XML 27 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income $ 106,550 $ 128,996 $ 74,467
Less: Loss from discontinued operations, net of tax (1,466) (556) (16,653)
Less: (Loss)/gain from sale of discontinued operations, net of tax (1,930) 0 112
Income from continuing operations, net of tax 109,946 129,552 91,008
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:      
Depreciation and amortization 172,578 150,377 143,364
Amortization of Debt Issuance Costs 5,785 6,259 7,068
Provision for bad debts and claim losses 18,869 8,260 11,825
Share-based compensation 39,849 35,786 25,379
Tax benefit related to stock options (2,315) (6,513) (6,791)
Equity in earnings of investee, net of taxes (496) (13,720) (14,120)
(Gain)/loss on sale of property and equipment (31) 24 (13,866)
Loss on early extinguishment of debt 26,624 1,589 763
Deferred income tax 18,213 35,110 20,986
Impairment Loss on Investment in affiliates 23,431 0 360
Tax indemnification release 23,350 0 0
Gain on investments and other, net (20,573) (33,181) (4,242)
Change in operating assets and liabilities, net of acquisitions:      
Accounts receivable (24,391) (15,400) 13,151
Prepaid expenses and other assets 2,823 7,104 1,231
Accounts payable and accrued expenses (29,267) (45,289) (5,000)
Deferred revenue 53,682 68,410 16,010
Income taxes 28,740 (32,771) (11,380)
Dividends received from investments in affiliates 9,044 30,084 38,655
Other assets and other liabilities (41,858) 10,468 21,192
Net cash provided by operating activities - continuing operations 414,003 336,149 335,593
Net cash used in operating activities - discontinued operations (444) (7,612) (13,717)
Total cash provided by operating activities 413,559 328,537 321,876
Cash flows from investing activities:      
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests (18,023) 0 0
Purchases of property and equipment (45,211) (44,149) (52,025)
Purchases of capitalized data and other intangible assets (35,507) (36,409) (35,129)
Cash paid for acquisitions, net of cash acquired (396,941) (194,491) (694,871)
Cash received from sale of subsidiary, net 0 0 25,366
Purchases of investments (3,366) (3,748) 0
Proceeds from Sale and Maturity of Available-for-sale Securities 21,819 0 0
Proceeds from sale of property and equipment 31 137 13,937
Proceeds from Sale, Maturity and Collection of Investments 2,451 0 0
Change in restricted cash (7,017) 1,434 (310)
Net cash used in investing activities - continuing operations (481,764) (277,226) (743,032)
Net cash provided by investing activities - discontinued operations 0 0 1,536
Total cash used in investing activities (481,764) (277,226) (741,496)
Cash flows from financing activities:      
Proceeds from long-term debt 962,000 114,375 690,017
Debt issuance costs (6,314) (6,452) (14,042)
Premium on debt extinguishment payment 16,271 0 0
Repayments of long-term debt (709,983) (82,891) (200,006)
Shares repurchased and retired (195,003) (97,430) (91,475)
Proceeds from issuance of shares in connection with share-based compensation 14,907 22,569 15,213
Minimum tax withholdings related to net share settlements (10,507) (15,230) (15,980)
Tax benefit related to stock options 2,315 6,513 6,791
Net cash provided by/(used in) financing activities - continuing operations 41,144 (58,546) 390,518
Net cash used in financing activities - discontinued operations 0 0 0
Total cash provided by/(used in) financing activities 41,144 (58,546) 390,518
Effect of Exchange Rate on cash 2 2,182 (625)
Net change in cash and cash equivalents (27,059) (5,053) (29,727)
Cash and cash equivalents at beginning of year 99,090 104,677 134,419
Less: Change in cash and cash equivalents of discontinued operations (444) (7,612) (12,181)
Plus: Cash swept to discontinued operations (444) (8,146) (12,196)
Cash and cash equivalents at end of year 72,031 99,090 104,677
Supplemental disclosures of cash flow information:      
Cash paid for interest 58,566 64,679 59,376
Cash paid for income taxes 31,382 47,783 5,436
Cash refunds from income taxes 537 3,737 27,545
Capital expenditures included in accounts payable and accrued liabilities $ 23,108 $ 5,909 $ 4,492