XML 117 R100.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Subsidiaries (Balance Sheet) (Details) - USD ($)
$ in Thousands
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Cash and cash equivalents $ 99,090 $ 104,677 $ 134,419 $ 149,568
Accounts receivable 240,988 214,344    
Other current assets 202,188 181,604    
Property and equipment, net 375,654 368,614    
Goodwill, net 1,881,547 1,780,758 1,390,674  
Other intangible assets, net 352,148 278,270    
Capitalized data and database cost, net 327,841 333,265    
Investment in affiliates, net 69,205 103,598    
Deferred income tax assets, long-term 2,219 0    
Restricted cash 10,926 12,360    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets 139,244 138,872    
Total assets 3,701,050 3,516,362    
Current liabilities 614,476 550,590    
Long-term debt, net of current 1,315,511 1,319,211    
Deferred revenue, net of current 448,819 389,308    
Deferred income tax liabilities, long term 107,249 63,979    
Intercompany payable 0 0    
Other liabilities 165,505 161,084    
Redeemable noncontrolling interests 0 18,023    
Total CoreLogic stockholders' equity 1,049,490 1,014,167    
Total liabilities and equity 3,701,050 3,516,362    
Parent [Member]        
Cash and cash equivalents 28,259 61,602 104,310 111,305
Accounts receivable 0 0    
Other current assets 80,110 55,867    
Property and equipment, net 17,806 17,261    
Goodwill, net 0 0    
Other intangible assets, net 233 290    
Capitalized data and database cost, net 0 0    
Investment in affiliates, net 0 0    
Deferred income tax assets, long-term 51,763 49,365    
Restricted cash 9,777 11,035    
Investment in subsidiaries 2,539,614 2,350,467    
Intercompany receivable 128,222 89,780    
Other assets 102,148 105,262    
Total assets 2,957,932 2,740,929    
Current liabilities 136,863 123,196    
Long-term debt, net of current 1,313,895 1,313,270    
Deferred revenue, net of current 0 0    
Deferred income tax liabilities, long term 0 0    
Intercompany payable 329,847 158,939    
Other liabilities 127,837 131,357    
Redeemable noncontrolling interests   0    
Total CoreLogic stockholders' equity 1,049,490 1,014,167    
Total liabilities and equity 2,957,932 2,740,929    
Guarantor Subsidiaries [Member]        
Cash and cash equivalents 33,186 8,733 0 3,471
Accounts receivable 211,943 189,138    
Other current assets 117,008 120,531    
Property and equipment, net 322,109 325,638    
Goodwill, net 1,700,102 1,612,388    
Other intangible assets, net 319,756 242,170    
Capitalized data and database cost, net 258,425 254,236    
Investment in affiliates, net 68,112 103,598    
Deferred income tax assets, long-term 0 0    
Restricted cash 0 0    
Investment in subsidiaries 0 0    
Intercompany receivable 329,847 158,939    
Other assets 35,754 31,925    
Total assets 3,396,242 3,047,296    
Current liabilities 410,538 389,170    
Long-term debt, net of current 1,616 5,941    
Deferred revenue, net of current 448,654 389,302    
Deferred income tax liabilities, long term 132,228 91,197    
Intercompany payable 22,325 22,325    
Other liabilities 35,982 27,930    
Redeemable noncontrolling interests   0    
Total CoreLogic stockholders' equity 2,344,899 2,121,431    
Total liabilities and equity 3,396,242 3,047,296    
Non-Guarantor Subsidiaries [Member]        
Cash and cash equivalents 37,645 34,342 30,109 34,792
Accounts receivable 29,045 25,206    
Other current assets 5,070 5,206    
Property and equipment, net 35,739 25,715    
Goodwill, net 181,445 168,370    
Other intangible assets, net 32,159 35,810    
Capitalized data and database cost, net 69,416 79,029    
Investment in affiliates, net 1,093 0    
Deferred income tax assets, long-term 2,219 0    
Restricted cash 1,149 1,325    
Investment in subsidiaries 0 0    
Intercompany receivable 0 0    
Other assets 1,342 1,685    
Total assets 396,322 376,688    
Current liabilities 67,075 38,224    
Long-term debt, net of current 0 0    
Deferred revenue, net of current 165 6    
Deferred income tax liabilities, long term 26,784 22,147    
Intercompany payable 105,897 67,455    
Other liabilities 1,686 1,797    
Redeemable noncontrolling interests   18,023    
Total CoreLogic stockholders' equity 194,715 229,036    
Total liabilities and equity 396,322 376,688    
Consolidating/Eliminating Adjustments [Member]        
Cash and cash equivalents 0 0 $ 0 $ 0
Accounts receivable 0 0    
Other current assets 0 0    
Property and equipment, net 0 0    
Goodwill, net 0 0    
Other intangible assets, net 0 0    
Capitalized data and database cost, net 0 0    
Investment in affiliates, net 0 0    
Deferred income tax assets, long-term (51,763) (49,365)    
Restricted cash 0 0    
Investment in subsidiaries (2,539,614) (2,350,467)    
Intercompany receivable (458,069) (248,719)    
Other assets 0 0    
Total assets (3,049,446) (2,648,551)    
Current liabilities 0 0    
Long-term debt, net of current 0 0    
Deferred revenue, net of current 0 0    
Deferred income tax liabilities, long term (51,763) (49,365)    
Intercompany payable (458,069) (248,719)    
Other liabilities 0 0    
Redeemable noncontrolling interests   0    
Total CoreLogic stockholders' equity (2,539,614) (2,350,467)    
Total liabilities and equity $ (3,049,446) $ (2,648,551)