XML 73 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries (Income Statement) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Operating Revenue $ 349,421,000 $ 348,201,000 $ 659,838,000 $ 679,501,000
Intercompany Revenue 0      
Cost of services (excluding depreciation and amortization shown below) 182,222,000 168,060,000 359,603,000 335,689,000
Selling, General and Administrative Expense 89,763,000 98,476,000 179,709,000 180,667,000
Depreciation and amortization 35,333,000 34,154,000 64,772,000 68,295,000
(Loss)/income from continuing operations 42,103,000 47,511,000 55,754,000 94,850,000
Interest Income (Expense), Net (16,280,000) (11,753,000) (31,936,000) (23,405,000)
Gain/(loss) on investment and other, net 6,992,000 393,000 2,642,000 1,734,000
(Benefit)/provision for income taxes 11,305,000 13,529,000 10,942,000 27,751,000
Equity in earnings of affiliates, net of tax 3,874,000 9,347,000 6,257,000 18,132,000
Equity in earnings of subsidiary, net of tax 0      
Net income from continuing operations 25,384,000 31,969,000 21,775,000 63,560,000
(Loss)/income from discontinued operations, net of tax (9,165,000) 11,581,000 (8,082,000) 15,277,000
Gain on sale of discontinued operations, net of tax 0 0 0 (1,744,000)
Net income/(loss) 16,219,000 43,550,000 13,693,000 77,093,000
Less: Net loss attributable to noncontrolling interests 230,000 0 495,000 (26,000)
Net income attributable to CoreLogic 15,989,000 43,550,000 13,198,000 77,119,000
Total other comprehensive income/(loss) 6,342,000 (37,933,000) 19,332,000 (38,472,000)
Less: Comprehensive income/(loss) attributable to the noncontrolling interests 230,000 0 495,000 (26,000)
Comprehensive income attributable to CoreLogic 22,331,000 5,617,000 32,530,000 38,647,000
Parent [Member]
       
Operating Revenue 0 0 0 0
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 0 0 0 0
Selling, General and Administrative Expense 13,094,000 20,920,000 31,685,000 37,452,000
Depreciation and amortization 1,245,000 844,000 2,394,000 1,694,000
(Loss)/income from continuing operations (14,339,000) (21,764,000) (34,079,000) (39,146,000)
Interest Income (Expense), Net (15,724,000) (11,750,000) (30,710,000) (23,448,000)
Gain/(loss) on investment and other, net 976,000 393,000 (3,014,000) 1,734,000
(Benefit)/provision for income taxes 1,789,000 (11,942,000) (22,891,000) (22,979,000)
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax 46,865,000 64,729,000 58,110,000 115,000,000
Net income from continuing operations 15,989,000 43,550,000 13,198,000 77,119,000
(Loss)/income from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax       0
Net income/(loss) 15,989,000 43,550,000 13,198,000 77,119,000
Less: Net loss attributable to noncontrolling interests 0   0 0
Net income attributable to CoreLogic 15,989,000 43,550,000 13,198,000 77,119,000
Total other comprehensive income/(loss) 6,342,000 (37,933,000) 19,332,000 (38,472,000)
Less: Comprehensive income/(loss) attributable to the noncontrolling interests 0   0 0
Comprehensive income attributable to CoreLogic 22,331,000 5,617,000 32,530,000 38,647,000
Guarantor Subsidiaries [Member]
       
Operating Revenue 313,713,000 324,261,000 592,931,000 632,596,000
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 167,778,000 159,348,000 331,889,000 317,554,000
Selling, General and Administrative Expense 66,718,000 69,081,000 129,488,000 126,643,000
Depreciation and amortization 27,393,000 27,339,000 49,327,000 54,860,000
(Loss)/income from continuing operations 51,824,000 68,493,000 82,227,000 133,539,000
Interest Income (Expense), Net (19,000) (143,000) (112,000) (264,000)
Gain/(loss) on investment and other, net 6,016,000 0 5,656,000 0
(Benefit)/provision for income taxes 18,667,000 25,701,000 28,926,000 50,428,000
Equity in earnings of affiliates, net of tax 3,874,000 9,123,000 6,257,000 17,574,000
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income from continuing operations 43,028,000 51,772,000 65,102,000 100,421,000
(Loss)/income from discontinued operations, net of tax (9,165,000) 11,581,000 (8,082,000) 15,449,000
Gain on sale of discontinued operations, net of tax       (1,744,000)
Net income/(loss) 33,863,000 63,353,000 57,020,000 114,126,000
Less: Net loss attributable to noncontrolling interests 0   0 0
Net income attributable to CoreLogic 33,863,000 63,353,000 57,020,000 114,126,000
Total other comprehensive income/(loss) 0 0 0 0
Less: Comprehensive income/(loss) attributable to the noncontrolling interests 0   0 0
Comprehensive income attributable to CoreLogic 33,863,000 63,353,000 57,020,000 114,126,000
Non-Guarantor Subsidiaries [Member]
       
Operating Revenue 35,708,000 23,940,000 66,907,000 46,905,000
Intercompany Revenue 90,000 179,000 293,000 346,000
Cost of services (excluding depreciation and amortization shown below) 14,383,000 8,891,000 27,711,000 18,481,000
Selling, General and Administrative Expense 10,102,000 8,475,000 18,832,000 16,572,000
Depreciation and amortization 6,695,000 5,971,000 13,051,000 11,741,000
(Loss)/income from continuing operations 4,618,000 782,000 7,606,000 457,000
Interest Income (Expense), Net (537,000) 140,000 (1,114,000) 307,000
Gain/(loss) on investment and other, net 0 0 0 0
(Benefit)/provision for income taxes (9,151,000) (230,000) 4,907,000 302,000
Equity in earnings of affiliates, net of tax 0 224,000 0 558,000
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income from continuing operations 13,232,000 1,376,000 1,585,000 1,020,000
(Loss)/income from discontinued operations, net of tax 0 0 0 (172,000)
Gain on sale of discontinued operations, net of tax       0
Net income/(loss) 13,232,000 1,376,000 1,585,000 848,000
Less: Net loss attributable to noncontrolling interests 230,000   495,000 (26,000)
Net income attributable to CoreLogic 13,002,000 1,376,000 1,090,000 874,000
Total other comprehensive income/(loss) 7,041,000 (39,000,000) 17,541,000 (39,934,000)
Less: Comprehensive income/(loss) attributable to the noncontrolling interests 230,000   495,000 (26,000)
Comprehensive income attributable to CoreLogic 20,043,000 (37,624,000) 18,631,000 (39,060,000)
Consolidation, Eliminations [Member]
       
Operating Revenue 0 0 0 0
Intercompany Revenue (90,000) (179,000) (293,000) (346,000)
Cost of services (excluding depreciation and amortization shown below) 61,000 (179,000) 3,000 (346,000)
Selling, General and Administrative Expense (151,000) 0 (296,000) 0
Depreciation and amortization 0 0 0 0
(Loss)/income from continuing operations 0 0 0 0
Interest Income (Expense), Net 0 0 0 0
Gain/(loss) on investment and other, net 0 0 0 0
(Benefit)/provision for income taxes 0 0 0 0
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax (46,865,000) (64,729,000) (58,110,000) (115,000,000)
Net income from continuing operations (46,865,000) (64,729,000) (58,110,000) (115,000,000)
(Loss)/income from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax       0
Net income/(loss) (46,865,000) (64,729,000) (58,110,000) (115,000,000)
Less: Net loss attributable to noncontrolling interests 0   0 0
Net income attributable to CoreLogic (46,865,000) (64,729,000) (58,110,000) (115,000,000)
Total other comprehensive income/(loss) (7,041,000) 39,000,000 (17,541,000) 39,934,000
Less: Comprehensive income/(loss) attributable to the noncontrolling interests 0   0 0
Comprehensive income attributable to CoreLogic (53,906,000) (25,729,000) (75,651,000) (75,066,000)
Total [Member]
       
Operating Revenue   348,201,000 659,838,000 679,501,000
Intercompany Revenue   0 0 0
Cost of services (excluding depreciation and amortization shown below)   168,060,000 359,603,000 335,689,000
Selling, General and Administrative Expense   98,476,000 179,709,000 180,667,000
Depreciation and amortization   34,154,000 64,772,000 68,295,000
(Loss)/income from continuing operations   47,511,000 55,754,000 94,850,000
Interest Income (Expense), Net   (11,753,000) (31,936,000)  
Interest Expense Net       (23,405,000)
Gain/(loss) on investment and other, net   393,000 2,642,000 1,734,000
(Benefit)/provision for income taxes   13,529,000 10,942,000 27,751,000
Equity in earnings of affiliates, net of tax   9,347,000 6,257,000 18,132,000
Equity in earnings of subsidiary, net of tax   0 0 0
Net income from continuing operations   31,969,000 21,775,000 63,560,000
(Loss)/income from discontinued operations, net of tax   11,581,000 (8,082,000) 15,277,000
Gain on sale of discontinued operations, net of tax       (1,744,000)
Net income/(loss)   43,550,000 13,693,000 77,093,000
Less: Net loss attributable to noncontrolling interests     495,000 (26,000)
Net income attributable to CoreLogic   43,550,000 13,198,000 77,119,000
Total other comprehensive income/(loss)   (37,933,000) 19,332,000 (38,472,000)
Less: Comprehensive income/(loss) attributable to the noncontrolling interests     495,000 (26,000)
Comprehensive income attributable to CoreLogic   $ 5,617,000 $ 32,530,000 $ 38,647,000