XML 23 R71.htm IDEA: XBRL DOCUMENT v3.2.0.727
Guarantor Subsidiaries (Income Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Operating revenues $ 386,013 $ 365,970 $ 750,784 $ 692,074
Intercompany Revenue 0 0    
Cost of services (excluding depreciation and amortization shown below) 189,743 192,088 375,286 379,748
Selling, General and Administrative Expense 98,291 93,422 192,276 187,388
Depreciation and amortization 37,272 35,366 73,192 64,872
Impairment loss 0 4,074 58 4,222
(Loss)/income from continuing operations 60,707 41,020 109,972 55,844
Interest Income (Expense), Net (16,598) (16,280) (28,975) (31,936)
Gain/(loss) on investment and other, net (1,356) 6,992 (1,047) 2,642
(Benefit)/provision for income taxes 14,156 8,637 25,622 8,751
Equity in earnings of affiliates, net of tax 4,667 3,874 8,434 6,257
Equity in earnings of subsidiary, net of tax 0 0    
Net income from continuing operations 33,264 26,969 62,762 24,056
Loss from discontinued operations, net of tax (217) (10,750) (329) (10,363)
Net income/(loss) 33,047 16,219 62,433 13,693
Less: Net loss attributable to noncontrolling interests 258 230 465 495
Net income attributable to CoreLogic 32,789 15,989 61,968 13,198
Total other comprehensive income/(loss) 2,788 6,342 (21,460) 19,332
Less: Comprehensive income attributable to the noncontrolling interests 258 230 465 495
Comprehensive income attributable to CoreLogic 35,577 22,331 40,508 32,530
Parent [Member]        
Operating revenues 0 0 0 0
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 0 0 0 0
Selling, General and Administrative Expense 13,681 13,094 32,679 31,685
Depreciation and amortization 1,223 1,245 2,476 2,394
Impairment loss 0 0 0 0
(Loss)/income from continuing operations (14,904) (14,339) (35,155) (34,079)
Interest Income (Expense), Net (15,744) (15,724) (27,144) (30,710)
Gain/(loss) on investment and other, net (1,278) 976 (969) (3,014)
(Benefit)/provision for income taxes (15,225) 1,789 (28,571) (22,891)
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax 49,490 46,865 96,665 58,110
Net income from continuing operations 32,789 15,989 61,968 13,198
Loss from discontinued operations, net of tax 0 0 0 0
Net income/(loss) 32,789 15,989 61,968 13,198
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to CoreLogic 32,789 15,989 61,968 13,198
Total other comprehensive income/(loss) 2,788 6,342 (21,460) 19,332
Less: Comprehensive income attributable to the noncontrolling interests 0 0 0 0
Comprehensive income attributable to CoreLogic 35,577 22,331 40,508 32,530
Guarantor Subsidiaries [Member]        
Operating revenues 354,003 330,262 685,904 625,167
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 177,668 177,644 351,390 352,034
Selling, General and Administrative Expense 72,626 70,377 141,044 137,167
Depreciation and amortization 30,113 27,426 58,703 49,427
Impairment loss 0 4,074 58 4,222
(Loss)/income from continuing operations 73,596 50,741 134,709 82,317
Interest Income (Expense), Net (333) (19) (797) (112)
Gain/(loss) on investment and other, net 0 6,016 0 5,656
(Benefit)/provision for income taxes 28,384 15,999 50,544 26,735
Equity in earnings of affiliates, net of tax 4,999 3,874 8,855 6,257
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income from continuing operations 49,878 44,613 92,223 67,383
Loss from discontinued operations, net of tax (217) (10,750) (329) (10,363)
Net income/(loss) 49,661 33,863 91,894 57,020
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to CoreLogic 49,661 33,863 91,894 57,020
Total other comprehensive income/(loss) 0 0 0 0
Less: Comprehensive income attributable to the noncontrolling interests 0 0 0 0
Comprehensive income attributable to CoreLogic 49,661 33,863 91,894 57,020
Non-Guarantor Subsidiaries [Member]        
Operating revenues 32,010 35,708 64,880 66,907
Intercompany Revenue 180 90 379 293
Cost of services (excluding depreciation and amortization shown below) 12,089 14,383 23,929 27,711
Selling, General and Administrative Expense 12,150 10,102 18,899 18,832
Depreciation and amortization 5,936 6,695 12,013 13,051
Impairment loss 0 0 0 0
(Loss)/income from continuing operations 2,015 4,618 10,418 7,606
Interest Income (Expense), Net (521) (537) (1,034) (1,114)
Gain/(loss) on investment and other, net (78) 0 (78) 0
(Benefit)/provision for income taxes 997 (9,151) 3,649 4,907
Equity in earnings of affiliates, net of tax (332) 0 (421) 0
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income from continuing operations 87 13,232 5,236 1,585
Loss from discontinued operations, net of tax 0 0 0 0
Net income/(loss) 87 13,232 5,236 1,585
Less: Net loss attributable to noncontrolling interests 258 230 465 495
Net income attributable to CoreLogic (171) 13,002 4,771 1,090
Total other comprehensive income/(loss) 630 7,041 (21,146) 17,541
Less: Comprehensive income attributable to the noncontrolling interests 258 230 465 495
Comprehensive income attributable to CoreLogic 459 20,043 (16,375) 18,631
Consolidation, Eliminations [Member]        
Operating revenues 0 0 0 0
Intercompany Revenue (180) (90) (379) (293)
Cost of services (excluding depreciation and amortization shown below) (14) 61 (33) 3
Selling, General and Administrative Expense (166) (151) (346) (296)
Depreciation and amortization 0 0 0 0
Impairment loss 0 0 0 0
(Loss)/income from continuing operations 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Gain/(loss) on investment and other, net 0 0 0 0
(Benefit)/provision for income taxes 0 0 0 0
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax (49,490) (46,865) (96,665) (58,110)
Net income from continuing operations (49,490) (46,865) (96,665) (58,110)
Loss from discontinued operations, net of tax 0 0 0 0
Net income/(loss) (49,490) (46,865) (96,665) (58,110)
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income attributable to CoreLogic (49,490) (46,865) (96,665) (58,110)
Total other comprehensive income/(loss) (630) (7,041) 21,146 (17,541)
Less: Comprehensive income attributable to the noncontrolling interests 0 0 0 0
Comprehensive income attributable to CoreLogic $ (50,120) $ (53,906) (75,519) (75,651)
Total [Member]        
Operating revenues     750,784 692,074
Intercompany Revenue     0 0
Cost of services (excluding depreciation and amortization shown below)     375,286 379,748
Selling, General and Administrative Expense     192,276 187,388
Depreciation and amortization     73,192 64,872
Impairment loss     58 4,222
(Loss)/income from continuing operations     109,972 55,844
Interest Income (Expense), Net     (28,975) (31,936)
Gain/(loss) on investment and other, net     (1,047) 2,642
(Benefit)/provision for income taxes     25,622 8,751
Equity in earnings of affiliates, net of tax     8,434 6,257
Equity in earnings of subsidiary, net of tax     0 0
Net income from continuing operations     62,762 24,056
Loss from discontinued operations, net of tax     (329) (10,363)
Net income/(loss)     62,433 13,693
Less: Net loss attributable to noncontrolling interests     465 495
Net income attributable to CoreLogic     61,968 13,198
Total other comprehensive income/(loss)     (21,460) 19,332
Less: Comprehensive income attributable to the noncontrolling interests     465 495
Comprehensive income attributable to CoreLogic     $ 40,508 $ 32,530