The following condensed consolidating financial information reflects the separate accounts of CoreLogic, Inc. (the "Parent"), the combined accounts of the guarantor subsidiaries, the combined accounts of the non-guarantor subsidiaries, the combined consolidating adjustments and eliminations and the Parent's consolidated accounts for the dates and periods indicated.



	Condensed Balance Sheet
	As of June 30, 2013
	Parent		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Consolidating/Eliminating Adjustments			Total
Assets:
Cash and cash equivalents	$	147,775	$	1,611	$	27,205	$	—		$	176,591
Other current assets	47,140		369,998		24,959		(4,453		)	437,644
Property and equipment, net	15,948		137,744		28,037		—			181,729
Goodwill	—		1,336,593		149,614		—			1,486,207
Other identifiable intangible assets, net	376		115,604		39,744		—			155,724
Capitalized data and database cost, net	—		243,437		72,851		—			316,288
Investments in affiliates	—		93,937		5,547		—			99,484
Deferred income tax assets, long-term	59,523		—		—		(59,523		)	—
Restricted cash	18,303		306		1,416		—			20,025
Investment in subsidiaries	1,933,141		—		—		(1,933,141		)	—
Intercompany receivable	62,619		247,348		4,722		(314,689		)	—
Other assets	108,945		39,311		2,011		—			150,267
Total assets	$	2,393,770	$	2,585,889	$	356,106	$	(2,311,806	)	$	3,023,959

Liabilities and equity:
Current liabilities	$	85,164	$	394,812	$	30,994	$	(4,453	)	$	506,517
Long-term debt, net	779,095		4,636		—		—			783,731
Deferred revenue	—		345,381		—		—			345,381
Deferred income taxes, long term	—		116,598		19,833		(59,523		)	76,908
Intercompany payable	252,070		—		62,619		(314,689		)	—
Other liabilities	127,797		30,342		3,639		—			161,778
Total CoreLogic stockholders' equity	1,149,644		1,694,120		239,021		(1,933,141		)	1,149,644
Noncontrolling interests	—		—		—		—			—
Total liabilities and equity	$	2,393,770	$	2,585,889	$	356,106	$	(2,311,806	)	$	3,023,959



	Condensed Balance Sheet
	As of December 31, 2012
	Parent		Guarantor Subsidiaries		Non-Guarantor Subsidiaries		Consolidating/Eliminating Adjustments			Total
Assets:
Cash and cash equivalents	$	111,305	$	1,812	$	35,741	$	—		148,858
Other current assets	59,977		364,178		17,352		(441		)	441,066
Property and equipment, net	14,921		139,831		31,865		—			186,617
Goodwill	—		1,323,700		180,532		—			1,504,232
Other identifiable intangible assets, net	—		123,011		48,573		—			171,584
Capitalized data and database cost, net	—		238,598		83,691		—			322,289
Investments in affiliates	—		88,647		5,580		—			94,227
Deferred income tax assets, long-term	59,523		—		—		(59,523		)	—
Restricted cash	18,299		305		3,513		—			22,117
Investment in subsidiaries	1,853,561		—		—		(1,853,561		)	—
Intercompany receivable	65,885		125,587		—		(191,472		)	—
Other assets	107,976		28,420		2,441		—			138,837
Total assets	$	2,291,447	$	2,434,089	$	409,288	$	(2,104,997	)	$	3,029,827

Liabilities and equity:
Current liabilities	$	82,668	$	406,890	$	27,974	$	(441	)	$	517,091
Long-term debt, net	783,470		8,854		—		—			792,324
Deferred revenue	—		309,418		—		—			309,418
Deferred income taxes, long term	—		111,051		19,833		(59,523		)	71,361
Intercompany payable	125,587		—		65,885		(191,472		)	—
Other liabilities	130,421		33,011		5,255		—			168,687
Total CoreLogic stockholders' equity	1,169,301		1,564,865		288,696		(1,853,561		)	1,169,301
Noncontrolling interests	—		—		1,645		—			1,645
Total liabilities and equity	$	2,291,447	$	2,434,089	$	409,288	$	(2,104,997	)	$	3,029,827



	Condensed Statement of Operations
	For the three months ended June 30, 2013
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	409,695		$	23,940		$	(6,663	)	$	426,972
Intercompany revenues	—			—			179			(179		)	—
Cost of services (exclusive of depreciation and amortization below)	—			219,284			8,891			(6,842		)	221,333
Selling, general and administrative expenses	20,920			73,034			8,475			—			102,429
Depreciation and amortization	844			28,009			5,971			—			34,824
Operating (loss)/income	(21,764		)	89,368			782			—			68,386
Total interest (expense)/income, net	(11,750		)	(143		)	140			—			(11,753		)
Gain on investment and other, net	395			4			—			—			399
(Provision)/benefit for income taxes	(11,922		)	33,689			(250		)	—			21,517
Equity in earnings of affiliates, net of tax	—			9,121			224			—			9,345
Equity in earnings of subsidiary, net of tax	64,747			—			—			(64,747		)	—
Net income/(loss) from continuing operations, net of tax	43,550			64,661			1,396			(64,747		)	44,860
Loss from discontinued operations, net of tax	—			(1,310		)	—			—			(1,310		)
Net income/(loss) attributable to CoreLogic	$	43,550		$	63,351		$	1,396		$	(64,747	)	$	43,550

Net income/(loss)	$	43,550		$	63,351		$	1,396		$	(64,747	)	$	43,550
Total other comprehensive income/(loss)	(37,933		)	—			(39,000		)	39,000			(37,933		)
Comprehensive income/(loss) attributable to CoreLogic	$	5,617		$	63,351		$	(37,604	)	$	(25,747	)	$	5,617



	Condensed Statement of Operations
	For the three months ended June 30, 2012
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	367,169		$	22,192		$	—		$	389,361
Intercompany revenues	—			—			151			(151		)	—
Cost of services (exclusive of depreciation and amortization below)	—			196,672			9,203			(151		)	205,724
Selling, general and administrative expenses	13,269			64,128			7,773			—			85,170
Depreciation and amortization	603			24,059			6,243			—			30,905
Operating (loss)/income	(13,872		)	82,310			(876		)	—			67,562
Total interest expense, net	(12,508		)	(3		)	(823		)	—			(13,334		)
(Loss)/gain on investment and other, net	(296		)	(1,547		)	591			—			(1,252		)
(Benefit)/provision for income taxes	(6,944		)	27,960			2,562			—			23,578
Equity in earnings of affiliates, net of tax	—			11,405			340			—			11,745
Equity in earnings of subsidiary, net of tax	62,389			—			—			(62,389		)	—
Net income/(loss) from continuing operations, net of tax	42,657			64,205			(3,330		)	(62,389		)	41,143
Income from discontinued operations, net of tax	—			983			—			—			983
Gain from sale of discontinued operations, net of tax	—			466			—			—			466
Net income/(loss)	42,657			65,654			(3,330		)	(62,389		)	42,592
Less: Net loss attributable to noncontrolling interest	—			—			(65		)	—			(65		)
Net income/(loss) attributable to CoreLogic	$	42,657		$	65,654		$	(3,265	)	$	(62,389	)	$	42,657

Net income/(loss)	$	42,657		$	65,654		$	(3,330	)	$	(62,389	)	$	42,592
Total other comprehensive (loss)/income	(2,762		)	—			(3,152		)	3,152			(2,762		)
Less: Comprehensive loss attributable to noncontrolling interests	—			—			(65		)	—			(65		)
Comprehensive income/(loss) attributable to CoreLogic	$	39,895		$	65,654		$	(6,417	)	$	(59,237	)	$	39,895



	Condensed Statement of Operations
	For the six months ended June 30, 2013
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	777,127		$	47,014		$	—		$	824,141
Intercompany revenues	—			—			346			(346		)	—
Cost of services (exclusive of depreciation and amortization below)	—			419,089			18,617			(346		)	437,360
Selling, general and administrative expenses	37,452			139,319			16,710			—			193,481
Depreciation and amortization	1,694			56,203			11,741			—			69,638
Operating (loss)/income	(39,146		)	162,516			292			—			123,662
Total interest (expense)/income, net	(23,446		)	(210		)	298			—			(23,358		)
Gain on investment and other, net	1,735			1,463			—			—			3,198
(Benefit)/provision for income taxes	(19,752		)	62,110			217			—			42,575
Equity in earnings of affiliates, net of tax	—			17,574			558			—			18,132
Equity in earnings of subsidiary, net of tax	118,224			—			—			(118,224		)	—
Net income/(loss) from continuing operations, net of tax	77,119			119,233			931			(118,224		)	79,059
Loss from discontinued operations, net of tax	—			(1,966		)	—			—			(1,966		)
Net income/(loss)	77,119			117,267			931			(118,224		)	77,093
Less: Net loss attributable to noncontrolling interest	—			—			(26		)	—			(26		)
Net income/(loss) attributable to CoreLogic	$	77,119		$	117,267		$	957		$	(118,224	)	$	77,119

Net income/(loss)	$	77,119		$	117,267		$	931		$	(118,224	)	$	77,093
Total other comprehensive (loss)/income	(38,472		)	—			(39,934		)	39,934			(38,472		)
Less: Comprehensive loss attributable to noncontrolling interests	—			—			(26		)	—			(26		)
Comprehensive income/(loss) attributable to CoreLogic	$	38,647		$	117,267		$	(38,977	)	$	(78,290	)	$	38,647



	Condensed Statement of Operations
	For the six months ended June 30, 2012
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Operating revenues	$	—		$	703,144		$	44,318		$	—		$	747,462
Intercompany revenues	—			—			342			(342		)	—
Cost of services (exclusive of depreciation and amortization below)	—			385,463			18,268			(342		)	403,389
Selling, general and administrative expenses	31,168			122,133			17,586			—			170,887
Depreciation and amortization	1,528			46,827			12,042			—			60,397
Operating (loss)/income	(32,696		)	148,721			(3,236		)	—			112,789
Total interest (expense)/income, net	(26,000		)	188			(1,664		)	—			(27,476		)
Gain/(loss) on investment and other, net	1,345			(1,547		)	591			—			389
(Benefit)/provision for income taxes	(21,470		)	56,365			1,921			—			36,816
Equity in earnings of affiliates, net of tax	—			20,571			644			—			21,215
Equity in earnings of subsidiary, net of tax	95,168			—			—			(95,168		)	—
Net income/(loss) from continuing operations, net of tax	59,287			111,568			(5,586		)	(95,168		)	70,101
Loss from discontinued operations, net of tax	—			(7,985		)	—			—			(7,985		)
Loss on sale of discontinued operations, net of tax	—			(2,987		)	—			—			(2,987		)
Net income/(loss)	59,287			100,596			(5,586		)	(95,168		)	59,129
Less: Net loss attributable to noncontrolling interest	—			—			(158		)	—			(158		)
Net income/(loss) attributable to CoreLogic	$	59,287		$	100,596		$	(5,428	)	$	(95,168	)	$	59,287

Net income/(loss)	$	59,287		$	100,596		$	(5,586	)	$	(95,168	)	$	59,129
Total other comprehensive income/(loss)	1,373			—			1,015			(1,015		)	1,373
Less: Comprehensive loss attributable to noncontrolling interests	—			—			(158		)	—			(158		)
Comprehensive income/(loss) attributable to CoreLogic	$	60,660		$	100,596		$	(4,413	)	$	(96,183	)	$	60,660



	Condensed Statement of Cash Flows
	For the six months ended June 30, 2013
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Cash flows from operating activities:
Net cash (used in)/provided by operating activities - continuing operations	$	(11,627	)	$	173,567		$	6,022		$	—		$	167,962
Net cash used in operating activities - discontinued operations	—			(1,288		)	—			—			(1,288		)
Total cash (used in)/provided by operating activities	$	(11,627	)	$	172,279		$	6,022		$	—		$	166,674
Cash flow from investing activities:
Purchases of property and equipment	(2,698		)	(27,999		)	(3,975		)	—			(34,672		)
Purchases of capitalized data and other intangible assets	(376		)	(16,432		)	(2,120		)	—			(18,928		)
Cash paid for acquisitions, net of cash acquired	—			(6,852		)	—			—			(6,852		)
Purchases of investments	—			(2,351		)	—			—			(2,351		)
Proceeds from sale of subsidiary and other increases in noncontrolling interest, net	—			800			—			—			800
Change in restricted cash	(4		)	—			2,097			—			2,093
Net cash used in investing activities - continuing operations	(3,078		)	(52,834		)	(3,998		)	—			(59,910		)
Net cash used in investing activities - discontinued operations	—			—			—			—			—
Total cash used in investing activities	$	(3,078	)	$	(52,834	)	$	(3,998	)	$	—		$	(59,910	)
Cash flow from financing activities:
Proceeds from long-term debt	—			551			—			—			551
Repayments of long-term debt	(4,375		)	(48		)	—			—			(4,423		)
Share repurchased and retired	(75,676		)	—			—			—			(75,676		)
Proceeds from issuance of stock related to stock options and employee benefit plans	7,119			—			—			—			7,119
Minimum tax withholding paid on behalf of employees for restricted stock units	(6,680		)	—			—			—			(6,680		)
Tax benefit/(liability) related to stock options	2,326			326			—			—			2,652
Intercompany payments	—			(121,761		)	(7,986		)	129,747			—
Intercompany proceeds	129,747			—			—			(129,747		)	—
Net cash used in by financing activities - continuing operations	52,461			(120,932		)	(7,986		)	—			(76,457		)
Net cash provided by financing activities - discontinued operations	—			—			—			—			—
Total cash used in by financing activities	$	52,461		$	(120,932	)	$	(7,986	)	$	—		$	(76,457	)
Effect of exchange rate on cash	—			—			(2,574		)	—			(2,574		)
Net (decrease)/increase in cash and cash equivalents	37,756			(1,487		)	(8,536		)	—			27,733



Cash and cash equivalents at beginning of period	111,305			1,812			35,741		—		148,858
Less: Change in cash and cash equivalents - discontinued operations	—			(1,288		)	—		—		(1,288		)
Plus: Cash swept to discontinued operations	(1,286		)	(2		)	—		—		(1,288		)
Cash and cash equivalents at end of period	$	147,775		$	1,611		$	27,205	$	—	$	176,591



	Condensed Statement of Cash Flows
	For the six months ended June 30, 2012
	Parent			Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total
Cash flows from operating activities:
Net cash provided by/(used in) operating activities - continuing operations	$	3,462		$	182,119		$	(2,514	)	$	—		$	183,067
Net cash used in operating activities - discontinued operations	—			9,490			—			—			9,490
Total cash provided by/(used in) operating activities	$	3,462		$	191,609		$	(2,514	)	$	—		$	192,557
Cash flow from investing activities:
Purchases of property and equipment	(244		)	(18,146		)	(6,549		)	—			(24,939		)
Purchases of capitalized data and other intangible assets	—			(14,043		)	(1,354		)	—			(15,397		)
Proceeds from sale of property and equipment	—			1,832			—			—			1,832
Change in restricted cash	—			(184		)	307			—			123
Net cash used in investing activities - continuing operations	(244		)	(30,541		)	(7,596		)	—			(38,381		)
Net cash provided by investing activities - discontinued operations	—			(4,745		)	—			—			(4,745		)
Total cash used in investing activities	$	(244	)	$	(35,286	)	$	(7,596	)	$	—		$	(43,126	)
Cash flow from financing activities:
Repayments of long-term debt	(103,018		)	(10,726		)	(81		)	—			(113,825		)
Share repurchased and retired	(28,744		)	—			—			—			(28,744		)
Proceeds from issuance of stock related to stock options and employee benefit plans	768			—			—			—			768
Minimum tax withholding paid on behalf of employees for restricted stock units	(2,577		)	—			—			—			(2,577		)
Distribution to noncontrolling interests	—			(10		)	—			—			(10		)
Cash dividends	—			10			(10		)	—			—
Excess tax benefit related to stock options	109			—			—			—			109
Intercompany payments	(5,963		)	(152,437		)	—			158,400			—
Intercompany proceeds	152,437			—			5,963			(158,400		)	—
Net cash (used in)/provided by financing activities - continuing operations	13,012			(163,163		)	5,872			—			(144,279		)
Net cash provided by financing activities - discontinued operations	—			2			—			—			2
Total cash (used in)/provided by financing activities	$	13,012		$	(163,161	)	$	5,872		$	—		$	(144,277	)
Net increase/(decrease) in cash and cash equivalents	16,230			(6,838		)	(4,238		)	—			5,154
Cash and cash equivalents at beginning of period	229,871			9,106			20,289			—			259,266
Less: Change in cash and cash equivalents - discontinued operations	—			4,747			—			—			4,747
Cash and cash equivalents at end of period	$	246,101		$	(2,479	)	$	16,051		$	—		$	259,673

Revisions to Condensed Consolidating Financial Information

The consolidated income statement for the three and six months ended and condensed consolidated statement of cash flows for the six months ended June 30, 2012 have been revised to gross up intercompany revenues and expenses and to move balances related to non-controlling interests from the Parent to the non-guarantor subsidiaries. We assessed the materiality of these items on previously issued annual and interim financial statements in accordance with SEC SAB No. 99, and concluded that the errors were not material to the consolidated financial statements. The impact of these revisions to the condensed consolidating financial information for 2012 are as follows:



	Increase/(Decrease)
	Parent		Guarantor Subsidiaries			Non-Guarantor Subsidiaries			Consolidating/Eliminating Adjustments			Total

Condensed Statement of Operations
For the three months ended June 30, 2012
Operating revenue, net	$	—	$	151		$	—		$	(151	)	$	—
Total operating expenses	$	—	$	151		$	—		$	(151	)	$	—
Less: Net income/(loss) attributable to noncontrolling interests	$	65	$	—		$	(65	)	$	—		$	—
Net income attributable to CLGX	$	—	$	—		$	65		$	(65	)	$	—
Comprehensive income/(loss) attributable to CoreLogic	$	—	$	—		$	65		$	(65	)	$	—

For the six months ended June 30, 2012
Operating revenue, net	$	—	$	342		$	—		$	(342	)	$	—
Total operating expenses	$	—	$	342		$	—		$	(342	)	$	—
Less: Net income/(loss) attributable to noncontrolling interests	$	158	$	—		$	(158	)	$	—		$	—
Net income attributable to CLGX	$	—	$	—		$	158		$	(158	)	$	—
Comprehensive income/(loss) attributable to CoreLogic	$	—	$	—		$	158		$	(158	)	$	—

Condensed Statement of Cash Flows
For the six months ended June 30, 2012
Net cash provided by/(used in) operating activities - continuing operations	$	—	$	—		$	—		$	—		$	—
Net cash (used in)/provided by investing activities - continuing operations	$	—	$	—		$	—		$	—		$	—
Net cash (used in)/provided by financing activities - continuing operations	$	—	$	(1,292	)	$	1,292		$	—		$	—