The following condensed consolidating financial information reflects the separate accounts of CoreLogic, Inc. (the "Parent"), the combined accounts of the guarantor subsidiaries, the combined accounts of the non-guarantor subsidiaries, the combined consolidating adjustments and eliminations and the Parent's consolidated accounts for the dates and periods indicated.



	Condensed Balance Sheet
	As of September 30, 2015
	Parent		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Consolidating/Eliminating Adjustments			Total
Assets:
Cash and cash equivalents	$	75,319	$	6,194	$	78,744	$	—		$	160,257
Accounts receivable	—		217,698		22,240		—			239,938
Other current assets	50,670		113,512		4,588		(3,333		)	165,437
Property and equipment, net	16,027		303,376		21,590		—			340,993
Goodwill, net	—		1,676,954		144,868		—			1,821,822
Other intangible assets, net	248		275,531		26,411		—			302,190
Capitalized data and database cost, net	—		257,923		66,945		—			324,868
Investments in affiliates, net	—		99,178		1,378		—			100,556
Deferred income tax assets, long-term	49,365		—		—		(49,365		)	—
Restricted cash	9,776		—		1,088		—			10,864
Investment in subsidiaries	2,462,393		—		—		(2,462,393		)	—
Intercompany receivable	124,791		283,538		—		(408,329		)	—
Other assets	103,809		30,300		1,536		—			135,645
Total assets	$	2,892,398	$	3,264,204	$	369,388	$	(2,923,420	)	$	3,602,570

Liabilities and equity:
Current liabilities	$	136,152	$	410,289	$	39,221	$	(3,333	)	$	582,329
Long-term debt, net of current	1,349,520		1,378		—		—			1,350,898
Deferred revenue, net of current	—		436,399		174		—			436,573
Deferred income taxes, long term	—		95,381		14,487		(49,365		)	60,503
Intercompany payable	283,539		22,325		102,465		(408,329		)	—
Other liabilities	133,676		28,139		1,450		—			163,265
Redeemable noncontrolling interest	—		—		19,491		—			19,491
Total CoreLogic stockholders' equity	989,511		2,270,293		192,100		(2,462,393		)	989,511
Total liabilities and equity	$	2,892,398	$	3,264,204	$	369,388	$	(2,923,420	)	$	3,602,570



	Condensed Balance Sheet
	As of December 31, 2014
	Parent		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Consolidating/Eliminating Adjustments			Total
Assets:
Cash and cash equivalents	$	61,602	$	8,733	$	34,342	$	—		$	104,677
Accounts receivable	—		189,138		25,206		—			214,344
Other current assets	55,867		120,531		5,206		—			181,604
Property and equipment, net	17,261		325,638		25,715		—			368,614
Goodwill, net	—		1,612,388		168,370		—			1,780,758
Other intangible assets, net	290		242,170		35,810		—			278,270
Capitalized data and database cost, net	—		254,236		79,029		—			333,265
Investments in affiliates, net	—		103,598		—		—			103,598
Deferred income tax assets, long-term	49,365		—		—		(49,365		)	—
Restricted cash	11,035		—		1,325		—			12,360
Investment in subsidiaries	2,350,467		—		—		(2,350,467		)	—
Intercompany receivable	89,780		158,939		—		(248,719		)	—
Other assets	105,262		31,925		1,685		—			138,872
Total assets	$	2,740,929	$	3,047,296	$	376,688	$	(2,648,551	)	$	3,516,362

Liabilities and equity:
Current liabilities	$	123,196	$	389,170	$	38,224	$	—		$	550,590
Long-term debt, net of current	1,313,270		5,941		—		—			1,319,211
Deferred revenue, net of current	—		389,302		6		—			389,308
Deferred income taxes, long term	—		91,197		22,147		(49,365		)	63,979
Intercompany payable	158,939		22,325		67,455		(248,719		)	—
Other liabilities	131,357		27,930		1,797		—			161,084
Redeemable noncontrolling interest	—		—		18,023		—			18,023
Total CoreLogic stockholders' equity	1,014,167		2,121,431		229,036		(2,350,467		)	1,014,167
Total liabilities and equity	$	2,740,929	$	3,047,296	$	376,688	$	(2,648,551	)	$	3,516,362



	Condensed Statement of Operations
	For the Three Months Ended September 30, 2015
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	355,304		$	31,135		$	—		$	386,439
Intercompany revenues	—			—			158			(158		)	—
Cost of services (exclusive of depreciation and amortization below)	—			180,987			11,855			(4		)	192,838
Selling, general and administrative expenses	18,738			66,753			5,904			(154		)	91,241
Depreciation and amortization	1,326			29,652			5,462			—			36,440
Operating (loss)/income	(20,064		)	77,912			8,072			—			65,920
Total interest expense, net	(15,748		)	(313		)	(501		)	—			(16,562		)
Loss on investments and other, net	(2,448		)	—			—			—			(2,448		)
(Benefit)/provision for income taxes	(14,206		)	32,910			3,061			—			21,765
Equity in earnings/(loss) of affiliates, net of tax	—			3,712			(215		)	—			3,497
Equity in earnings of subsidiary, net of tax	52,222			—			—			(52,222		)	—
Net income from continuing operations, net of tax	28,168			48,401			4,295			(52,222		)	28,642
Loss from discontinued operations, net of tax	—			(117		)	—			—			(117		)
Net income	28,168			48,284			4,295			(52,222		)	28,525
Less: Net income attributable to noncontrolling interest	—			—			357			—			357
Net income/(loss) attributable to CoreLogic	$	28,168		$	48,284		$	3,938		$	(52,222	)	$	28,168

Net income	$	28,168		$	48,284		$	4,295		$	(52,222	)	$	28,525
Total other comprehensive income	(26,808		)	—			(23,934		)	23,934			(26,808		)
Less: Comprehensive income attributable to noncontrolling interests	—			—			357			—			357
Comprehensive income attributable to CoreLogic	$	1,360		$	48,284		$	(19,996	)	$	(28,288	)	$	1,360



	Condensed Statement of Operations
	For the Three Months Ended September 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	329,057		$	38,397		$	—		$	367,454
Intercompany revenues	—			—			182			(182		)	—
Cost of services (exclusive of depreciation and amortization below)	—			171,419			13,768			(19		)	185,168
Selling, general and administrative expenses	9,289			47,112			11,861			(163		)	68,099
Depreciation and amortization	1,212			27,846			6,707			—			35,765
Impairment loss	—			667			—			—			667
Operating (loss)/income	(10,501		)	82,013			6,243			—			77,755
Total interest expense, net	(17,321		)	(80		)	(127		)	—			(17,528		)
(Loss)/gain on investment and other, net	(398		)	31			550			—			183
Provision/(benefit) for income taxes	(16,279		)	30,786			(188		)	—			14,319
Equity in earnings of affiliates, net of tax	—			4,032			—			—			4,032
Equity in earnings of subsidiary, net of tax	57,280			—			—			(57,280		)	—
Net income from continuing operations, net of tax	45,339			55,210			6,854			(57,280		)	50,123
Loss from discontinued operations, net of tax	—			(4,856		)	—			—			(4,856		)
(Loss)/gain from sale of discontinued operations, net of tax	—			(1,060		)	1,536			—			476
Net income	45,339			49,294			8,390			(57,280		)	45,743
Less: Net income attributable to noncontrolling interest	—			—			404			—			404
Net income attributable to CoreLogic	$	45,339		$	49,294		$	7,986		$	(57,280	)	$	45,339

Net income	$	45,339		$	49,294		$	8,390		$	(57,280	)	$	45,743
Total other comprehensive loss	(25,637		)	—			(26,251		)	26,251			(25,637		)
Less: Comprehensive income attributable to noncontrolling interests	—			—			404			—			404
Comprehensive income/(loss) attributable to CoreLogic	$	19,702		$	49,294		$	(18,265	)	$	(31,029	)	$	19,702




	Condensed Statement of Operations
	For the Nine Months Ended September 30, 2015
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	1,041,209		$	96,015		$	—		$	1,137,224
Intercompany revenues	—			—			537			(537		)	—
Cost of services (exclusive of depreciation and amortization below)	—			532,377			35,784			(36		)	568,125
Selling, general and administrative expenses	51,417			207,798			24,803			(501		)	283,517
Depreciation and amortization	3,802			88,354			17,475			—			109,631
Impairment loss	—			58			—			—			58
Operating (loss)/income	(55,219		)	212,622			18,490			—			175,893
Total interest expense, net	(42,892		)	(1,109		)	(1,536		)	—			(45,537		)
Loss on investments and other, net	(3,416		)	—			(78		)	—			(3,494		)
(Benefit)/provision for income taxes	(42,777		)	83,454			6,710			—			47,387
Equity in earnings/(loss) of affiliates, net of tax	—			12,567			(636		)	—			11,931
Equity in earnings of subsidiary, net of tax	148,888			—			—			(148,888		)	—
Net income from continuing operations, net of tax	90,138			140,626			9,530			(148,888		)	91,406
Loss from discontinued operations, net of tax	—			(445		)	—			—			(445		)
Net income	90,138			140,181			9,530			(148,888		)	90,961
Less: Net income attributable to noncontrolling interest	—			—			823			—			823
Net income attributable to CoreLogic	$	90,138		$	140,181		$	8,707		$	(148,888	)	$	90,138

Net income	$	90,138		$	140,181		$	9,530		$	(148,888	)	$	90,961
Total other comprehensive loss	(48,267		)	—			(45,080		)	45,080			(48,267		)
Less: Comprehensive income attributable to noncontrolling interests	—			—			823			—			823
Comprehensive income/(loss) attributable to CoreLogic	$	41,871		$	140,181		$	(36,373	)	$	(103,808	)	$	41,871




	Condensed Statement of Operations
	For the Nine Months Ended September 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	954,224		$	105,304		$	—		$	1,059,528
Intercompany revenues	—			—			475			(475		)	—
Cost of services (exclusive of depreciation and amortization below)	—			523,455			41,478			(17		)	564,916
Selling, general and administrative expenses	40,975			184,277			30,694			(458		)	255,488
Depreciation and amortization	3,606			77,271			19,759			—			100,636
Impairment loss	—			4,888			—			—			4,888
Operating (loss)/income	(44,581		)	164,333			13,848			—			133,600
Total interest expense, net	(48,029		)	(194		)	(1,241		)	—			(49,464		)
(Loss)/gain on investments and other, net	(3,413		)	5,688			550			—			2,825
(Benefit)/provision for income taxes	(41,306		)	59,657			4,719			—			23,070
Equity in earnings of affiliates, net of tax	—			10,289			—			—			10,289
Equity in earnings of subsidiary, net of tax	113,255			—			—			(113,255		)	—
Net income from continuing operations, net of tax	58,538			120,459			8,438			(113,255		)	74,180
Loss from discontinued operations, net of tax	—			(15,219		)	—			—			(15,219		)
(Loss)/gain on sale of discontinued operations, net of tax	—			(1,060		)	1,536			—			476
Net income	58,538			104,180			9,974			(113,255		)	59,437
Less: Net income attributable to noncontrolling interest	—			—			899			—			899
Net income attributable to CoreLogic	$	58,538		$	104,180		$	9,075		$	(113,255	)	$	58,538

Net income	$	58,538		$	104,180		$	9,974		$	(113,255	)	$	59,437
Total other comprehensive loss	(6,305		)	—			(8,709		)	8,709			(6,305		)
Less: Comprehensive income attributable to noncontrolling interests	—			—			899			—			899
Comprehensive income attributable to CoreLogic	$	52,233		$	104,180		$	366		$	(104,546	)	$	52,233



	Condensed Statement of Cash Flows
	For the Nine Months Ended September 30, 2015
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Cash flows from operating activities:
Net cash (used in)/provided by operating activities - continuing operations	$	(41,922	)	$	280,039		$	23,136		$	—		$	261,253
Net cash used in operating activities - discontinued operations	—			(7,584		)	—			—			(7,584		)
Total cash (used in)/provided by operating activities	$	(41,922	)	$	272,455		$	23,136		$	—		$	253,669
Cash flow from investing activities:
Purchases of property and equipment	$	(2,525	)	$	(20,381	)	$	(7,103	)	$	—		$	(30,009	)
Purchases of capitalized data and other intangible assets	—			(23,706		)	(4,000		)	—			(27,706		)
Cash paid for acquisitions, net of cash acquired	—			(119,346		)	—			—			(119,346		)
Purchases of investments	—			(1,746		)	(2,002		)	—			(3,748		)
Proceeds from sale of property and equipment	—			94			—			—			94
Proceeds from sale of investments	—			—			—			—			—
Change in restricted cash	1,259			—			237			—			1,496
Net cash used in investing activities - continuing operations	(1,266		)	(165,085		)	(12,868		)	—			(179,219		)
Net cash provided by investing activities - discontinued operations	—			—			—			—			—
Total cash used in investing activities	$	(1,266	)	$	(165,085	)	$	(12,868	)	$	—		$	(179,219	)
Cash flow from financing activities:
Proceeds from long-term debt	$	114,375		$	—		$	—		$	—		$	114,375
Debt issuance costs	(6,452		)	—			—			—			(6,452		)
Repayments of long-term debt	(46,474		)	(525		)	—			—			(46,999		)
Proceeds from issuance of shares in connection with share-based compensation	19,554			—			—			—			19,554
Minimum tax withholdings related to net share settlements	(14,425		)	—			—			—			(14,425		)
Shares repurchased and retired	(97,430		)	—			—			—			(97,430		)
Excess tax benefit related to stock options	6,284			—			—			—			6,284
Intercompany payments	(27,377		)	(116,968		)	—			144,345			—
Intercompany proceeds	116,968			—			27,377			(144,345		)	—
Net cash provided by/(used in) financing activities - continuing operations	65,023			(117,493		)	27,377			—			(25,093		)
Net cash provided by financing activities - discontinued operations	—			—			—			—			—
Total cash provided by/(used in) financing activities	$	65,023		$	(117,493	)	$	27,377		$	—		$	(25,093	)
Effect of exchange rate on cash	—			—			6,757			—			6,757
Net change in cash and cash equivalents	21,835			(10,123		)	44,402			—			56,114



Cash and cash equivalents at beginning of period	61,602			8,733			34,342		—		104,677
Less: Change in cash and cash equivalents - discontinued operations	—			(7,584		)	—		—		(7,584		)
Plus: Cash swept to discontinued operations	(8,118		)	—			—		—		(8,118		)
Cash and cash equivalents at end of period	$	75,319		$	6,194		$	78,744	$	—	$	160,257



	Condensed Statement of Cash Flows
	For the Nine Months Ended September 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Cash flows from operating activities:
Net cash (used in)/provided by operating activities - continuing operations	$	(7,831	)	$	190,961		$	27,613		$	—		$	210,743
Net cash used in operating activities - discontinued operations	—			(2,104		)	—			—			(2,104		)
Total cash (used in)/provided by operating activities	$	(7,831	)	$	188,857		$	27,613		$	—		$	208,639
Cash flow from investing activities:
Purchases of property and equipment	$	(1,430	)	$	(28,016	)	$	(7,676	)	$	—		$	(37,122	)
Purchases of capitalized data and other intangible assets	—			(22,258		)	(2,949		)	—			(25,207		)
Cash paid for acquisitions, net of cash acquired	—			(643,218		)	(29,118		)	—			(672,336		)
Cash received from sale of discontinued operations	—			25,525			—			—			25,525
Proceeds from sale of property and equipment	—			13,937			—			—			13,937
Change in restricted cash	(1,750		)	307			—			—			(1,443		)
Net cash used in investing activities - continuing operations	(3,180		)	(653,723		)	(39,743		)	—			(696,646		)
Net cash provided by investing activities - discontinued operations	—			—			1,536			—			1,536
Total cash used in investing activities	$	(3,180	)	$	(653,723	)	$	(38,207	)	$	—		$	(695,110	)
Cash flow from financing activities:
Proceeds from long-term debt	$	690,017		$	—		$	—		$	—		$	690,017
Debt issuance costs	(14,042		)	—			—			—			(14,042		)
Repayments of long-term debt	(113,967		)	(4,869		)	—			—			(118,836		)
Proceeds from issuance of shares in connection with share-based compensation	5,736			—			—			—			5,736
Minimum tax withholdings related to net share settlements	(15,247		)	—			—			—			(15,247		)
Shares repurchased and retired	(72,781		)	—			—			—			(72,781		)
Excess tax benefit related to stock options	6,352			—			—			—			6,352
Intercompany payments	(665,031		)	(179,187		)	—			844,218			—
Intercompany proceeds	179,187			653,885			11,146			(844,218		)	—
Net cash provided by financing activities - continuing operations	224			469,829			11,146			—			481,199
Net cash provided by financing activities - discontinued operations	—			—			—			—			—
Total cash provided by financing activities	$	224		$	469,829		$	11,146		$	—		$	481,199
Effect of exchange rate on cash	—			—			(144		)	—			(144		)
Net change in cash and cash equivalents	(10,787		)	4,963			408			—			(5,416		)
Cash and cash equivalents at beginning of period	104,310			—			30,109			—			134,419



Less: Change in cash and cash equivalents - discontinued operations	—			(2,104		)	1,536		—		(568		)
Plus: Cash swept (to)/from discontinued operations	(3,489		)	—			1,536		—		(1,953		)
Cash and cash equivalents at end of period	$	90,034		$	7,067		$	30,517	$	—	$	127,618