XML 79 R93.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Operating revenue $ 410,411 $ 409,760 $ 389,361 $ 358,101 $ 345,398 $ 348,446 $ 328,421 $ 316,282 $ 1,567,633 $ 1,338,547 $ 1,280,276
Intercompany revenue                 0 0 0
Cost of services (exclusive of depreciation and amortization below)                 839,593 749,064 683,883
Selling, general and administrative expenses                 372,066 385,252 387,829
Depreciation and amortization                 133,714 115,546 94,881
Operating (loss)/income 48,089 61,382 67,562 45,227 15,436 27,840 18,833 26,576 222,260 88,685 113,683
Total interest expense, net                 (52,468) (58,290) (30,225)
Gain/(loss) on investments and other, net                 (2,516) 60,005 (10,885)
(Benefit)/Provision for income taxes                 80,396 67,175 30,323
Equity in earnings of affiliates, net of tax 6,602 8,166 11,745 9,470 9,877 8,340 5,719 6,334 35,983 30,270 41,641
Equity in (losses)/earnings of subsidiary, net of tax                 0 0 0
Net income from continuing operations                 122,863 53,495 83,891
Loss from discontinued operations, net of tax                 (15,056) (127,124) (83,536)
Gain/(loss) from sale of discontinued operations, net of tax (5,435) 12,264 466 (3,454)         3,841 0 (18,985)
Net (loss)/income                 111,648 (73,629) (18,630)
Less: Net (loss)/income attributable to noncontrolling interests                 (645) 980 37,670
Net income/(loss) attributable to CoreLogic 14,685 38,320 42,657 16,631 (22,160) (107,190) 31,485 23,256 112,293 (74,609) (56,300)
Net income/(loss)                 111,648 (73,629) (18,630)
Total other comprehensive income/(loss)                 4,802 (36,259) 12,831
Less: Comprehensive/(loss) income attributable to the noncontrolling interests                 (645) 980 37,653
Comprehensive (loss)/income attributable to CoreLogic                 117,095 (110,868) (43,452)
Parent [Member]
                     
Operating revenue                 0 0 0
Intercompany revenue                 0 0 0
Cost of services (exclusive of depreciation and amortization below)                 0 0 0
Selling, general and administrative expenses                 65,636 97,780 72,943
Depreciation and amortization                 2,937 3,702 5,093
Operating (loss)/income                 (68,573) (101,482) (78,036)
Total interest expense, net                 (50,222) (55,564) (30,279)
Gain/(loss) on investments and other, net                 3,492 64,984 (13,852)
(Benefit)/Provision for income taxes                 (44,909) (65,471) (55,145)
Equity in earnings of affiliates, net of tax                 0 0 (29)
Equity in (losses)/earnings of subsidiary, net of tax                 182,687 (48,018) 10,751
Net income from continuing operations                 112,293 (74,609) (56,300)
Loss from discontinued operations, net of tax                 0 0 0
Gain/(loss) from sale of discontinued operations, net of tax                 0   0
Net (loss)/income                 112,293 (74,609) (56,300)
Less: Net (loss)/income attributable to noncontrolling interests                 0 0 0
Net income/(loss) attributable to CoreLogic                 112,293 (74,609) (56,300)
Net income/(loss)                 112,293 (74,609) (56,300)
Total other comprehensive income/(loss)                 4,802 (36,259) 12,848
Less: Comprehensive/(loss) income attributable to the noncontrolling interests                 0 0 0
Comprehensive (loss)/income attributable to CoreLogic                 117,095 (110,868) (43,452)
Guarantor Subsidiaries [Member]
                     
Operating revenue                 1,477,258 1,275,977 1,276,089
Intercompany revenue                 0 0 0
Cost of services (exclusive of depreciation and amortization below)                 805,767 725,006 689,473
Selling, general and administrative expenses                 272,074 266,978 315,582
Depreciation and amortization                 104,571 92,046 86,960
Operating (loss)/income                 294,846 191,947 184,074
Total interest expense, net                 140 (978) (650)
Gain/(loss) on investments and other, net                 (7,314) (5,061) (1,828)
(Benefit)/Provision for income taxes                 120,366 133,017 81,971
Equity in earnings of affiliates, net of tax                 35,153 30,078 41,670
Equity in (losses)/earnings of subsidiary, net of tax                 0 0 0
Net income from continuing operations                 202,459 82,969 141,295
Loss from discontinued operations, net of tax                 (15,056) (127,124) 18,517
Gain/(loss) from sale of discontinued operations, net of tax                 3,841   0
Net (loss)/income                 191,244 (44,155) 159,812
Less: Net (loss)/income attributable to noncontrolling interests                 0 0 37,627
Net income/(loss) attributable to CoreLogic                 191,244 (44,155) 122,185
Net income/(loss)                 191,244 (44,155) 159,812
Total other comprehensive income/(loss)                 0 (14,093) 1,759
Less: Comprehensive/(loss) income attributable to the noncontrolling interests                 0 0 37,610
Comprehensive (loss)/income attributable to CoreLogic                 191,244 (58,248) 123,961
Non-Guarantor Subsidiaries [Member]
                     
Operating revenue                 90,375 62,570 4,187
Intercompany revenue                 1,955 45,678 56,474
Cost of services (exclusive of depreciation and amortization below)                 35,781 67,309 48,150
Selling, general and administrative expenses                 34,356 22,921 2,038
Depreciation and amortization                 26,206 19,798 2,828
Operating (loss)/income                 (4,013) (1,780) 7,645
Total interest expense, net                 (2,386) (1,748) 704
Gain/(loss) on investments and other, net                 1,306 82 4,795
(Benefit)/Provision for income taxes                 4,939 (371) 3,497
Equity in earnings of affiliates, net of tax                 830 192 0
Equity in (losses)/earnings of subsidiary, net of tax                 0 0 0
Net income from continuing operations                 (9,202) (2,883) 9,647
Loss from discontinued operations, net of tax                 0 0 (102,053)
Gain/(loss) from sale of discontinued operations, net of tax                 0   (18,985)
Net (loss)/income                 (9,202) (2,883) (111,391)
Less: Net (loss)/income attributable to noncontrolling interests                 (645) 980 43
Net income/(loss) attributable to CoreLogic                 (8,557) (3,863) (111,434)
Net income/(loss)                 (9,202) (2,883) (111,391)
Total other comprehensive income/(loss)                 5,920 (12,612) (547)
Less: Comprehensive/(loss) income attributable to the noncontrolling interests                 (645) 980 43
Comprehensive (loss)/income attributable to CoreLogic                 (2,637) (16,475) (111,981)
Consolidating/Eliminating Adjustments [Member]
                     
Operating revenue                 0 0 0
Intercompany revenue                 (1,955) (45,678) (56,474)
Cost of services (exclusive of depreciation and amortization below)                 (1,955) (43,251) (53,740)
Selling, general and administrative expenses                 0 (2,427) (2,734)
Depreciation and amortization                 0 0 0
Operating (loss)/income                 0 0 0
Total interest expense, net                 0 0 0
Gain/(loss) on investments and other, net                 0 0 0
(Benefit)/Provision for income taxes                 0 0 0
Equity in earnings of affiliates, net of tax                 0 0 0
Equity in (losses)/earnings of subsidiary, net of tax                 (182,687) 48,018 (10,751)
Net income from continuing operations                 (182,687) 48,018 (10,751)
Loss from discontinued operations, net of tax                 0 0 0
Gain/(loss) from sale of discontinued operations, net of tax                 0   0
Net (loss)/income                 (182,687) 48,018 (10,751)
Less: Net (loss)/income attributable to noncontrolling interests                 0 0 0
Net income/(loss) attributable to CoreLogic                 (182,687) 48,018 (10,751)
Net income/(loss)                 (182,687) 48,018 (10,751)
Total other comprehensive income/(loss)                 (5,920) 26,705 (1,229)
Less: Comprehensive/(loss) income attributable to the noncontrolling interests                 0 0 0
Comprehensive (loss)/income attributable to CoreLogic                 $ (188,607) $ 74,723 $ (11,980)