XML 118 R101.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Subsidiaries (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating revenue $ 390,886 $ 386,439 $ 386,013 $ 364,772 $ 345,512 $ 367,454 $ 365,970 $ 326,104 $ 1,528,110 $ 1,405,040 $ 1,404,401
Intercompany revenue                 0 0 0
Cost of services (exclusive of depreciation and amortization)                 776,509 740,301 717,205
Selling, general and administrative expenses                 398,300 351,617 374,289
Depreciation and amortization                 146,607 138,394 126,332
Impairment loss                 3,770 4,970 44,433
Operating (loss)/income 27,032 65,920 60,707 49,265 36,161 77,752 41,020 14,825 202,924 169,758 142,142
Total interest expense, net                 (61,290) (66,982) (47,602)
(Loss)/gain on investments and other, net                 31,592 3,882 12,032
(Benefit)/Provision for income taxes                 57,394 29,770 33,673
Equity in earnings/(loss) of affiliates, net of tax 1,789 3,498 4,667 3,766 3,832 4,031 3,875 2,382 13,720 14,120 27,361
Equity in earnings of subsidiary, net of tax                 0 0 0
Net income from continuing operations                 129,552 91,008 100,260
(Loss)/income from discontinued operations, net of tax                 (556) (16,653) 14,423
Gain/(loss) from sale of discontinued operations, net of tax                 0 112 (7,008)
Less: Net income/(loss) attributable to noncontrolling interests                 1,152 1,267 (53)
Net income attributable to CoreLogic $ 37,705 $ 28,171 $ 32,789 $ 29,179 $ 14,666 $ 45,338 $ 15,988 $ (2,792) 127,844 73,200 107,728
Net income                 128,996 74,467 107,675
Total other comprehensive loss                 (36,330) (30,197) (38,075)
Less: Comprehensive income/(loss) attributable to the noncontrolling interests                 1,152 1,267 (53)
Comprehensive income/(loss) attributable to CoreLogic                 91,514 43,003 69,653
Parent [Member]                      
Operating revenue                 0 0 0
Intercompany revenue                 0 0 0
Cost of services (exclusive of depreciation and amortization)                 0 0 0
Selling, general and administrative expenses                 68,814 58,176 63,205
Depreciation and amortization                 4,981 4,836 3,767
Impairment loss                 0 0 0
Operating (loss)/income                 (73,795) (63,012) (66,972)
Total interest expense, net                 (57,457) (65,299) (45,270)
(Loss)/gain on investments and other, net                 (2,654) 5,070 3,785
(Benefit)/Provision for income taxes                 (46,928) (43,448) (40,392)
Equity in earnings/(loss) of affiliates, net of tax                 0 0 0
Equity in earnings of subsidiary, net of tax                 214,822 152,993 175,793
Net income from continuing operations                 127,844 73,200 107,728
(Loss)/income from discontinued operations, net of tax                 0 0 0
Gain/(loss) from sale of discontinued operations, net of tax                   0 0
Less: Net income/(loss) attributable to noncontrolling interests                 0 0 0
Net income attributable to CoreLogic                 127,844 73,200 107,728
Net income                 127,844 73,200 107,728
Total other comprehensive loss                 (36,330) (30,197) (38,075)
Less: Comprehensive income/(loss) attributable to the noncontrolling interests                 0 0 0
Comprehensive income/(loss) attributable to CoreLogic                 91,514 43,003 69,653
Guarantor Subsidiaries [Member]                      
Operating revenue                 1,397,431 1,263,980 1,303,115
Intercompany revenue                 0 0 0
Cost of services (exclusive of depreciation and amortization)                 729,029 686,630 679,032
Selling, general and administrative expenses                 290,239 252,879 276,236
Depreciation and amortization                 117,870 107,002 98,670
Impairment loss                 3,770 4,970 44,433
Operating (loss)/income                 256,523 212,499 204,744
Total interest expense, net                 (1,405) (627) (2)
(Loss)/gain on investments and other, net                 34,323 (6,278) 1,250
(Benefit)/Provision for income taxes                 99,664 73,179 72,385
Equity in earnings/(loss) of affiliates, net of tax                 14,690 14,120 26,566
Equity in earnings of subsidiary, net of tax                 0 0 0
Net income from continuing operations                 204,467 146,535 160,173
(Loss)/income from discontinued operations, net of tax                 (556) (16,653) 14,595
Gain/(loss) from sale of discontinued operations, net of tax                   (1,424) (8,514)
Less: Net income/(loss) attributable to noncontrolling interests                 0 0 0
Net income attributable to CoreLogic                 203,911 128,458 166,254
Net income                 203,911 128,458 166,254
Total other comprehensive loss                 0 0 0
Less: Comprehensive income/(loss) attributable to the noncontrolling interests                 0 0 0
Comprehensive income/(loss) attributable to CoreLogic                 203,911 128,458 166,254
Non-Guarantor Subsidiaries [Member]                      
Operating revenue                 130,679 141,060 101,286
Intercompany revenue                 717 637 631
Cost of services (exclusive of depreciation and amortization)                 47,518 53,696 38,804
Selling, general and administrative expenses                 39,926 41,174 34,848
Depreciation and amortization                 23,756 26,556 23,895
Impairment loss                 0 0 0
Operating (loss)/income                 20,196 20,271 4,370
Total interest expense, net                 (2,428) (1,056) (2,330)
(Loss)/gain on investments and other, net                 (77) 5,090 6,997
(Benefit)/Provision for income taxes                 4,658 39 1,680
Equity in earnings/(loss) of affiliates, net of tax                 (970) 0 795
Equity in earnings of subsidiary, net of tax                 0 0 0
Net income from continuing operations                 12,063 24,266 8,152
(Loss)/income from discontinued operations, net of tax                 0 0 (172)
Gain/(loss) from sale of discontinued operations, net of tax                   1,536 1,506
Less: Net income/(loss) attributable to noncontrolling interests                 1,152 1,267 (53)
Net income attributable to CoreLogic                 10,911 24,535 9,539
Net income                 12,063 25,802 9,486
Total other comprehensive loss                 (36,968) (26,673) (43,337)
Less: Comprehensive income/(loss) attributable to the noncontrolling interests                 1,152 1,267 (53)
Comprehensive income/(loss) attributable to CoreLogic                 (26,057) (2,138) (33,798)
Consolidating/Eliminating Adjustments [Member]                      
Operating revenue                 0 0 0
Intercompany revenue                 (717) (637) (631)
Cost of services (exclusive of depreciation and amortization)                 (38) (25) (631)
Selling, general and administrative expenses                 (679) (612) 0
Depreciation and amortization                 0 0 0
Impairment loss                 0 0 0
Operating (loss)/income                 0 0 0
Total interest expense, net                 0 0 0
(Loss)/gain on investments and other, net                 0 0 0
(Benefit)/Provision for income taxes                 0 0 0
Equity in earnings/(loss) of affiliates, net of tax                 0 0 0
Equity in earnings of subsidiary, net of tax                 (214,822) (152,993) (175,793)
Net income from continuing operations                 (214,822) (152,993) (175,793)
(Loss)/income from discontinued operations, net of tax                 0 0 0
Gain/(loss) from sale of discontinued operations, net of tax                   0 0
Less: Net income/(loss) attributable to noncontrolling interests                 0 0 0
Net income attributable to CoreLogic                 (214,822) (152,993) (175,793)
Net income                 (214,822) (152,993) (175,793)
Total other comprehensive loss                 36,968 26,673 43,337
Less: Comprehensive income/(loss) attributable to the noncontrolling interests                 0 0 0
Comprehensive income/(loss) attributable to CoreLogic                 $ (177,854) $ (126,320) $ (132,456)