XML 24 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:      
Net income $ 128,996 $ 74,467 $ 107,675
Less: (Loss)/income from discontinued operations, net of tax (556) (16,653) 14,423
Less: Gain/(loss) from sale of discontinued operations, net of tax 0 112 (7,008)
Income from continuing operations, net of tax 129,552 91,008 100,260
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:      
Depreciation and amortization 146,607 138,394 126,332
Impairment loss 3,770 4,970 44,433
Provision for bad debts and claim losses 8,260 11,825 13,345
Share-based compensation 35,786 25,379 26,901
Tax benefit related to stock options (6,513) (6,791) (5,146)
Equity in earnings of investee, net of taxes (13,720) (14,120) (27,361)
Loss/(gain) on sale of property and equipment 24 (13,866) 0
Loss on early extinguishment of debt 1,589 763 0
Deferred income tax 35,110 20,986 8,120
Gain on investments and other, net (33,181) (3,882) (12,032)
Change in operating assets and liabilities, net of acquisitions:      
Accounts receivable (15,400) 13,151 24,553
Prepaid expenses and other assets 7,104 1,231 113
Accounts payable and accrued expenses (45,289) (5,000) (9,330)
Deferred revenue 68,410 16,010 48,125
Income taxes (32,771) (11,380) (27,543)
Dividends received from investments in affiliates 30,084 38,655 36,680
Other assets and other liabilities 16,727 28,260 (19,230)
Net cash provided by operating activities - continuing operations 336,149 335,593 328,220
Net cash (used in)/provided by operating activities - discontinued operations (7,612) (13,717) 25,600
Total cash provided by operating activities 328,537 321,876 353,820
Cash flows from investing activities:      
Purchases of property and equipment (44,149) (52,025) (68,745)
Purchases of capitalized data and other intangible assets (36,409) (35,129) (37,841)
Cash paid for acquisitions, net of cash acquired (194,491) (694,871) (92,049)
Cash received from sale of subsidiary, net 0 25,366 2,263
Purchases of investments (3,748) 0 (2,351)
Proceeds from sale of property and equipment 137 13,937 0
Change in restricted cash 1,434 (310) 10,068
Net cash used in investing activities - continuing operations (277,226) (743,032) (188,655)
Net cash provided by investing activities - discontinued operations 0 1,536 1,862
Total cash used in investing activities (277,226) (741,496) (186,793)
Cash flows from financing activities:      
Proceeds from long-term debt 114,375 690,017 51,647
Debt issuance costs (6,452) (14,042) (10,436)
Repayments of long-term debt (82,891) (200,006) (4,666)
Shares repurchased and retired (97,430) (91,475) (241,161)
Proceeds from issuance of shares in connection with share-based compensation 22,569 15,213 28,232
Minimum tax withholdings related to net share settlements (15,230) (15,980) (8,665)
Tax benefit related to stock options 6,513 6,791 5,146
Net cash (used in)/provided by financing activities - continuing operations (58,546) 390,518 (179,903)
Net cash used in financing activities - discontinued operations 0 0 0
Total cash (used in)/provided by financing activities (58,546) 390,518 (179,903)
Effect of Exchange Rate on cash 2,182 (625) (2,116)
Net change in cash and cash equivalents (5,053) (29,727) (14,992)
Cash and cash equivalents at beginning of year 104,677 134,419 149,568
Less: Change in cash and cash equivalents of discontinued operations (7,612) (12,181) 27,462
Plus: Cash swept (to)/from discontinued operations (8,146) (12,196) 27,305
Cash and cash equivalents at end of year 99,090 104,677 134,419
Supplemental disclosures of cash flow information:      
Cash paid for interest 64,679 59,376 46,432
Cash paid for income taxes 47,783 5,436 71,055
Cash refunds from income taxes 3,737 27,545 14,096
Capital expenditures included in accounts payable and accrued liabilities $ 5,909 $ 4,492 $ 2,339