XML 43 R26.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Financial Information
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Segment Financial Information
Segment Financial Information

In December 2015, we renamed our Data & Analytics segment to PI to reflect the broad and unique nature of the property-level insights provided by these businesses. Also, we renamed our Technology and Processing Solutions segment to RMW in order to reflect the current mix of risk management and underwriting-focused solutions provided by these businesses. In addition, in December 2015, we transferred our multifamily services business from our PI segment to our RMW segment and relocated our solutions express business and consolidated our advisory services businesses under our PI segment. As a result of these actions, as well as changes in management structure and internal reporting, we have organized our reportable segments into the following two segments: PI and RMW. All segment reporting disclosures presented herein reflect these changes. See Note 1 - Description of the Company for further discussion.

Property Intelligence. Our PI segment owns or licenses real property information, mortgage information and consumer information, which includes loan information, property sales and characteristic information, property risk and replacement cost, natural hazard data, geospatial data, parcel maps, and mortgage-backed securities information. We have also developed proprietary technology and software platforms to access, automate or track our data and assist our clients with compliance regulations. We deliver this information directly to our clients in a standard format over the web, through customizable software platforms or in bulk data form. Our products and services include data licensing and analytics, data-enabled advisory services, platform solutions and valuation solutions in North America, Western Europe and Asia Pacific. The segment's primary clients are commercial banks, mortgage lenders and brokers, investment banks, fixed-income investors, real estate agents, MLS companies, property and casualty insurance companies, title insurance companies, government agencies and government-sponsored enterprises.

Our PI segment includes intercompany revenues of $5.5 million, $4.3 million, and $7.1 million for the years ended December 31, 2015, 2014 and 2013, respectively; and intercompany expenses of $4.8 million, $5.6 million and $2.4 million for the years ended December 31, 2015, 2014 and 2013, respectively.

Risk Management and Work Flow. Our RMW segment owns or licenses real property information, mortgage information and consumer information, which includes loan information, property sales and characteristic information, natural hazard data, parcel maps, employment verification, criminal records and eviction records. We have also developed proprietary technology and software platforms to access, automate or track our data and assist our clients with compliance regulations. Our products and services include credit and screening solutions, property tax processing, flood data services and technology solutions in North America. The segment’s primary clients are large, national mortgage lenders and servicers, but we also serve regional mortgage lenders and brokers, credit unions, commercial banks, fixed-income investors, government agencies and casualty insurance companies.

Our RMW segment includes intercompany revenues of $4.8 million, $5.5 million, and $3.2 million for the years ended December 31, 2015, 2014 and 2013, respectively; and intercompany expenses of $5.5 million, $4.3 million and $7.9 million for the years ended December 31, 2015, 2014 and 2013, respectively.

Corporate consists primarily of investment gains and losses, corporate personnel and other expenses associated with our corporate functions and facilities, equity in earnings of affiliates, net of tax, and interest expense.

Due to the number of clients we service and the number of products and services we offer, it is impracticable to disclose revenues from external clients for each product and service offered.

Selected segment financial information is as follows:

(in thousands)
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2015
 
PI
 
RMW
 
Corporate
 
Eliminations
 
Consolidated (Excluding Discontinued Operations)
Operating revenue
 
$
663,344

 
$
875,057

 
$
39

 
$
(10,330
)
 
$
1,528,110

Depreciation and amortization
 
$
96,766

 
$
33,723

 
$
16,118

 
$

 
$
146,607

Operating income/(loss)
 
$
72,761

 
$
216,178

 
$
(86,015
)
 
$

 
$
202,924

Equity in earnings/(loss) of affiliates, net of tax
 
$
22,622

 
$

 
$
(8,902
)
 
$

 
$
13,720

Net income/(loss) from continuing operations
 
$
94,522

 
$
216,147

 
$
(181,117
)
 
$

 
$
129,552

Capital expenditures
 
$
48,902

 
$
12,714

 
$
18,942

 
$

 
$
80,558

 
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
Operating revenue
 
$
598,113

 
$
816,717

 
$
31

 
$
(9,821
)
 
$
1,405,040

Depreciation and amortization
 
$
92,615

 
$
31,717

 
$
14,062

 
$

 
$
138,394

Operating income/(loss)
 
$
70,181

 
$
166,640

 
$
(67,063
)
 
$

 
$
169,758

Equity in earnings/(loss) of affiliates, net of tax
 
$
22,949

 
$

 
$
(8,829
)
 
$

 
$
14,120

Net income/(loss) from continuing operations
 
$
100,070

 
$
166,631

 
$
(163,728
)
 
$
(11,965
)
 
$
91,008

Capital expenditures
 
$
48,535

 
$
16,184

 
$
22,435

 
$

 
$
87,154

 
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
Operating revenue
 
$
518,622

 
$
895,953

 
$
631

 
$
(10,805
)
 
$
1,404,401

Depreciation and amortization
 
$
68,375

 
$
36,591

 
$
21,366

 
$

 
$
126,332

Operating income/(loss)
 
$
56,515

 
$
181,673

 
$
(96,046
)
 
$

 
$
142,142

Equity in earnings/(loss) of affiliates, net of tax
 
$
43,269

 
$

 
$
(15,908
)
 
$

 
$
27,361

Net income/(loss) from continuing operations
 
$
106,842

 
$
182,923

 
$
(189,505
)
 
$

 
$
100,260

Capital expenditures
 
$
46,726

 
$
27,407

 
$
32,453

 
$

 
$
106,586


(in thousands)
 
 
 
 
 
 
 
 
 
 
As of December 31, 2015
 
PI
 
RMW
 
Corporate
 
Eliminations
 
Consolidated (Excluding Discontinued Operations)
Investment in affiliates, net
 
$
61,765

 
$

 
$
7,440

 
$

 
$
69,205

Long-lived assets
 
$
1,856,410

 
$
1,183,318

 
$
5,139,576

 
$
(5,020,520
)
 
$
3,158,784

Total assets
 
$
2,058,412

 
$
1,316,785

 
$
5,346,324

 
$
(5,021,152
)
 
$
3,700,369

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
 
 
 
 
 
 
 
 
 
Investment in affiliates, net
 
$
96,356

 
$

 
$
7,242

 
$

 
$
103,598

Long-lived assets
 
$
1,693,332

 
$
1,208,256

 
$
4,888,730

 
$
(4,774,581
)
 
$
3,015,737

Total assets
 
$
1,838,423

 
$
1,345,958

 
$
5,102,328

 
$
(4,774,614
)
 
$
3,512,095


Operating revenue is attributed to countries based on location of the revenue-generating business. Operating revenue separated between domestic and foreign operations and by segment is as follows:

 
Year Ended December 31,
(in thousands)
2015
 
2014
 
2013
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
PI
$
535,405

 
$
127,939

 
$
460,370

 
$
137,743

 
$
422,501

 
$
96,121

RMW
872,319

 
2,738

 
813,401

 
3,316

 
890,787

 
5,166

Corporate

 
39

 

 
31

 

 
631

Eliminations
(10,330
)
 

 
(9,821
)
 

 
(10,805
)
 

Consolidated
$
1,397,394

 
$
130,716

 
$
1,263,950

 
$
141,090

 
$
1,302,483

 
$
101,918


Long-lived assets separated between domestic and foreign operations and by segment are as follows:

 
As of December 31,
(in thousands)
2015
 
2014
 
Domestic
 
Foreign
 
Domestic
 
Foreign
PI
$
1,536,133

 
$
320,277

 
$
1,382,922

 
$
310,410

RMW
1,183,305

 
13

 
1,208,236

 
20

Corporate
4,393,637

 
745,939

 
4,142,791

 
745,939

Eliminations
(4,274,581
)
 
(745,939
)
 
(4,028,642
)
 
(745,939
)
Consolidated (excluding assets for discontinued operations)
$
2,838,494

 
$
320,290

 
$
2,705,307

 
$
310,430