banks, fixed-income investors, government agencies and property and casualty insurance companies.

Our UWS segment includes intercompany revenues of $3.2 million, $3.9 million, and $4.8 million for the years ended December 31, 2017, 2016 and 2015, respectively; and intercompany expenses of $6.1 million, $6.9 million and $4.8 million for the years ended December 31, 2017, 2016 and 2015, respectively.

We also separately report on our corporate and eliminations. Corporate consists primarily of corporate personnel and other expenses associated with our corporate functions and facilities, investment gains and losses, equity in earnings of affiliates, net of tax, and interest expense.

It is impracticable to disclose revenues from external clients for each product and service offered.


Selected segment financial information is as follows:

(in thousands)
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2017
 
PIRM
 
UWS
 
Corporate
 
Eliminations
 
Consolidated (Excluding Discontinued Operations)
Operating revenue
 
$
703,032

 
$
1,157,432

 
$

 
$
(9,347
)
 
$
1,851,117

Depreciation and amortization
 
$
99,558

 
$
57,397

 
$
20,851

 
$

 
$
177,806

Operating income
 
$
89,129

 
$
233,366

 
$
(83,877
)
 
$

 
$
238,618

Equity in (losses)/earnings of affiliates, net of tax
 
$
(420
)
 
$
(1,258
)
 
$
492

 
$

 
$
(1,186
)
Net income from continuing operations
 
$
86,988

 
$
222,928

 
$
(160,382
)
 
$

 
$
149,534

Capital expenditures
 
$
56,157

 
$
7,569

 
$
11,772

 
$

 
$
75,498

 
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
Operating revenue
 
$
706,496

 
$
1,256,841

 
$
12

 
$
(10,792
)
 
$
1,952,557

Depreciation and amortization
 
$
101,196

 
$
53,823

 
$
17,559

 
$

 
$
172,578

Operating income
 
$
101,700

 
$
255,583

 
$
(79,343
)
 
$

 
$
277,940

Equity in (losses)/earnings of affiliates, net of tax
 
$
(1,432
)
 
$
3,020

 
$
(1,092
)
 
$

 
$
496

Net income from continuing operations
 
$
105,349

 
$
237,767

 
$
(233,170
)
 
$

 
$
109,946

Capital expenditures
 
$
53,217

 
$
8,951

 
$
18,550

 
$

 
$
80,718

 
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
Operating revenue
 
$
712,335

 
$
825,339

 
$
39

 
$
(9,603
)
 
$
1,528,110

Depreciation and amortization
 
$
101,422

 
$
32,837

 
$
16,118

 
$

 
$
150,377

Operating income
 
$
96,707

 
$
192,367

 
$
(85,625
)
 
$

 
$
203,449

Equity in (losses)/earnings of affiliates, net of tax
 
$
(1,569
)
 
$
24,191

 
$
(8,902
)
 
$

 
$
13,720

Net income from continuing operations
 
$
94,558

 
$
216,111

 
$
(181,117
)
 
$

 
$
129,552

Capital expenditures
 
$
56,467

 
$
5,149

 
$
18,942

 
$

 
$
80,558


(in thousands)
 
 
 
 
 
 
 
 
 
 
As of December 31, 2017
 
PIRM
 
UWS
 
Corporate
 
Eliminations
 
Consolidated (Excluding Discontinued Operations)
Investment in affiliates, net
 
$
31,691

 
$
4,552

 
$
2,746

 
$

 
$
38,989

Long-lived assets
 
$
1,721,815

 
$
1,996,417

 
$
5,542,323

 
$
(5,613,410
)
 
$
3,647,145

Total assets
 
$
1,911,222

 
$
2,151,092

 
$
5,628,824

 
$
(5,614,108
)
 
$
4,077,030

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2016
 
 
 
 
 
 
 
 
 
 
Investment in affiliates, net
 
$
27,218

 
$
8,592

 
$
4,999

 
$

 
$
40,809

Long-lived assets
 
$
1,691,836

 
$
1,738,627

 
$
5,510,684

 
$
(5,425,500
)
 
$
3,515,647

Total assets
 
$
1,842,361

 
$
1,914,814

 
$
5,575,846

 
$
(5,426,149
)
 
$
3,906,872


Operating revenue is attributed to countries based on location of the revenue-generating business. Operating revenue separated between domestic and foreign operations and by segment is as follows:

 
Year Ended December 31,
(in thousands)
2017
 
2016
 
2015
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
PIRM
$
545,311

 
$
157,721

 
$
560,085

 
$
146,411

 
$
584,396

 
$
127,939

UWS
1,157,432

 

 
1,256,806

 
35

 
822,601

 
2,738

Corporate

 

 

 
12

 

 
39

Eliminations
(9,347
)
 

 
(10,792
)
 

 
(9,603
)
 

Consolidated
$
1,693,396

 
$
157,721

 
$
1,806,099

 
$
146,458

 
$
1,397,394

 
$
130,716


Long-lived assets separated between domestic and foreign operations and by segment are as follows:

 
As of December 31,
(in thousands)
2017
 
2016
 
Domestic
 
Foreign
 
Domestic
 
Foreign
PIRM
$
1,392,580

 
$
329,235

 
$
1,374,390

 
$
317,446

UWS
1,996,417

 

 
1,738,627

 

Corporate
4,796,378

 
745,945

 
4,764,740

 
745,944

Eliminations
(4,867,465
)
 
(745,945
)
 
(4,679,560
)
 
(745,940
)
Consolidated (excluding assets for discontinued operations)
$
3,317,910

 
$
329,235

 
$
3,198,197

 
$
317,450