XML 22 R71.htm IDEA: XBRL DOCUMENT v3.3.0.814
Guarantor Subsidiaries (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Operating revenues $ 386,439 $ 367,454 $ 1,137,224 $ 1,059,528
Intercompany Revenue 0 0    
Cost of services (excluding depreciation and amortization shown below) 192,838 185,168 568,125 564,916
Selling, General and Administrative Expense 91,241 68,099 283,517 255,488
Depreciation and amortization 36,440 35,765 109,631 100,636
Impairment loss 0 667 58 4,888
(Loss)/income from continuing operations 65,920 77,755 175,893 133,600
Interest Income (Expense), Net (16,562) (17,528) (45,537) (49,464)
Gain/(loss) on investment and other, net (2,448) 183 (3,494) 2,825
(Benefit)/provision for income taxes 21,765 14,319 47,387 23,070
Equity in earnings of affiliates, net of tax 3,497 4,032 11,931 10,289
Equity in earnings of subsidiary, net of tax 0 0    
Net income from continuing operations 28,642 50,123 91,406 74,180
Loss from discontinued operations, net of tax (117) (4,856) (445) (15,219)
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax 0 476 0 476
Net income/(loss) 28,525 45,743 90,961 59,437
Less: Net loss attributable to noncontrolling interests 357 404 823 899
Net income attributable to CoreLogic 28,168 45,339 90,138 58,538
Total other comprehensive income/(loss) (26,808) (25,637) (48,267) (6,305)
Less: Comprehensive income attributable to the noncontrolling interests 357 404 823 899
Comprehensive income attributable to CoreLogic 1,360 19,702 41,871 52,233
Parent [Member]        
Operating revenues 0 0 0 0
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 0 0 0 0
Selling, General and Administrative Expense 18,738 9,289 51,417 40,975
Depreciation and amortization 1,326 1,212 3,802 3,606
Impairment loss 0 0 0 0
(Loss)/income from continuing operations (20,064) (10,501) (55,219) (44,581)
Interest Income (Expense), Net (15,748) (17,321) (42,892) (48,029)
Gain/(loss) on investment and other, net (2,448) (398) (3,416) (3,413)
(Benefit)/provision for income taxes (14,206) (16,279) (42,777) (41,306)
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax 52,222 57,280 148,888 113,255
Net income from continuing operations 28,168 45,339 90,138 58,538
Loss from discontinued operations, net of tax 0 0 0 0
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax   0   0
Net income/(loss) 28,168 45,339 90,138 58,538
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to CoreLogic 28,168 45,339 90,138 58,538
Total other comprehensive income/(loss) (26,808) (25,637) (48,267) (6,305)
Less: Comprehensive income attributable to the noncontrolling interests 0 0 0 0
Comprehensive income attributable to CoreLogic 1,360 19,702 41,871 52,233
Guarantor Subsidiaries [Member]        
Operating revenues 355,304 329,057 1,041,209 954,224
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 180,987 171,419 532,377 523,455
Selling, General and Administrative Expense 66,753 47,112 207,798 184,277
Depreciation and amortization 29,652 27,846 88,354 77,271
Impairment loss 0 667 58 4,888
(Loss)/income from continuing operations 77,912 82,013 212,622 164,333
Interest Income (Expense), Net (313) (80) (1,109) (194)
Gain/(loss) on investment and other, net 0 31 0 5,688
(Benefit)/provision for income taxes 32,910 30,786 83,454 59,657
Equity in earnings of affiliates, net of tax 3,712 4,032 12,567 10,289
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income from continuing operations 48,401 55,210 140,626 120,459
Loss from discontinued operations, net of tax (117) (4,856) (445) (15,219)
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax   (1,060)   (1,060)
Net income/(loss) 48,284 49,294 140,181 104,180
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to CoreLogic 48,284 49,294 140,181 104,180
Total other comprehensive income/(loss) 0 0 0 0
Less: Comprehensive income attributable to the noncontrolling interests 0 0 0 0
Comprehensive income attributable to CoreLogic 48,284 49,294 140,181 104,180
Non-Guarantor Subsidiaries [Member]        
Operating revenues 31,135 38,397 96,015 105,304
Intercompany Revenue 158 182 537 475
Cost of services (excluding depreciation and amortization shown below) 11,855 13,768 35,784 41,478
Selling, General and Administrative Expense 5,904 11,861 24,803 30,694
Depreciation and amortization 5,462 6,707 17,475 19,759
Impairment loss 0 0 0 0
(Loss)/income from continuing operations 8,072 6,243 18,490 13,848
Interest Income (Expense), Net (501) (127) (1,536) (1,241)
Gain/(loss) on investment and other, net 0 550 (78) 550
(Benefit)/provision for income taxes 3,061 (188) 6,710 4,719
Equity in earnings of affiliates, net of tax (215) 0 (636) 0
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income from continuing operations 4,295 6,854 9,530 8,438
Loss from discontinued operations, net of tax 0 0 0 0
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax   1,536   1,536
Net income/(loss) 4,295 8,390 9,530 9,974
Less: Net loss attributable to noncontrolling interests 357 404 823 899
Net income attributable to CoreLogic 3,938 7,986 8,707 9,075
Total other comprehensive income/(loss) (23,934) (26,251) (45,080) (8,709)
Less: Comprehensive income attributable to the noncontrolling interests 357 404 823 899
Comprehensive income attributable to CoreLogic (19,996) (18,265) (36,373) 366
Consolidation, Eliminations [Member]        
Operating revenues 0 0 0 0
Intercompany Revenue (158) (182) (537) (475)
Cost of services (excluding depreciation and amortization shown below) (4) (19) (36) (17)
Selling, General and Administrative Expense (154) (163) (501) (458)
Depreciation and amortization 0 0 0 0
Impairment loss 0 0 0 0
(Loss)/income from continuing operations 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Gain/(loss) on investment and other, net 0 0 0 0
(Benefit)/provision for income taxes 0 0 0 0
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax (52,222) (57,280) (148,888) (113,255)
Net income from continuing operations (52,222) (57,280) (148,888) (113,255)
Loss from discontinued operations, net of tax 0 0 0 0
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax   0   0
Net income/(loss) (52,222) (57,280) (148,888) (113,255)
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to CoreLogic (52,222) (57,280) (148,888) (113,255)
Total other comprehensive income/(loss) 23,934 26,251 45,080 8,709
Less: Comprehensive income attributable to the noncontrolling interests 0 0 0 0
Comprehensive income attributable to CoreLogic $ (28,288) (31,029) (103,808) (104,546)
Total [Member]        
Operating revenues     1,137,224 1,059,528
Intercompany Revenue     0 0
Cost of services (excluding depreciation and amortization shown below)     568,125 564,916
Selling, General and Administrative Expense     283,517 255,488
Depreciation and amortization     109,631 100,636
Impairment loss     58 4,888
(Loss)/income from continuing operations     175,893 133,600
Interest Income (Expense), Net     (45,537) (49,464)
Gain/(loss) on investment and other, net     (3,494) 2,825
(Benefit)/provision for income taxes     47,387 23,070
Equity in earnings of affiliates, net of tax     11,931 10,289
Equity in earnings of subsidiary, net of tax     0 0
Net income from continuing operations     91,406 74,180
Loss from discontinued operations, net of tax     (445) (15,219)
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax   $ 476   476
Net income/(loss)     90,961 59,437
Less: Net loss attributable to noncontrolling interests     823 899
Net income attributable to CoreLogic     90,138 58,538
Total other comprehensive income/(loss)     (48,267) (6,305)
Less: Comprehensive income attributable to the noncontrolling interests     823 899
Comprehensive income attributable to CoreLogic     $ 41,871 $ 52,233