The following condensed consolidating financial information reflects the separate accounts of CoreLogic, Inc. (the "Parent"), the combined accounts of the guarantor subsidiaries, the combined accounts of the non-guarantor subsidiaries, the combined consolidating adjustments and eliminations and the Parent's consolidated accounts for the dates and periods indicated.



	Condensed Balance Sheet
	As of June 30, 2014
	Parent		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Consolidating/Eliminating Adjustments			Total
Assets:
Cash and cash equivalents	$	105,726	$	5,330	$	29,853	$	—		$	140,909
Accounts receivable	—		169,715		27,947		—			197,662
Other current assets	45,029		245,449		3,923		—			294,401
Property and equipment, net	18,877		323,132		30,837		—			372,846
Goodwill, net	—		1,582,525		191,488		—			1,774,013
Other identifiable intangible assets, net	319		252,395		44,325		—			297,039
Capitalized data and database cost, net	—		251,346		90,217		—			341,563
Investments in affiliates, net	—		103,346		—		—			103,346
Deferred income tax assets, long-term	59,000		—		—		(59,000		)	—
Restricted cash	11,034		—		1,510		—			12,544
Investment in subsidiaries	2,275,629		—		—		(2,275,629		)	—
Intercompany receivable	87,878		—		—		(87,878		)	—
Other assets	128,706		33,049		2,690		—			164,445
Total assets	$	2,732,198	$	2,966,287	$	422,790	$	(2,422,507	)	$	3,698,768

Liabilities and equity:
Current liabilities	$	147,944	$	400,028	$	49,654	$	—		$	597,626
Long-term debt, net of current	1,434,520		5,742		—		—			1,440,262
Deferred revenue, net of current	—		362,435		9		—			362,444
Deferred income taxes, long term	—		136,723		25,461		(59,000		)	103,184
Intercompany payable	—		22,325		65,553		(87,878		)	—
Other liabilities	99,632		31,371		3,478		—			134,481
Redeemable noncontrolling interest	—		—		10,669		—			10,669
Total CoreLogic stockholders' equity	1,050,102		2,007,663		267,966		(2,275,629		)	1,050,102
Total liabilities and equity	$	2,732,198	$	2,966,287	$	422,790	$	(2,422,507	)	$	3,698,768



	Condensed Balance Sheet
	December 31, 2013
	Parent		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Consolidating/Eliminating Adjustments			Total
Assets:
Cash and cash equivalents	$	104,632	$	—	$	30,109	$	—		$	134,741
Accounts receivable	—		174,518		21,764		—			196,282
Other current assets	57,368		249,680		3,543		—			310,591
Property and equipment, net	20,076		147,951		27,618		—			195,645
Goodwill, net	—		1,228,855		161,819		—			1,390,674
Other identifiable intangible assets, net	348		135,326		40,134		—			175,808
Capitalized data and database cost, net	—		249,472		80,716		—			330,188
Investments in affiliates, net	—		95,343		—		—			95,343
Deferred income tax assets, long-term	58,998		—		—		(58,998		)	—
Restricted cash	10,335		306		1,409		—			12,050
Investment in subsidiaries	2,209,926		—		—		(2,209,926		)	—
Intercompany receivable	63,647		555,216		9,170		(628,033		)	—
Other assets	118,708		41,221		2,104		—			162,033
Total assets	$	2,644,038	$	2,877,888	$	378,386	$	(2,896,957	)	$	3,003,355

Liabilities and equity:
Current liabilities	$	107,340	$	397,481	$	33,206	$	—		$	538,027
Long-term debt, net of current	806,395		5,381		—		—			811,776
Deferred revenue, net of current	—		377,077		9		—			377,086
Deferred income taxes, long term	—		109,003		24,303		(58,998		)	74,308
Intercompany payable	564,386		—		63,647		(628,033		)	—
Other liabilities	121,544		22,768		3,271		—			147,583
Redeemable noncontrolling interest	—		—		10,202		—			10,202
Total CoreLogic stockholders' equity	1,044,373		1,966,178		243,748		(2,209,926		)	1,044,373
Total liabilities and equity	$	2,644,038	$	2,877,888	$	378,386	$	(2,896,957	)	$	3,003,355



	Condensed Statement of Operations
	For the Three Months Ended June 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	313,713		$	35,708		$	—		$	349,421
Intercompany revenues	—			—			90			(90		)	—
Cost of services (exclusive of depreciation and amortization below)	—			167,778			14,383			61			182,222
Selling, general and administrative expenses	13,094			66,718			10,102			(151		)	89,763
Depreciation and amortization	1,245			27,393			6,695			—			35,333
Operating (loss)/income	(14,339		)	51,824			4,618			—			42,103
Total interest expense, net	(15,724		)	(19		)	(537		)	—			(16,280		)
Gain on investments and other, net	976			6,016			—			—			6,992
Provision/(benefit) for income taxes	1,789			18,667			(9,151		)	—			11,305
Equity in earnings of affiliates, net of tax	—			3,874			—			—			3,874
Equity in earnings of subsidiary, net of tax	46,865			—			—			(46,865		)	—
Net income from continuing operations, net of tax	15,989			43,028			13,232			(46,865		)	25,384
Loss from discontinued operations, net of tax	—			(9,165		)	—			—			(9,165		)
Net income	15,989			33,863			13,232			(46,865		)	16,219
Less: Net income attributable to noncontrolling interest	—			—			230			—			230
Net income attributable to CoreLogic	$	15,989		$	33,863		$	13,002		$	(46,865	)	$	15,989

Net income	$	15,989		$	33,863		$	13,232		$	(46,865	)	$	16,219
Total other comprehensive income	6,342			—			7,041			(7,041		)	6,342
Less: Comprehensive income attributable to noncontrolling interests	—			—			230			—			230
Comprehensive income attributable to CoreLogic	$	22,331		$	33,863		$	20,043		$	(53,906	)	$	22,331



	Condensed Statement of Operations
	For the Three Months Ended June 30, 2013
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	324,261		$	23,940		$	—		$	348,201
Intercompany revenues	—			—			179			(179		)	—
Cost of services (exclusive of depreciation and amortization below)	—			159,348			8,891			(179		)	168,060
Selling, general and administrative expenses	20,920			69,081			8,475			—			98,476
Depreciation and amortization	844			27,339			5,971			—			34,154
Operating (loss)/income	(21,764		)	68,493			782			—			47,511
Total interest (expense)/income, net	(11,750		)	(143		)	140			—			(11,753		)
Gain on investment and other, net	393			—			—			—			393
(Benefit)/provision for income taxes	(11,942		)	25,701			(230		)	—			13,529
Equity in earnings of affiliates, net of tax	—			9,123			224			—			9,347
Equity in earnings of subsidiary, net of tax	64,729			—			—			(64,729		)	—
Net income/(loss) from continuing operations, net of tax	43,550			51,772			1,376			(64,729		)	31,969
Income from discontinued operations, net of tax	—			11,581			—			—			11,581
Net income/(loss) attributable to CoreLogic	$	43,550		$	63,353		$	1,376		$	(64,729	)	$	43,550

Net income/(loss)	$	43,550		$	63,353		$	1,376		$	(64,729	)	$	43,550
Total other comprehensive loss	(37,933		)	—			(39,000		)	39,000			(37,933		)
Comprehensive income/(loss) attributable to CoreLogic	$	5,617		$	63,353		$	(37,624	)	$	(25,729	)	$	5,617




	Condensed Statement of Operations
	For the Six Months Ended June 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	592,931		$	66,907		$	—		$	659,838
Intercompany revenues	—			—			293			(293		)	—
Cost of services (exclusive of depreciation and amortization below)	—			331,889			27,711			3			359,603
Selling, general and administrative expenses	31,685			129,488			18,832			(296		)	179,709
Depreciation and amortization	2,394			49,327			13,051			—			64,772
Operating (loss)/income	(34,079		)	82,227			7,606			—			55,754
Total interest expense, net	(30,710		)	(112		)	(1,114		)	—			(31,936		)
(Loss)/gain on investments and other, net	(3,014		)	5,656			—			—			2,642
(Benefit)/provision for income taxes	(22,891		)	28,926			4,907			—			10,942
Equity in earnings of affiliates, net of tax	—			6,257			—			—			6,257
Equity in earnings of subsidiary, net of tax	58,110			—			—			(58,110		)	—
Net income from continuing operations, net of tax	13,198			65,102			1,585			(58,110		)	21,775
Loss from discontinued operations, net of tax	—			(8,082		)	—			—			(8,082		)
Net income	13,198			57,020			1,585			(58,110		)	13,693
Less: Net income attributable to noncontrolling interest	—			—			495			—			495
Net income attributable to CoreLogic	$	13,198		$	57,020		$	1,090		$	(58,110	)	$	13,198

Net income	$	13,198		$	57,020		$	1,585		$	(58,110	)	$	13,693
Total other comprehensive income	19,332			—			17,541			(17,541		)	19,332
Less: Comprehensive income attributable to noncontrolling interests	—			—			495			—			495
Comprehensive income attributable to CoreLogic	$	32,530		$	57,020		$	18,631		$	(75,651	)	$	32,530




	Condensed Statement of Operations
	For the Six Months Ended June 30, 2013
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	632,596		$	46,905		$	—		$	679,501
Intercompany revenues	—			—			346			(346		)	—
Cost of services (exclusive of depreciation and amortization below)	—			317,554			18,481			(346		)	335,689
Selling, general and administrative expenses	37,452			126,643			16,572			—			180,667
Depreciation and amortization	1,694			54,860			11,741			—			68,295
Operating (loss)/income	(39,146		)	133,539			457			—			94,850
Total interest (expense)/income, net	(23,448		)	(264		)	307			—			(23,405		)
Gain on investments and other, net	1,734			—			—			—			1,734
(Benefit)/provision for income taxes	(22,979		)	50,428			302			—			27,751
Equity in earnings of affiliates, net of tax	—			17,574			558			—			18,132
Equity in earnings of subsidiary, net of tax	115,000			—			—			(115,000		)	—
Net income from continuing operations, net of tax	77,119			100,421			1,020			(115,000		)	63,560
Gain/(loss) from discontinued operations, net of tax	—			15,449			(172		)	—			15,277
Loss on sale of discontinued operations, net of tax	—			(1,744		)	—			—			(1,744		)
Net income	77,119			114,126			848			(115,000		)	77,093
Less: Net loss attributable to noncontrolling interest	—			—			(26		)	—			(26		)
Net income attributable to CoreLogic	$	77,119		$	114,126		$	874		$	(115,000	)	$	77,119

Net income	$	77,119		$	114,126		$	848		$	(115,000	)	$	77,093
Total other comprehensive loss	(38,472		)	—			(39,934		)	39,934			(38,472		)
Less: Comprehensive loss attributable to noncontrolling interests	—			—			(26		)	—			(26		)
Comprehensive income/(loss) attributable to CoreLogic	$	38,647		$	114,126		$	(39,060	)	$	(75,066	)	$	38,647



	Condensed Statement of Cash Flows
	For the Six Months Ended June 30, 2014
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Cash flows from operating activities:
Net cash (used in)/provided by operating activities - continuing operations	$	(6,398	)	$	113,674		$	18,198		$	—		$	125,474
Net cash provided by operating activities - discontinued operations	—			10,059			—			—			10,059
Total cash (used in)/provided by operating activities	$	(6,398	)	$	123,733		$	18,198		$	—		$	135,533
Cash flow from investing activities:
Purchases of property and equipment	$	(1,166	)	$	(19,415	)	$	(5,715	)	$	—		$	(26,296	)
Purchases of capitalized data and other intangible assets	—			(14,327		)	(2,206		)	—			(16,533		)
Cash paid for acquisitions, net of cash acquired	—			(640,918		)	(29,118		)	—			(670,036		)
Proceeds from sale of property and equipment	—			36			—			—			36
Change in restricted cash	(700		)	307			(101		)	—			(494		)
Net cash used in investing activities - continuing operations	(1,866		)	(674,317		)	(37,140		)	—			(713,323		)
Net cash used in investing activities - discontinued operations	—			—			—			—			—
Total cash used in investing activities	$	(1,866	)	$	(674,317	)	$	(37,140	)	$	—		$	(713,323	)
Cash flow from financing activities:
Proceeds from long-term debt	$	690,017		$	—		$	—		$	—		$	690,017
Debt issuance costs	(14,042		)	—			—			—			(14,042		)
Repayments of long-term debt	(51,892		)	(4,658		)	—			—			(56,550		)
Shares repurchased and retired	(32,041		)	—			—			—			(32,041		)
Proceeds from issuance of stock related to stock options and employee benefit plans	4,440			—			—			—			4,440
Minimum tax withholding paid on behalf of employees for restricted stock units	(15,034		)	—			—			—			(15,034		)
Excess tax benefit related to stock options	6,275			—			—			—			6,275
Intercompany payments	(665,031		)	(76,617		)	—			588,414			(153,234		)
Intercompany proceeds	76,617			647,248			17,783			(588,414		)	153,234
Net cash (used in)/provided by financing activities - continuing operations	(691		)	565,973			17,783			—			583,065
Net cash provided by financing activities - discontinued operations	—			—			—			—			—
Total cash (used in)/provided by financing activities	$	(691	)	$	565,973		$	17,783		$	—		$	583,065
Effect of exchange rate on cash	—			—			903			—			903
Net (decrease)/increase in cash and cash equivalents	(8,955		)	15,389			(256		)	—			6,178
Cash and cash equivalents at beginning of period	104,632			—			30,109			—			134,741



Less: Change in cash and cash equivalents - discontinued operations	—		10,059		—		—		10,059
Plus: Cash swept to discontinued operations	10,049		—		—		—		10,049
Cash and cash equivalents at end of period	$	105,726	$	5,330	$	29,853	$	—	$	140,909



	Condensed Statement of Cash Flows
	For the Six Months Ended June 30, 2013
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Cash flows from operating activities:
Net cash (used in)/provided by operating activities - continuing operations	$	(5,144	)	$	134,531		$	5,353		$	—		$	134,740
Net cash provided by operating activities - discontinued operations	—			30,458			—			—			30,458
Total cash (used in)/provided by operating activities	$	(5,144	)	$	164,989		$	5,353		$	—		$	165,198
Cash flow from investing activities:
Purchases of property and equipment	$	(2,698	)	$	(27,737	)	$	(3,975	)	$	—		$	(34,410	)
Purchases of capitalized data and other intangible assets	(376		)	(16,432		)	(2,120		)	—			(18,928		)
Cash paid for acquisitions, net of cash acquired	—			(6,852		)	—			—			(6,852		)
Cash received from sale of discontinued operations	—			2,263			—			—			2,263
Purchases of investments	—			(2,351		)	—			—			(2,351		)
Change in restricted cash	(4		)	—			2,097			—			2,093
Net cash used in investing activities - continuing operations	(3,078		)	(51,109		)	(3,998		)	—			(58,185		)
Net cash used in by investing activities - discontinued operations	—			(253		)	—			—			(253		)
Total cash used in investing activities	$	(3,078	)	$	(51,362	)	$	(3,998	)	$	—		$	(58,438	)
Cash flow from financing activities:
Proceeds from long-term debt	—			551			—			—			551
Repayments of long-term debt	$	(4,375	)	$	(48	)	$	—		$	—		$	(4,423	)
Shares repurchased and retired	(75,676		)	—			—			—			(75,676		)
Proceeds from issuance of stock related to stock options and employee benefit plans	7,119			—			—			—			7,119
Minimum tax withholding paid on behalf of employees for restricted stock units	(6,680		)	—			—			—			(6,680		)
Excess tax benefit related to stock options	2,326			326			—			—			2,652
Intercompany payments	—			(90,140		)	(6,368		)	96,508			—
Intercompany proceeds	96,508			—			—			(96,508		)	—
Net cash provided by/(used in) financing activities - continuing operations	19,222			(89,311		)	(6,368		)	—			(76,457		)
Net cash provided by financing activities - discontinued operations	—			—			—			—			—
Total cash provided by/(used in) financing activities	$	19,222		$	(89,311	)	$	(6,368	)	$	—		$	(76,457	)
Effect of exchange rate on cash	—						(2,574		)				(2,574		)
Net increase/(decrease) in cash and cash equivalents	11,000			24,316			(7,587		)	—			27,729
Cash and cash equivalents at beginning of period	111,305			5,889			34,792			—			151,986



Less: Change in cash and cash equivalents - discontinued operations	—		30,205		—		—		30,205
Plus: Cash swept to discontinued operations	28,471		—		—		—		28,471
Cash and cash equivalents at end of period	$	150,776	$	—	$	27,205	$	—	$	177,981