The following condensed consolidating financial information reflects the separate accounts of CoreLogic, Inc. (the "Parent"), the combined accounts of the guarantor subsidiaries, the combined accounts of the non-guarantor subsidiaries, the combined consolidating adjustments and eliminations and the Parent's consolidated accounts for the dates and periods indicated.



	Condensed Balance Sheet
	As of June 30, 2015
	Parent		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Consolidating/Eliminating Adjustments			Total
Assets:
Cash and cash equivalents	$	71,505	$	4,201	$	37,422	$	—		$	113,128
Accounts receivable	—		243,098		23,968		—			267,066
Other current assets	57,794		117,320		4,515		(327		)	179,302
Property and equipment, net	16,209		310,912		23,848		—			350,969
Goodwill, net	—		1,612,388		157,330		—			1,769,718
Other identifiable intangible assets, net	262		225,738		30,311		—			256,311
Capitalized data and database cost, net	—		256,793		73,176		—			329,969
Investments in affiliates, net	—		103,195		354		—			103,549
Deferred income tax assets, long-term	49,365		—		—		(49,365		)	—
Restricted cash	10,511		—		1,195		—			11,706
Investment in subsidiaries	2,433,862		—		—		(2,433,862		)	—
Intercompany receivable	88,554		283,808		—		(372,362		)	—
Other assets	107,080		30,987		1,562		—			139,629
Total assets	$	2,835,142	$	3,188,440	$	353,681	$	(2,855,916	)	$	3,521,347

Liabilities and equity:
Current liabilities	$	136,719	$	396,088	$	39,522	$	(327	)	$	572,002
Long-term debt, net of current	1,260,145		1,125		—		—			1,261,270
Deferred revenue, net of current	—		423,273		2		—			423,275
Deferred income taxes, long term	—		93,590		18,532		(49,365		)	62,757
Intercompany payable	283,807		22,325		66,230		(372,362		)	—
Other liabilities	134,116		28,039		1,536		—			163,691
Redeemable noncontrolling interest	—		—		17,997		—			17,997
Total CoreLogic stockholders' equity	1,020,355		2,224,000		209,862		(2,433,862		)	1,020,355
Total liabilities and equity	$	2,835,142	$	3,188,440	$	353,681	$	(2,855,916	)	$	3,521,347



	Condensed Balance Sheet
	As of December 31, 2014
	Parent		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Consolidating/Eliminating Adjustments			Total
Assets:
Cash and cash equivalents	$	61,602	$	8,733	$	34,342	$	—		$	104,677
Accounts receivable	—		189,138		25,206		—			214,344
Other current assets	55,867		120,531		5,206		—			181,604
Property and equipment, net	17,261		325,638		25,715		—			368,614
Goodwill, net	—		1,612,388		168,370		—			1,780,758
Other identifiable intangible assets, net	290		242,170		35,810		—			278,270
Capitalized data and database cost, net	—		254,236		79,029		—			333,265
Investments in affiliates, net	—		103,598		—		—			103,598
Deferred income tax assets, long-term	49,365		—		—		(49,365		)	—
Restricted cash	11,035		—		1,325		—			12,360
Investment in subsidiaries	2,350,467		—		—		(2,350,467		)	—
Intercompany receivable	89,780		158,939		—		(248,719		)	—
Other assets	105,262		31,925		1,685		—			138,872
Total assets	$	2,740,929	$	3,047,296	$	376,688	$	(2,648,551	)	$	3,516,362

Liabilities and equity:
Current liabilities	$	123,196	$	389,170	$	38,224	$	—		$	550,590
Long-term debt, net of current	1,313,270		5,941		—		—			1,319,211
Deferred revenue, net of current	—		389,302		6		—			389,308
Deferred income taxes, long term	—		91,197		22,147		(49,365		)	63,979
Intercompany payable	158,939		22,325		67,455		(248,719		)	—
Other liabilities	131,357		27,930		1,797		—			161,084
Redeemable noncontrolling interest	—		—		18,023		—			18,023
Total CoreLogic stockholders' equity	1,014,167		2,121,431		229,036		(2,350,467		)	1,014,167
Total liabilities and equity	$	2,740,929	$	3,047,296	$	376,688	$	(2,648,551	)	$	3,516,362



	Condensed Statement of Operations
	For the Three Months Ended June 30, 2015
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	354,003		$	32,010		$	—		$	386,013
Intercompany revenues	—			—			180			(180		)	—
Cost of services (exclusive of depreciation and amortization below)	—			177,668			12,089			(14		)	189,743
Selling, general and administrative expenses	13,681			72,626			12,150			(166		)	98,291
Depreciation and amortization	1,223			30,113			5,936			—			37,272
Impairment loss	—			—			—			—			—
Operating (loss)/income	(14,904		)	73,596			2,015			—			60,707
Total interest expense, net	(15,744		)	(333		)	(521		)	—			(16,598		)
Loss on investments and other, net	(1,278		)	—			(78		)	—			(1,356		)
(Benefit)/provision for income taxes	(15,225		)	28,384			997			—			14,156
Equity in earnings/(loss) of affiliates, net of tax	—			4,999			(332		)	—			4,667
Equity in earnings of subsidiary, net of tax	49,490			—			—			(49,490		)	—
Net income from continuing operations, net of tax	32,789			49,878			87			(49,490		)	33,264
Loss from discontinued operations, net of tax	—			(217		)	—			—			(217		)
Net income	32,789			49,661			87			(49,490		)	33,047
Less: Net income attributable to noncontrolling interest	—			—			258			—			258
Net income/(loss) attributable to CoreLogic	$	32,789		$	49,661		$	(171	)	$	(49,490	)	$	32,789

Net income	$	32,789		$	49,661		$	87		$	(49,490	)	$	33,047
Total other comprehensive income	2,788			—			630			(630		)	2,788
Less: Comprehensive income attributable to noncontrolling interests	—			—			258			—			258
Comprehensive income attributable to CoreLogic	$	35,577		$	49,661		$	459		$	(50,120	)	$	35,577



	Condensed Statement of Operations
	For the Three Months Ended June 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	330,262		$	35,708		$	—		$	365,970
Intercompany revenues	—			—			90			(90		)	—
Cost of services (exclusive of depreciation and amortization below)	—			177,644			14,383			61			192,088
Selling, general and administrative expenses	13,094			70,377			10,102			(151		)	93,422
Depreciation and amortization	1,245			27,426			6,695			—			35,366
Impairment loss	—			4,074			—			—			4,074
Operating (loss)/income	(14,339		)	50,741			4,618			—			41,020
Total interest expense, net	(15,724		)	(19		)	(537		)	—			(16,280		)
Gain on investment and other, net	976			6,016			—			—			6,992
Provision/(benefit) for income taxes	1,789			15,999			(9,151		)	—			8,637
Equity in earnings of affiliates, net of tax	—			3,874			—			—			3,874
Equity in earnings of subsidiary, net of tax	46,865			—			—			(46,865		)	—
Net income from continuing operations, net of tax	15,989			44,613			13,232			(46,865		)	26,969
Loss from discontinued operations, net of tax	—			(10,750		)	—			—			(10,750		)
Net income	15,989			33,863			13,232			(46,865		)	16,219
Less: Net income attributable to noncontrolling interest	—			—			230			—			230
Net income attributable to CoreLogic	$	15,989		$	33,863		$	13,002		$	(46,865	)	$	15,989

Net income	$	15,989		$	33,863		$	13,232		$	(46,865	)	$	16,219
Total other comprehensive income	6,342			—			7,041			(7,041		)	6,342
Less: Comprehensive income attributable to noncontrolling interests	—			—			230			—			230
Comprehensive income attributable to CoreLogic	$	22,331		$	33,863		$	20,043		$	(53,906	)	$	22,331




	Condensed Statement of Operations
	For the Six Months Ended June 30, 2015
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	685,904		$	64,880		$	—		$	750,784
Intercompany revenues	—			—			379			(379		)	—
Cost of services (exclusive of depreciation and amortization below)	—			351,390			23,929			(33		)	375,286
Selling, general and administrative expenses	32,679			141,044			18,899			(346		)	192,276
Depreciation and amortization	2,476			58,703			12,013			—			73,192
Impairment loss	—			58			—			—			58
Operating (loss)/income	(35,155		)	134,709			10,418			—			109,972
Total interest expense, net	(27,144		)	(797		)	(1,034		)	—			(28,975		)
Loss on investments and other, net	(969		)	—			(78		)	—			(1,047		)
(Benefit)/provision for income taxes	(28,571		)	50,544			3,649			—			25,622
Equity in earnings/(loss) of affiliates, net of tax	—			8,855			(421		)	—			8,434
Equity in earnings of subsidiary, net of tax	96,665			—			—			(96,665		)	—
Net income from continuing operations, net of tax	61,968			92,223			5,236			(96,665		)	62,762
Loss from discontinued operations, net of tax	—			(329		)	—			—			(329		)
Net income	61,968			91,894			5,236			(96,665		)	62,433
Less: Net income attributable to noncontrolling interest	—			—			465			—			465
Net income attributable to CoreLogic	$	61,968		$	91,894		$	4,771		$	(96,665	)	$	61,968

Net income	$	61,968		$	91,894		$	5,236		$	(96,665	)	$	62,433
Total other comprehensive loss	(21,460		)	—			(21,146		)	21,146			(21,460		)
Less: Comprehensive income attributable to noncontrolling interests	—			—			465			—			465
Comprehensive income/(loss) attributable to CoreLogic	$	40,508		$	91,894		$	(16,375	)	$	(75,519	)	$	40,508




	Condensed Statement of Operations
	For the Six Months Ended June 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	625,167		$	66,907		$	—		$	692,074
Intercompany revenues	—			—			293			(293		)	—
Cost of services (exclusive of depreciation and amortization below)	—			352,034			27,711			3			379,748
Selling, general and administrative expenses	31,685			137,167			18,832			(296		)	187,388
Depreciation and amortization	2,394			49,427			13,051			—			64,872
Impairment loss	—			4,222			—			—			4,222
Operating (loss)/income	(34,079		)	82,317			7,606			—			55,844
Total interest expense, net	(30,710		)	(112		)	(1,114		)	—			(31,936		)
(Loss)/gain on investments and other, net	(3,014		)	5,656			—			—			2,642
(Benefit)/provision for income taxes	(22,891		)	26,735			4,907			—			8,751
Equity in earnings of affiliates, net of tax	—			6,257			—			—			6,257
Equity in earnings of subsidiary, net of tax	58,110			—			—			(58,110		)	—
Net income from continuing operations, net of tax	13,198			67,383			1,585			(58,110		)	24,056
Loss from discontinued operations, net of tax	—			(10,363		)	—			—			(10,363		)
Net income	13,198			57,020			1,585			(58,110		)	13,693
Less: Net income attributable to noncontrolling interest	—			—			495			—			495
Net income attributable to CoreLogic	$	13,198		$	57,020		$	1,090		$	(58,110	)	$	13,198

Net income	$	13,198		$	57,020		$	1,585		$	(58,110	)	$	13,693
Total other comprehensive loss	19,332			—			17,541			(17,541		)	19,332
Less: Comprehensive income attributable to noncontrolling interests	—			—			495			—			495
Comprehensive income attributable to CoreLogic	$	32,530		$	57,020		$	18,631		$	(75,651	)	$	32,530



	Condensed Statement of Cash Flows
	For the Six Months Ended June 30, 2015
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Cash flows from operating activities:
Net cash (used in)/provided by operating activities - continuing operations	$	(31,881	)	$	145,821		$	19,187		$	—		$	133,127
Net cash used in operating activities - discontinued operations	—			(7,372		)	—			—			(7,372		)
Total cash (used in)/provided by operating activities	$	(31,881	)	$	138,449		$	19,187		$	—		$	125,755
Cash flow from investing activities:
Purchases of property and equipment	$	(1,395	)	$	(14,585	)	$	(5,516	)	$	—		$	(21,496	)
Purchases of capitalized data and other intangible assets	—			(15,811		)	(2,896		)	—			(18,707		)
Purchases of investments	—			(1,746		)	(770		)	—			(2,516		)
Change in restricted cash	524			—			130			—			654
Net cash used in investing activities - continuing operations	(871		)	(32,142		)	(9,052		)	—			(42,065		)
Net cash used in investing activities - discontinued operations	—			—			—			—			—
Total cash used in investing activities	$	(871	)	$	(32,142	)	$	(9,052	)	$	—		$	(42,065	)
Cash flow from financing activities:
Proceeds from long-term debt	$	14,375		$	—		$	—		$	—		$	14,375
Debt issuance costs	(6,452		)	—			—			—			(6,452		)
Repayments of long-term debt	(35,773		)	(305		)	—			—			(36,078		)
Proceeds from issuance of stock related to stock options and employee benefit plans	18,109			—			—			—			18,109
Minimum tax withholding paid on behalf of employees for restricted stock units	(12,742		)	—			—			—			(12,742		)
Shares repurchased and retired	(58,720		)	—			—			—			(58,720		)
Excess tax benefit related to stock options	5,641			—			—			—			5,641
Intercompany payments	—			(117,906		)	(8,187		)	126,093			—
Intercompany proceeds	126,093			—			—			(126,093		)	—
Net cash provided by/(used in) financing activities - continuing operations	50,531			(118,211		)	(8,187		)	—			(75,867		)
Net cash provided by financing activities - discontinued operations	—			—			—			—			—
Total cash provided by/(used in) financing activities	$	50,531		$	(118,211	)	$	(8,187	)	$	—		$	(75,867	)
Effect of exchange rate on cash	—			—			1,132			—			1,132
Net increase/(decrease) in cash and cash equivalents	17,779			(11,904		)	3,080			—			8,955
Cash and cash equivalents at beginning of period	61,602			8,733			34,342			—			104,677
Less: Change in cash and cash equivalents - discontinued operations	—			(7,372		)	—			—			(7,372		)



Plus: Cash swept to discontinued operations	(7,876		)	—		—		—		(7,876		)
Cash and cash equivalents at end of period	$	71,505		$	4,201	$	37,422	$	—	$	113,128



	Condensed Statement of Cash Flows
	For the Six Months Ended June 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Cash flows from operating activities:
Net cash (used in)/provided by operating activities - continuing operations	$	(6,141	)	$	116,046		$	18,198		$	—		$	128,103
Net cash provided by operating activities - discontinued operations	—			7,430			—			—			7,430
Total cash (used in)/provided by operating activities	$	(6,141	)	$	123,476		$	18,198		$	—		$	135,533
Cash flow from investing activities:
Purchases of property and equipment	$	(1,166	)	$	(19,415	)	$	(5,715	)	$	—		$	(26,296	)
Purchases of capitalized data and other intangible assets	—			(14,327		)	(2,206		)	—			(16,533		)
Cash paid for acquisitions, net of cash acquired	—			(640,918		)	(29,118		)	—			(670,036		)
Proceeds from sale of property and equipment	—			36			—			—			36
Change in restricted cash	(700		)	307			(101		)	—			(494		)
Net cash used in investing activities - continuing operations	(1,866		)	(674,317		)	(37,140		)	—			(713,323		)
Net cash used in investing activities - discontinued operations	—			—			—			—			—
Total cash used in investing activities	$	(1,866	)	$	(674,317	)	$	(37,140	)	$	—		$	(713,323	)
Cash flow from financing activities:
Proceeds from long-term debt	$	690,017		$	—		$	—		$	—		$	690,017
Debt issuance costs	(14,042		)	—			—			—			(14,042		)
Repayments of long-term debt	(51,892		)	(4,658		)	—			—			(56,550		)
Proceeds from issuance of stock related to stock options and employee benefit plans	4,440			—			—			—			4,440
Minimum tax withholding paid on behalf of employees for restricted stock units	(15,034		)	—			—			—			(15,034		)
Shares repurchased and retired	(32,041		)	—			—			—			(32,041		)
Excess tax benefit related to stock options	6,275			—			—			—			6,275
Intercompany payments	(661,974		)	(76,617		)	—			738,591			—
Intercompany proceeds	76,617			644,191			17,783			(738,591		)	—
Net cash provided by financing activities - continuing operations	2,366			562,916			17,783			—			583,065
Net cash provided by financing activities - discontinued operations	—			—			—			—			—
Total cash provided by financing activities	$	2,366		$	562,916		$	17,783		$	—		$	583,065
Effect of exchange rate on cash	—			—			903			—			903
Net (decrease)/increase in cash and cash equivalents	(5,641		)	12,075			(256		)	—			6,178
Cash and cash equivalents at beginning of period	104,310			—			30,109			—			134,419



Less: Change in cash and cash equivalents - discontinued operations	—		7,430		—		—		7,430
Plus: Cash swept from discontinued operations	7,057		—		—		—		7,057
Cash and cash equivalents at end of period	$	105,726	$	4,645	$	29,853	$	—	$	140,224