XML 99 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Operating revenue $ 1,405,040us-gaap_SalesRevenueServicesNet $ 1,404,401us-gaap_SalesRevenueServicesNet $ 1,333,479us-gaap_SalesRevenueServicesNet
Cost of services (exclusive of depreciation and amortization below) 740,301clgx_CostOfServicesExcludingDepreciationAndAmortization 717,205clgx_CostOfServicesExcludingDepreciationAndAmortization 669,484clgx_CostOfServicesExcludingDepreciationAndAmortization
Selling, general and administrative expenses 351,617us-gaap_SellingGeneralAndAdministrativeExpense 374,289us-gaap_SellingGeneralAndAdministrativeExpense 356,605us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization 138,394us-gaap_DepreciationAndAmortization 126,332us-gaap_DepreciationAndAmortization 117,108us-gaap_DepreciationAndAmortization
Asset Impairment Charges 4,970us-gaap_AssetImpairmentCharges 44,433us-gaap_AssetImpairmentCharges 19,880us-gaap_AssetImpairmentCharges
Total operating expenses 1,235,282us-gaap_OperatingExpenses 1,262,259us-gaap_OperatingExpenses 1,163,077us-gaap_OperatingExpenses
Operating income 169,758us-gaap_OperatingIncomeLoss 142,142us-gaap_OperatingIncomeLoss 170,402us-gaap_OperatingIncomeLoss
Interest expense:      
Interest income 4,110us-gaap_InvestmentIncomeInterest 4,748us-gaap_InvestmentIncomeInterest 3,051us-gaap_InvestmentIncomeInterest
Interest expense 71,092us-gaap_InterestExpenseDebt 52,350us-gaap_InterestExpenseDebt 55,524us-gaap_InterestExpenseDebt
Total interest expense, net (66,982)us-gaap_InterestIncomeExpenseNet (47,602)us-gaap_InterestIncomeExpenseNet (52,473)us-gaap_InterestIncomeExpenseNet
Gain on investments and other, net 3,882us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee 12,032us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee 4,996us-gaap_GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
Income from continuing operations before equity in earnings of affiliates and income taxes 106,658us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 106,572us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 122,925us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Provision for income taxes 29,770us-gaap_IncomeTaxExpenseBenefit 33,673us-gaap_IncomeTaxExpenseBenefit 63,488us-gaap_IncomeTaxExpenseBenefit
Income from continuing operations before equity in earnings of affiliates 76,888clgx_IncomeLossFromContinuingOperationsBeforeIncomeLossFromEquityMethodInvestments 72,899clgx_IncomeLossFromContinuingOperationsBeforeIncomeLossFromEquityMethodInvestments 59,437clgx_IncomeLossFromContinuingOperationsBeforeIncomeLossFromEquityMethodInvestments
Equity in earnings/(loss) of affiliates, net of tax 14,120us-gaap_IncomeLossFromEquityMethodInvestments 27,361us-gaap_IncomeLossFromEquityMethodInvestments 35,983us-gaap_IncomeLossFromEquityMethodInvestments
Net income from continuing operations 91,008us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 100,260us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest 95,420us-gaap_IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
(Loss)/income from discontinued operations, net of tax (16,653)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 14,423us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax 12,387us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTax
Gain/(loss) from sale of discontinued operations, net of tax 112us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (7,008)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 3,841us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Net income 74,467us-gaap_ProfitLoss 107,675us-gaap_ProfitLoss 111,648us-gaap_ProfitLoss
Less: Net income/(loss) attributable to noncontrolling interests 1,267us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (53)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (645)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to CoreLogic 73,200us-gaap_NetIncomeLoss 107,728us-gaap_NetIncomeLoss 112,293us-gaap_NetIncomeLoss
Amounts attributable to CoreLogic:      
Income from continuing operations, net of tax 89,741us-gaap_IncomeLossFromContinuingOperations 100,313us-gaap_IncomeLossFromContinuingOperations 96,065us-gaap_IncomeLossFromContinuingOperations
(Loss)/income from discontinued operations, net of tax (16,653)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 14,423us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity 12,387us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
Gain/(loss) from sale of discontinued operations, net of tax 112us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax (7,008)us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax 3,841us-gaap_DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
Net income attributable to CoreLogic $ 73,200us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 107,728us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 112,293us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Basic income/(loss) per share:      
Income from continuing operations, net of tax (in dollars per share) $ 0.99us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 1.05us-gaap_IncomeLossFromContinuingOperationsPerBasicShare $ 0.93us-gaap_IncomeLossFromContinuingOperationsPerBasicShare
(Loss)/income from discontinued operations, net of tax (in dollars per share) $ (0.18)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.15us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.12us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
Gain/(loss) from sale of discontinued operations, net of tax (in dollars per share) $ 0.00clgx_GainLossOnSaleOfDiscontinuedOperationsNetOfTaxPerBasicShare $ (0.07)clgx_GainLossOnSaleOfDiscontinuedOperationsNetOfTaxPerBasicShare $ 0.04clgx_GainLossOnSaleOfDiscontinuedOperationsNetOfTaxPerBasicShare
Net income/(loss) attributable to CoreLogic (in dollars per share) $ 0.81us-gaap_EarningsPerShareBasic $ 1.13us-gaap_EarningsPerShareBasic $ 1.09us-gaap_EarningsPerShareBasic
Diluted income/(loss) per share:      
Income from continuing operations, net of tax (in dollars per share) $ 0.97us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 1.03us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare $ 0.92us-gaap_IncomeLossFromContinuingOperationsPerDilutedShare
Loss from discontinued operations, net of tax (in dollars per share) $ (0.18)us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.15us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.12us-gaap_IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
Gain/(loss) from sale of discontinued operations, net of tax (in dollars per share) $ 0.00clgx_GainLossOnSaleOfDiscontinuedOperationsNetOfTaxPerDilutedShare $ (0.07)clgx_GainLossOnSaleOfDiscontinuedOperationsNetOfTaxPerDilutedShare $ 0.04clgx_GainLossOnSaleOfDiscontinuedOperationsNetOfTaxPerDilutedShare
Net income/(loss) attributable to CoreLogic (in dollars per share) $ 0.79us-gaap_EarningsPerShareDiluted $ 1.11us-gaap_EarningsPerShareDiluted $ 1.08us-gaap_EarningsPerShareDiluted
Weighted-average common shares outstanding:      
Basic (in shares) 90,825us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 95,088us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 102,913us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted (in shares) 92,429us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 97,109us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 104,050us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding