XML 119 R26.htm IDEA: XBRL DOCUMENT v2.4.1.9
Segment Financial Information
12 Months Ended
Dec. 31, 2014
Segment Reporting [Abstract]  
Segment Financial Information
Segment Financial Information

We have organized our reportable segments into the following two segments: D&A and TPS. In September 2014, we concluded that we would cease pursuing the sale of the remaining AMPS related product lines. As a result, our technology solutions, solutions express and outsourcing services product lines are now reported within our TPS segment. Also, in September 2014, we transferred our under-banked credit services business from our D&A segment to our TPS segment. All segment reporting disclosures presented herein reflect these transfers. See Note 1 - Description of the Company for further discussion.

Data & Analytics. Our D&A segment owns or licenses data assets including loan information, criminal and eviction records, employment verification, property sales and characteristic information, property risk and replacement cost, and information on mortgage-backed securities. We both license our data directly to our clients and provide our clients with analytical products and workflow solutions for risk management, multiple listing services ("MLS"), insurance underwriting, collateral assessment, loan quality reviews and fraud assessment. We are also a provider of geospatial proprietary software and databases combining geographic mapping and our data assets. Our primary clients are commercial banks, mortgage lenders and brokers, investment banks, fixed-income investors, real estate agents, MLS companies property and casualty insurance companies, title insurance companies and government agencies and sponsored enterprises.

Our D&A segment includes intercompany revenues of $4.3 million, $8.5 million, and $10.1 million for the years ended December 31, 2014, 2013 and 2012, respectively; and intercompany expenses of $5.6 million, $0.9 million and $1.8 million for the years ended December 31, 2014, 2013 and 2012, respectively.

Technology and Processing Solutions. Our TPS segment provides property tax monitoring, flood zone certification and monitoring, credit services, mortgage loan administration and production services, lending solutions, mortgage-related business process outsourcing, technology solutions and compliance-related services. The segment’s primary clients are large, national mortgage lenders and servicers, but we also serve regional mortgage lenders and brokers, credit unions, commercial banks, government agencies and casualty insurance companies.

Our TPS segment includes intercompany revenues of $5.5 million, $3.3 million, and $1.2 million for the years ended December 31, 2014, 2013 and 2012, respectively; and intercompany expenses of $4.3 million, $7.8 million and $9.4 million for the years ended December 31, 2014, 2013 and 2012, respectively.

Corporate consists primarily of investment gains and losses, corporate personnel and other expenses associated with our corporate functions and facilities, equity in earnings of affiliates, net of tax, and interest expense.

Due to the number of clients we service and the number of products and services we offer, it is impracticable to disclose revenues from external clients for each product and service offered.

Selected segment financial information is as follows:

(in thousands)
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2014
 
D&A
 
TPS
 
Corporate
 
Eliminations
 
Consolidated (Excluding Discontinued Operations)
Operating revenue
 
$
647,264

 
$
767,567

 
$
30

 
$
(9,821
)
 
$
1,405,040

Depreciation and amortization
 
$
98,313

 
$
26,019

 
$
14,062

 
$

 
$
138,394

Operating income/(loss)
 
$
97,654

 
$
139,168

 
$
(67,064
)
 
$

 
$
169,758

Equity in earnings/(loss) of affiliates, net of tax
 
$
49

 
$
22,900

 
$
(8,829
)
 
$

 
$
14,120

Net income/(loss) from continuing operations
 
$
98,975

 
$
167,726

 
$
(163,728
)
 
$
(11,965
)
 
$
91,008

Capital expenditures
 
$
56,383

 
$
8,336

 
$
22,435

 
$

 
$
87,154

 
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2013
 
 
 
 
 
 
 
 
 
 
Operating revenue
 
$
572,169

 
$
843,887

 
$
631

 
$
(12,286
)
 
$
1,404,401

Depreciation and amortization
 
$
74,186

 
$
30,780

 
$
21,366

 
$

 
$
126,332

Operating income/(loss)
 
$
100,963

 
$
137,225

 
$
(96,046
)
 
$

 
$
142,142

Equity in earnings/(loss) of affiliates, net of tax
 
$
1,631

 
$
41,638

 
$
(15,908
)
 
$

 
$
27,361

Net income/(loss) from continuing operations
 
$
110,143

 
$
179,622

 
$
(189,505
)
 
$

 
$
100,260

Capital expenditures
 
$
54,085

 
$
20,048

 
$
32,453

 
$

 
$
106,586

 
 
 
 
 
 
 
 
 
 
 
For the Year Ended December 31, 2012
 
 
 
 
 
 
 
 
 
 
Operating revenue
 
$
544,753

 
$
800,890

 
$
640

 
$
(12,804
)
 
$
1,333,479

Depreciation and amortization
 
$
69,567

 
$
24,161

 
$
23,515

 
$
(135
)
 
$
117,108

Operating income/(loss)
 
$
96,519

 
$
189,700

 
$
(115,952
)
 
$
135

 
$
170,402

Equity in earnings/(loss) of affiliates, net of tax
 
$
2,197

 
$
55,570

 
$
(21,784
)
 
$

 
$
35,983

Net income/(loss) from continuing operations
 
$
99,188

 
$
245,686

 
$
(249,589
)
 
$
135

 
$
95,420

Capital expenditures
 
$
54,147

 
$
18,738

 
$
10,849

 
$

 
$
83,734


(in thousands)
 
 
 
 
 
 
 
 
 
 
As of December 31, 2014
 
D&A
 
TPS
 
Corporate
 
Eliminations
 
Consolidated (Excluding Discontinued Operations)
Investment in affiliates, net
 
$
27,809

 
$
68,547

 
$
7,242

 
$

 
$
103,598

Long-lived assets
 
$
1,739,715

 
$
1,161,873

 
$
4,888,730

 
$
(4,774,581
)
 
$
3,015,737

Total assets
 
$
1,886,478

 
$
1,297,903

 
$
5,102,328

 
$
(4,774,614
)
 
$
3,512,095

 
 
 
 
 
 
 
 
 
 
 
As of December 31, 2013
 
 
 
 
 
 
 
 
 
 
Investment in affiliates, net
 
$
9,460

 
$
78,290

 
$
7,593

 
$

 
$
95,343

Long-lived assets
 
$
1,176,994

 
$
1,130,237

 
$
4,232,718

 
$
(4,098,235
)
 
$
2,441,714

Total assets
 
$
1,306,023

 
$
1,257,195

 
$
4,499,268

 
$
(4,098,281
)
 
$
2,964,205


Operating revenue is attributed to countries based on location of the revenue-generating business. Operating revenue separated between domestic and foreign operations and by segment is as follows:

 
Year Ended December 31,
(in thousands)
2014
 
2013
 
2012
 
Domestic
 
Foreign
 
Domestic
 
Foreign
 
Domestic
 
Foreign
D&A
$
509,521

 
$
137,743

 
$
476,048

 
$
96,121

 
$
460,401

 
$
84,352

TPS
764,251

 
3,316

 
838,721

 
5,166

 
794,584

 
6,306

Corporate

 
30

 

 
631

 

 
640

Eliminations
(9,821
)
 

 
(12,286
)
 

 
(12,804
)
 

Consolidated
$
1,263,951

 
$
141,089

 
$
1,302,483

 
$
101,918

 
$
1,242,181

 
$
91,298


Long-lived assets separated between domestic and foreign operations and by segment is as follows:

 
As of December 31,
(in thousands)
2014
 
2013
 
Domestic
 
Foreign
 
Domestic
 
Foreign
D&A
$
1,429,305

 
$
310,410

 
$
856,111

 
$
320,883

TPS
1,161,853

 
20

 
1,130,234

 
3

Corporate
4,142,791

 
745,939

 
3,486,778

 
745,940

Eliminations
(4,028,642
)
 
(745,939
)
 
(3,352,295
)
 
(745,940
)
Consolidated (excluding assets for discontinued operations)
$
2,705,307

 
$
310,430

 
$
2,120,828

 
$
320,886