XML 38 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash flows from operating activities:    
Net income/(loss) $ 29,387us-gaap_ProfitLoss $ (2,528)us-gaap_ProfitLoss
Less: (Loss)/income from discontinued operations, net of tax (111)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 385us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income/(loss) from continuing operations 29,498us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (2,913)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
Adjustments to reconcile net income from continuing operations to net cash provided by operating activities:    
Depreciation and amortization 35,920us-gaap_DepreciationAndAmortization 29,506us-gaap_DepreciationAndAmortization
Impairment loss 58us-gaap_AssetImpairmentCharges 148us-gaap_AssetImpairmentCharges
Provision for bad debt and claim losses 2,612us-gaap_ProvisionForDoubtfulAccounts 3,688us-gaap_ProvisionForDoubtfulAccounts
Share-based compensation 8,732us-gaap_ShareBasedCompensation 8,011us-gaap_ShareBasedCompensation
Excess tax benefit related to stock options (4,575)us-gaap_DeferredTaxExpenseFromStockOptionsExercised (5,942)us-gaap_DeferredTaxExpenseFromStockOptionsExercised
Equity in earnings of affiliates, net of taxes (3,766)us-gaap_IncomeLossFromEquityMethodInvestments (2,382)us-gaap_IncomeLossFromEquityMethodInvestments
Loss on early extinguishment of debt 0us-gaap_GainsLossesOnExtinguishmentOfDebt 593us-gaap_GainsLossesOnExtinguishmentOfDebt
Deferred income tax 1,978us-gaap_DeferredIncomeTaxExpenseBenefit 44us-gaap_DeferredIncomeTaxExpenseBenefit
(Gain)/loss on investments and other, net (309)us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee 4,351us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
Change in operating assets and liabilities, net of acquisitions:    
Accounts receivable (12,070)us-gaap_IncreaseDecreaseInAccountsReceivable 11,768us-gaap_IncreaseDecreaseInAccountsReceivable
Prepaid expenses and other current assets (3,662)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 2,863us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable and accrued expenses (19,570)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities (32,264)us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Deferred revenue 4,264us-gaap_IncreaseDecreaseInDeferredRevenue (8,554)us-gaap_IncreaseDecreaseInDeferredRevenue
Income taxes (2,359)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (7,856)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Dividends received from investments in affiliates 8,420us-gaap_ProceedsFromDividendsReceived 4,258us-gaap_ProceedsFromDividendsReceived
Other assets and other liabilities (3,927)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet 6,525us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities - continuing operations 41,244us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 11,844us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by operating activities - discontinued operations (1,010)us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 4,809us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Total cash provided by operating activities 40,234us-gaap_NetCashProvidedByUsedInOperatingActivities 16,653us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Purchases of property and equipment (11,397)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (13,427)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Purchases of capitalized data and other intangible assets (11,244)us-gaap_PaymentsToAcquireIntangibleAssets (7,185)us-gaap_PaymentsToAcquireIntangibleAssets
Cash paid for acquisitions, net of cash acquired   (665,758)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired
Purchases of investments (388)us-gaap_PaymentsToAcquireInvestments 0us-gaap_PaymentsToAcquireInvestments
Change in restricted cash 146us-gaap_IncreaseDecreaseInRestrictedCash (580)us-gaap_IncreaseDecreaseInRestrictedCash
Net cash used in investing activities - continuing operations (22,883)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (686,950)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash used in investing activities - discontinued operations 0us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations (6)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Total cash used in investing activities (22,883)us-gaap_NetCashProvidedByUsedInInvestingActivities (686,956)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Proceeds from long-term debt 135us-gaap_ProceedsFromIssuanceOfLongTermDebt 689,641us-gaap_ProceedsFromIssuanceOfLongTermDebt
Debt issuance costs 0us-gaap_PaymentsOfDebtIssuanceCosts (14,042)us-gaap_PaymentsOfDebtIssuanceCosts
Repayment of long-term debt (35,551)us-gaap_RepaymentsOfLongTermDebt (5,154)us-gaap_RepaymentsOfLongTermDebt
Proceeds from issuance of stock related to stock options and employee benefit plans 10,701us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions 2,730us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
Minimum tax withholding paid on behalf of employees for restricted stock units (11,792)clgx_CashSettlementOfShareBasedCompensation (14,314)clgx_CashSettlementOfShareBasedCompensation
Shares repurchased and retired 0us-gaap_PaymentsForRepurchaseOfCommonStock (6,850)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit related to stock options 4,575us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 5,942us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net cash used in financing activities - continuing operations (31,932)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 657,953us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash provided by financing activities - discontinued operations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations 0us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Total cash used in financing activities (31,932)us-gaap_NetCashProvidedByUsedInFinancingActivities 657,953us-gaap_NetCashProvidedByUsedInFinancingActivities
Effect of exchange rate on cash 67us-gaap_EffectOfExchangeRateOnCash 482us-gaap_EffectOfExchangeRateOnCash
Net decrease in cash and cash equivalents (14,514)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (11,868)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 104,677us-gaap_CashAndCashEquivalentsAtCarryingValue 134,419us-gaap_CashAndCashEquivalentsAtCarryingValue
Less: Change in cash and cash equivalents - discontinued operations (1,010)us-gaap_NetCashProvidedByUsedInDiscontinuedOperations 4,803us-gaap_NetCashProvidedByUsedInDiscontinuedOperations
Plus: Cash swept (to)/from discontinued operations (1,467)clgx_CashSweptFromDiscontinuedOperations 4,477clgx_CashSweptFromDiscontinuedOperations
Cash and cash equivalents at end of period 89,706us-gaap_CashAndCashEquivalentsAtCarryingValue 122,225us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Cash paid for interest 9,834us-gaap_InterestPaid 6,845us-gaap_InterestPaid
Cash paid for income taxes 8,947us-gaap_IncomeTaxesPaidNet 1,103us-gaap_IncomeTaxesPaidNet
Cash refunds from income taxes 2,147us-gaap_ProceedsFromIncomeTaxRefunds 0us-gaap_ProceedsFromIncomeTaxRefunds
Capital Expenditures Incurred but Not yet Paid $ 3,402us-gaap_CapitalExpendituresIncurredButNotYetPaid $ 1,967us-gaap_CapitalExpendituresIncurredButNotYetPaid