XML 15 R4.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Income Statement [Abstract]        
Operating revenues $ 523,896 $ 386,439 $ 1,477,644 $ 1,137,224
Cost of services (excluding depreciation and amortization shown below) 275,469 192,838 785,578 568,125
Selling, general and administrative expenses 119,105 91,241 346,984 283,517
Depreciation and amortization 44,498 36,440 127,433 109,689
Total operating expenses 439,072 320,519 1,259,995 961,331
Operating income 84,824 65,920 217,649 175,893
Interest expense:        
Interest income 736 645 1,921 2,985
Interest expense 14,448 17,207 47,128 48,522
Total interest expense, net (13,712) (16,562) (45,207) (45,537)
Loss on early extinguishment of debt and other, net (19,795) (2,448) (17,088) (3,494)
Income from continuing operations before equity in earnings of affiliates and income taxes 51,317 46,910 155,354 126,862
Provision for income taxes 15,922 21,765 51,984 47,387
Income from continuing operations before equity in earnings of affiliates 35,395 25,145 103,370 79,475
Equity in earnings/(losses) of affiliates, net of tax 607 3,497 595 11,931
Net income from continuing operations 36,002 28,642 103,965 91,406
Loss from discontinued operations, net of tax (936) (117) (998) (445)
Net income 35,066 28,525 102,967 90,961
Less: Net income attributable to noncontrolling interests 0 357 0 823
Net income/(loss) attributable to CoreLogic 35,066 28,168 102,967 90,138
Amounts attributable to Corelogic stockholders:        
Net income from continuing operations 36,002 28,285 103,965 90,583
Loss from discontinued operations, net of tax (936) (117) (998) (445)
Net income/(loss) attributable to CoreLogic $ 35,066 $ 28,168 $ 102,967 $ 90,138
Basic income/(loss) per share:        
Net income from continuing operations (usd per share) $ 0.41 $ 0.32 $ 1.18 $ 1.01
Loss from discontinued operations, net of tax (usd per share) (0.01) 0.00 (0.01) 0.00
Net income attributable to CoreLogic (usd per share) 0.40 0.32 1.17 1.01
Diluted income/(loss) per share:        
Net income from continuing operations (usd per share) 0.40 0.31 1.16 1.00
Loss from discontinued operations, net of tax (usd per share) (0.01) 0.00 (0.01) 0.00
Net income attributable to CoreLogic (usd per share) $ 0.39 $ 0.31 $ 1.15 $ 1.00
Weighted-average common shares outstanding:        
Basic (in shares) 87,584 88,719 88,141 89,374
Diluted (in shares) 89,188 90,154 89,701 90,741