XML 78 R65.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Subsidiaries (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating revenues $ 453,543 $ 364,772
Intercompany revenues 0 0
Cost of services (excluding depreciation and amortization shown below) 245,377 185,543
Selling, General and Administrative Expense 111,211 93,986
Depreciation and amortization 39,644 35,978
Operating income 57,311 49,265
Total interest expense, net (13,653) (12,377)
Loss on investments and other, net (251) 309
(Benefit)/provision for income taxes 15,779 11,465
Equity in earnings/(loss) of affiliates, net of tax (90) 3,766
Equity in earnings of subsidiary, net of tax 0 0
Net income from continuing operations, net of tax 27,538 29,498
Loss from discontinued operations, net of tax (58) (111)
Net income 27,480 29,387
Less: Net loss attributable to noncontrolling interests 0 208
Net income/(loss) attributable to CoreLogic 27,480 29,179
Total other comprehensive income/(loss) 9,283 (24,248)
Less: Comprehensive income attributable to the noncontrolling interests 0 208
Comprehensive income attributable to CoreLogic 36,763 4,931
Parent [Member]    
Operating revenues 0 0
Intercompany revenues 0 0
Cost of services (excluding depreciation and amortization shown below) 0 0
Selling, General and Administrative Expense 4,791 18,998
Depreciation and amortization 1,117 1,253
Operating income (5,908) (20,251)
Total interest expense, net (12,307) (11,400)
Loss on investments and other, net (251) 309
(Benefit)/provision for income taxes (6,087) (13,346)
Equity in earnings/(loss) of affiliates, net of tax 0 0
Equity in earnings of subsidiary, net of tax 39,859 47,175
Net income from continuing operations, net of tax 27,480 29,179
Loss from discontinued operations, net of tax 0 0
Net income 27,480 29,179
Less: Net loss attributable to noncontrolling interests   0
Net income/(loss) attributable to CoreLogic 27,480 29,179
Total other comprehensive income/(loss) 9,283 (24,248)
Less: Comprehensive income attributable to the noncontrolling interests   0
Comprehensive income attributable to CoreLogic 36,763 4,931
Guarantor Subsidiaries [Member]    
Operating revenues 421,602 331,904
Intercompany revenues 0 0
Cost of services (excluding depreciation and amortization shown below) 235,338 173,720
Selling, General and Administrative Expense 88,975 68,419
Depreciation and amortization 32,275 28,648
Operating income 65,014 61,117
Total interest expense, net (294) (463)
Loss on investments and other, net 0 0
(Benefit)/provision for income taxes 23,015 22,159
Equity in earnings/(loss) of affiliates, net of tax 248 3,855
Equity in earnings of subsidiary, net of tax 0 0
Net income from continuing operations, net of tax 41,953 42,350
Loss from discontinued operations, net of tax (58) (111)
Net income 41,895 42,239
Less: Net loss attributable to noncontrolling interests   0
Net income/(loss) attributable to CoreLogic 41,895 42,239
Total other comprehensive income/(loss) 0 0
Less: Comprehensive income attributable to the noncontrolling interests   0
Comprehensive income attributable to CoreLogic 41,895 42,239
Non-Guarantor Subsidiaries [Member]    
Operating revenues 31,941 32,868
Intercompany revenues 188 198
Cost of services (excluding depreciation and amortization shown below) 10,035 11,841
Selling, General and Administrative Expense 17,637 6,749
Depreciation and amortization 6,252 6,077
Operating income (1,795) 8,399
Total interest expense, net (1,052) (514)
Loss on investments and other, net 0 0
(Benefit)/provision for income taxes (1,149) 2,652
Equity in earnings/(loss) of affiliates, net of tax (338) (89)
Equity in earnings of subsidiary, net of tax 0 0
Net income from continuing operations, net of tax (2,036) 5,144
Loss from discontinued operations, net of tax 0 0
Net income (2,036) 5,144
Less: Net loss attributable to noncontrolling interests   208
Net income/(loss) attributable to CoreLogic (2,036) 4,936
Total other comprehensive income/(loss) 11,595 (21,776)
Less: Comprehensive income attributable to the noncontrolling interests   208
Comprehensive income attributable to CoreLogic 9,559 (16,840)
Consolidation, Eliminations [Member]    
Operating revenues 0 0
Intercompany revenues (188) (198)
Cost of services (excluding depreciation and amortization shown below) 4 (18)
Selling, General and Administrative Expense (192) (180)
Depreciation and amortization 0 0
Operating income 0 0
Total interest expense, net 0 0
Loss on investments and other, net 0 0
(Benefit)/provision for income taxes 0 0
Equity in earnings/(loss) of affiliates, net of tax 0 0
Equity in earnings of subsidiary, net of tax (39,859) (47,175)
Net income from continuing operations, net of tax (39,859) (47,175)
Loss from discontinued operations, net of tax 0 0
Net income (39,859) (47,175)
Less: Net loss attributable to noncontrolling interests   0
Net income/(loss) attributable to CoreLogic (39,859) (47,175)
Total other comprehensive income/(loss) (11,595) 21,776
Less: Comprehensive income attributable to the noncontrolling interests   0
Comprehensive income attributable to CoreLogic $ (51,454) $ (25,399)