XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Income (Unaudited) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating revenues $ 364,772us-gaap_SalesRevenueServicesNet $ 326,104us-gaap_SalesRevenueServicesNet
Cost of services (excluding depreciation and amortization shown below) 185,543clgx_CostOfServicesExcludingDepreciationAndAmortization 187,660clgx_CostOfServicesExcludingDepreciationAndAmortization
Selling, General and Administrative Expense 93,986us-gaap_SellingGeneralAndAdministrativeExpense 93,963us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 35,920us-gaap_DepreciationAndAmortization 29,506us-gaap_DepreciationAndAmortization
Impairment loss 58us-gaap_AssetImpairmentCharges 148us-gaap_AssetImpairmentCharges
Total operating expenses 315,507us-gaap_OperatingExpenses 311,277us-gaap_OperatingExpenses
Operating income 49,265us-gaap_OperatingIncomeLoss 14,827us-gaap_OperatingIncomeLoss
Interest expense:    
Interest income 1,458us-gaap_InvestmentIncomeInterest 1,171us-gaap_InvestmentIncomeInterest
Interest expense 13,835us-gaap_InterestExpenseDebt 16,828us-gaap_InterestExpenseDebt
Total interest expense, net (12,377)us-gaap_InterestIncomeExpenseNet (15,657)us-gaap_InterestIncomeExpenseNet
Gain/(loss) on investments and other, net 309us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee (4,351)us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
Income/(loss) from continuing operations before equity in earnings of affiliates and income taxes 37,197us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (5,181)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Provision for income taxes 11,465us-gaap_IncomeTaxExpenseBenefit 114us-gaap_IncomeTaxExpenseBenefit
Income/(loss) from continuing operations before equity in earnings of affiliates 25,732clgx_IncomeLossFromContinuingOperationsBeforeIncomeLossFromEquityMethodInvestments (5,295)clgx_IncomeLossFromContinuingOperationsBeforeIncomeLossFromEquityMethodInvestments
Equity in earnings of affiliates, net of tax 3,766us-gaap_IncomeLossFromEquityMethodInvestments 2,382us-gaap_IncomeLossFromEquityMethodInvestments
Net income/(loss) from continuing operations 29,498us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest (2,913)us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
(Loss)/income from discontinued operations, net of tax (111)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 385us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Net income/(loss) 29,387us-gaap_ProfitLoss (2,528)us-gaap_ProfitLoss
Less: Net income attributable to noncontrolling interests 208us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 264us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income/(loss) attributable to CoreLogic 29,179us-gaap_NetIncomeLoss (2,792)us-gaap_NetIncomeLoss
Amounts attributable to Corelogic stockholders:    
Net income/(loss) from continuing operations 29,290us-gaap_IncomeLossFromContinuingOperations (3,177)us-gaap_IncomeLossFromContinuingOperations
Loss from discontinued operations, net of tax (111)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 385us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Net income/(loss) attributable to CoreLogic $ 29,179us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ (2,792)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic income/(loss) per share:    
Net income/(loss) from continuing operations $ 0.33us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
Loss from discontinued operations, net of tax $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Net income/(loss) attributable to Corelogic $ 0.33us-gaap_EarningsPerShareBasic $ (0.03)us-gaap_EarningsPerShareBasic
Diluted income/(loss) per share:    
Net income/(loss) from continuing operations $ 0.32us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ (0.03)us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Loss from discontinued operations, net of tax $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.00us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income/(loss) attributable to Corelogic $ 0.32us-gaap_EarningsPerShareDiluted $ (0.03)us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding:    
Basic 89,751us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 91,433us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted 91,117us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 91,433us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding