XML 142 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries (Income Statement) (Details) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2012
Jun. 30, 2013
Jun. 30, 2012
Operating Revenue $ 426,972,000 $ 389,361,000 $ 824,141,000 $ 747,462,000
Cost of services (excluding depreciation and amortization shown below) 221,333,000 205,724,000 437,360,000 403,389,000
Selling, General and Administrative Expense 102,429,000 85,170,000 193,481,000 170,887,000
Depreciation, Depletion and Amortization 34,824,000 30,905,000 69,638,000 60,397,000
(Loss)/income from continuing operations 68,386,000 67,562,000 123,662,000 112,789,000
Interest Income (Expense), Net (11,753,000) (13,334,000) (23,358,000) (27,476,000)
Gain/(loss) on investment and other, net 399,000 (1,252,000) 3,198,000 389,000
(Benefit)/provision for income taxes 21,517,000 23,578,000 42,575,000 36,816,000
Equity in earnings of affiliates, net of tax 9,345,000 11,745,000 18,132,000 21,215,000
Net income/(loss) from continuing operations 44,860,000 41,143,000 79,059,000 70,101,000
Loss from discontinued operations, net of tax (1,310,000) 983,000 (1,966,000) (7,985,000)
Gain on sale of discontinued operations, net of tax 0 466,000 0 (2,987,000)
Net income/(loss) 43,550,000 42,592,000 77,093,000 59,129,000
Less: Net loss attributable to noncontrolling interests 0 (65,000) (26,000) (158,000)
Net income/(loss) attributable to CoreLogic 43,550,000 42,657,000 77,119,000 59,287,000
Total other comprehensive income/(loss) (37,933,000) (2,762,000) (38,472,000) 1,373,000
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest 0 (65,000) (26,000) (158,000)
Comprehensive income/(loss) attributable to CoreLogic 5,617,000 39,895,000 38,647,000 60,660,000
Parent [Member]
       
Operating Revenue 0 0 0 0
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 0 0 0 0
Selling, General and Administrative Expense 20,920,000 13,269,000 37,452,000 31,168,000
Depreciation, Depletion and Amortization 844,000 603,000 1,694,000 1,528,000
(Loss)/income from continuing operations (21,764,000) (13,872,000) (39,146,000) (32,696,000)
Interest Expense Net       (26,000,000)
Interest Income (Expense), Net (11,750,000) (12,508,000) (23,446,000)  
Gain/(loss) on investment and other, net 395,000 (296,000) 1,735,000 1,345,000
(Benefit)/provision for income taxes (11,922,000) (6,944,000) (19,752,000) (21,470,000)
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax 64,747,000 62,389,000 118,224,000 95,168,000
Net income/(loss) from continuing operations 43,550,000 42,657,000 77,119,000 59,287,000
Loss from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax   0   0
Net income/(loss) 43,550,000 42,657,000 77,119,000 59,287,000
Less: Net loss attributable to noncontrolling interests   0 0 0
Net income/(loss) attributable to CoreLogic 43,550,000 42,657,000 77,119,000 59,287,000
Total other comprehensive income/(loss) (37,933,000) (2,762,000) (38,472,000) 1,373,000
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest   0 0 0
Comprehensive income/(loss) attributable to CoreLogic 5,617,000 39,895,000 38,647,000 60,660,000
Guarantor Subsidiaries [Member]
       
Operating Revenue 409,695,000 367,169,000 777,127,000 703,144,000
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 219,284,000 196,672,000 419,089,000 385,463,000
Selling, General and Administrative Expense 73,034,000 64,128,000 139,319,000 122,133,000
Depreciation, Depletion and Amortization 28,009,000 24,059,000 56,203,000 46,827,000
(Loss)/income from continuing operations 89,368,000 82,310,000 162,516,000 148,721,000
Interest Expense Net       188,000
Interest Income (Expense), Net (143,000) (3,000) (210,000)  
Gain/(loss) on investment and other, net 4,000 (1,547,000) 1,463,000 (1,547,000)
(Benefit)/provision for income taxes 33,689,000 27,960,000 62,110,000 56,365,000
Equity in earnings of affiliates, net of tax 9,121,000 11,405,000 17,574,000 20,571,000
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income/(loss) from continuing operations 64,661,000 64,205,000 119,233,000 111,568,000
Loss from discontinued operations, net of tax (1,310,000) 983,000 (1,966,000) (7,985,000)
Gain on sale of discontinued operations, net of tax   466,000   (2,987,000)
Net income/(loss) 63,351,000 65,654,000 117,267,000 100,596,000
Less: Net loss attributable to noncontrolling interests   0 0 0
Net income/(loss) attributable to CoreLogic 63,351,000 65,654,000 117,267,000 100,596,000
Total other comprehensive income/(loss) 0 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest   0 0 0
Comprehensive income/(loss) attributable to CoreLogic 63,351,000 65,654,000 117,267,000 100,596,000
Non-Guarantor Subsidiaries [Member]
       
Operating Revenue 23,940,000 22,192,000 47,014,000 44,318,000
Intercompany Revenue 179,000 151,000 346,000 342,000
Cost of services (excluding depreciation and amortization shown below) 8,891,000 9,203,000 18,617,000 18,268,000
Selling, General and Administrative Expense 8,475,000 7,773,000 16,710,000 17,586,000
Depreciation, Depletion and Amortization 5,971,000 6,243,000 11,741,000 12,042,000
(Loss)/income from continuing operations 782,000 (876,000) 292,000 (3,236,000)
Interest Expense Net       (1,664,000)
Interest Income (Expense), Net 140,000 (823,000) 298,000  
Gain/(loss) on investment and other, net 0 591,000 0 591,000
(Benefit)/provision for income taxes (250,000) 2,562,000 217,000 1,921,000
Equity in earnings of affiliates, net of tax 224,000 340,000 558,000 644,000
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income/(loss) from continuing operations 1,396,000 (3,330,000) 931,000 (5,586,000)
Loss from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax   0   0
Net income/(loss) 1,396,000 (3,330,000) 931,000 (5,586,000)
Less: Net loss attributable to noncontrolling interests   (65,000) (26,000) (158,000)
Net income/(loss) attributable to CoreLogic 1,396,000 (3,265,000) 957,000 (5,428,000)
Total other comprehensive income/(loss) (39,000,000) (3,152,000) (39,934,000) 1,015,000
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest   (65,000) (26,000) (158,000)
Comprehensive income/(loss) attributable to CoreLogic (37,604,000) (6,417,000) (38,977,000) (4,413,000)
Consolidation, Eliminations [Member]
       
Operating Revenue (6,663,000) 0 0 0
Intercompany Revenue (179,000) (151,000) (346,000) (342,000)
Cost of services (excluding depreciation and amortization shown below) (6,842,000) (151,000) (346,000) (342,000)
Selling, General and Administrative Expense 0 0 0 0
Depreciation, Depletion and Amortization 0 0 0 0
(Loss)/income from continuing operations 0 0 0 0
Interest Expense Net       0
Interest Income (Expense), Net 0 0 0  
Gain/(loss) on investment and other, net 0 0 0 0
(Benefit)/provision for income taxes 0 0 0 0
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax (64,747,000) (62,389,000) (118,224,000) (95,168,000)
Net income/(loss) from continuing operations (64,747,000) (62,389,000) (118,224,000) (95,168,000)
Loss from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax   0   0
Net income/(loss) (64,747,000) (62,389,000) (118,224,000) (95,168,000)
Less: Net loss attributable to noncontrolling interests   0 0 0
Net income/(loss) attributable to CoreLogic (64,747,000) (62,389,000) (118,224,000) (95,168,000)
Total other comprehensive income/(loss) 39,000,000 3,152,000 39,934,000 (1,015,000)
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest   0 0 0
Comprehensive income/(loss) attributable to CoreLogic (25,747,000) (59,237,000) (78,290,000) (96,183,000)
Total [Member]
       
Operating Revenue 426,972,000 389,361,000 824,141,000 747,462,000
Intercompany Revenue 0 0 0 0
Cost of services (excluding depreciation and amortization shown below) 221,333,000 205,724,000 437,360,000 403,389,000
Selling, General and Administrative Expense 102,429,000 85,170,000 193,481,000 170,887,000
Depreciation, Depletion and Amortization 34,824,000 30,905,000 69,638,000 60,397,000
(Loss)/income from continuing operations 68,386,000 67,562,000 123,662,000 112,789,000
Interest Expense Net       (27,476,000)
Interest Income (Expense), Net (11,753,000) (13,334,000) (23,358,000)  
Gain/(loss) on investment and other, net 399,000 (1,252,000) 3,198,000 389,000
(Benefit)/provision for income taxes 21,517,000 23,578,000 42,575,000 36,816,000
Equity in earnings of affiliates, net of tax 9,345,000 11,745,000 18,132,000 21,215,000
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income/(loss) from continuing operations 44,860,000 41,143,000 79,059,000 70,101,000
Loss from discontinued operations, net of tax (1,310,000) 983,000 (1,966,000) (7,985,000)
Gain on sale of discontinued operations, net of tax   466,000   (2,987,000)
Net income/(loss) 43,550,000 42,592,000 77,093,000 59,129,000
Less: Net loss attributable to noncontrolling interests   (65,000) (26,000) (158,000)
Net income/(loss) attributable to CoreLogic 43,550,000 42,657,000 77,119,000 59,287,000
Total other comprehensive income/(loss) (37,933,000) (2,762,000) (38,472,000) 1,373,000
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest   (65,000) (26,000) (158,000)
Comprehensive income/(loss) attributable to CoreLogic $ 5,617,000 $ 39,895,000 $ 38,647,000 $ 60,660,000