XML 58 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Current assets:    
Cash and cash equivalents $ 89,706us-gaap_CashAndCashEquivalentsAtCarryingValue $ 104,677us-gaap_CashAndCashEquivalentsAtCarryingValue
Marketable securities 21,950us-gaap_AvailableForSaleSecuritiesEquitySecurities 22,264us-gaap_AvailableForSaleSecuritiesEquitySecurities
Accounts receivable (less allowance for doubtful accounts of $10,153 and $10,826 as of March 31, 2015 and December 31, 2014, respectively) 226,495us-gaap_AccountsReceivableNetCurrent 214,344us-gaap_AccountsReceivableNetCurrent
Prepaid expenses and other current assets 55,037us-gaap_PrepaidExpenseAndOtherAssetsCurrent 51,375us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Income tax receivable 13,328us-gaap_IncomeTaxesReceivable 13,357us-gaap_IncomeTaxesReceivable
Deferred income tax assets, current 90,341us-gaap_DeferredTaxAssetsNetCurrent 90,341us-gaap_DeferredTaxAssetsNetCurrent
Assets of discontinued operations 4,723us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent 4,267us-gaap_AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current assets 501,580us-gaap_AssetsCurrent 500,625us-gaap_AssetsCurrent
Property and equipment, net 359,275us-gaap_PropertyPlantAndEquipmentNet 368,614us-gaap_PropertyPlantAndEquipmentNet
Goodwill, net 1,769,199us-gaap_Goodwill 1,780,758us-gaap_Goodwill
Other intangible assets, net 266,131us-gaap_FiniteLivedIntangibleAssetsNet 278,270us-gaap_FiniteLivedIntangibleAssetsNet
Capitalized data and database costs, net 329,227us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill 333,265us-gaap_IndefiniteLivedIntangibleAssetsExcludingGoodwill
Investment in affiliates, net 101,715us-gaap_EquityMethodInvestments 103,598us-gaap_EquityMethodInvestments
Restricted cash 12,214us-gaap_RestrictedCashAndInvestmentsNoncurrent 12,360us-gaap_RestrictedCashAndInvestmentsNoncurrent
Other assets 134,634us-gaap_OtherAssetsNoncurrent 138,872us-gaap_OtherAssetsNoncurrent
Total assets 3,473,975us-gaap_Assets 3,516,362us-gaap_Assets
Current liabilities:    
Accounts payable and accrued expenses 178,921us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent 170,418us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent
Accrued salaries and benefits 69,817us-gaap_EmployeeRelatedLiabilitiesCurrent 99,786us-gaap_EmployeeRelatedLiabilitiesCurrent
Deferred revenue, current 254,322us-gaap_DeferredRevenueCurrent 255,330us-gaap_DeferredRevenueCurrent
Current portion of long-term debt 16,194us-gaap_LongTermDebtCurrent 11,352us-gaap_LongTermDebtCurrent
Liabilities of discontinued operations 12,805us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent 13,704us-gaap_LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
Total current liabilities 532,059us-gaap_LiabilitiesCurrent 550,590us-gaap_LiabilitiesCurrent
Long-term debt, net of current 1,278,881us-gaap_LongTermDebtNoncurrent 1,319,211us-gaap_LongTermDebtNoncurrent
Deferred revenue, net of current 394,580us-gaap_DeferredRevenueNoncurrent 389,308us-gaap_DeferredRevenueNoncurrent
Deferred income tax liabilities, long term 64,426us-gaap_DeferredTaxLiabilitiesNoncurrent 63,979us-gaap_DeferredTaxLiabilitiesNoncurrent
Other liabilities 159,059us-gaap_OtherLiabilitiesNoncurrent 161,084us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 2,429,005us-gaap_Liabilities 2,484,172us-gaap_Liabilities
Redeemable noncontrolling interests 16,783us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount 18,023us-gaap_RedeemableNoncontrollingInterestEquityCarryingAmount
CoreLogic stockholders' equity:    
Preferred stock, $0.00001 par value; 500 shares authorized, no shares issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $0.00001 par value; 180,000 shares authorized; 90,194 and 89,343 shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively 1us-gaap_CommonStockValue 1us-gaap_CommonStockValue
Additional paid-in capital 613,152us-gaap_AdditionalPaidInCapital 605,511us-gaap_AdditionalPaidInCapital
Retained earnings 523,068us-gaap_RetainedEarningsAccumulatedDeficit 492,441us-gaap_RetainedEarningsAccumulatedDeficit
Accumulated Other Comprehensive Income (Loss), Net of Tax (108,034)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (83,786)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total equity 1,028,187us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1,014,167us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and equity $ 3,473,975us-gaap_LiabilitiesAndStockholdersEquity $ 3,516,362us-gaap_LiabilitiesAndStockholdersEquity