XML 82 R60.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Operating revenues $ 409,760 $ 348,446 $ 1,157,222 $ 993,149
External cost of revenues 100,769 78,178 274,366 211,457
Salaries and benefits 133,794 131,523 406,045 414,545
Other operating expenses 80,778 76,061 209,206 209,739
(Loss)/income from continuing operations 61,382 27,840 174,171 73,248
Total interest expense, net (12,725) (14,419) (40,201) (43,778)
Gain/(loss) on investment and other, net (4,254) (4,118) (3,865) 86,783
(Benefit)/provision for income taxes 16,406 20,535 53,222 76,829
Equity in earnings of affiliates, net of tax 8,166 8,340 29,381 20,393
Net income/(loss) from continuing operations 36,163 (2,892) 106,264 59,817
Loss from discontinued operations, net of tax (10,157) (104,220) (18,142) (111,125)
Gain on sale of discontinued operations, net of tax 12,264 0 9,277 0
Net income/(loss) 38,270 (107,112) 97,399 (51,308)
Less: Net loss attributable to noncontrolling interests (50) 78 (209) 1,142
Net income/(loss) attributable to CoreLogic 38,320 (107,190) 97,608 (52,450)
Total other comprehensive income/(loss) 4,264 (31,721) 5,637 (48,327)
Comprehensive income/(loss) attributable to CoreLogic 42,584 (138,911) 103,245 (100,777)
Parent [Member]
       
Operating revenues 0 0 0 0
External cost of revenues 0 0 0 0
Salaries and benefits 21,143 13,444 62,576 53,803
Other operating expenses (3,684) 1,228 (13,948) 5,869
Depreciation and amortization 610 920 2,137 2,778
(Loss)/income from continuing operations (18,069) (15,592) (50,765) (62,450)
Total interest expense, net (12,035) (13,288) (38,034) (42,721)
Gain/(loss) on investment and other, net 1,111 (3,297) 2,456 63,362
(Benefit)/provision for income taxes (10,228) 24,722 (31,698) 19,990
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax 57,085 (50,291) 152,253 9,839
Net income/(loss) from continuing operations 38,320 (107,190) 97,608 (51,960)
Loss from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax 0   0  
Net income/(loss) 38,320 (107,190) 97,608 (51,960)
Less: Net loss attributable to noncontrolling interests 0 0 0 490
Net income/(loss) attributable to CoreLogic 38,320 (107,190) 97,608 (52,450)
Total other comprehensive income/(loss) 4,264 (31,721) 5,637 (48,327)
Comprehensive income/(loss) attributable to CoreLogic 42,584 (138,911) 103,245 (100,777)
Guarantor Subsidiaries [Member]
       
Operating revenues 386,033 316,415 1,088,836 907,207
External cost of revenues 97,213 75,906 264,281 207,435
Salaries and benefits 101,266 101,679 308,436 313,907
Other operating expenses 81,707 62,662 214,722 182,087
Depreciation and amortization 26,755 24,482 73,582 67,985
(Loss)/income from continuing operations 79,092 51,686 227,815 135,793
Total interest expense, net (28) (193) 159 (152)
Gain/(loss) on investment and other, net (5,598) (821) (7,144) 23,339
(Benefit)/provision for income taxes 24,898 (4,508) 81,263 54,385
Equity in earnings of affiliates, net of tax 7,919 8,284 28,490 20,337
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income/(loss) from continuing operations 56,487 63,464 168,057 124,932
Loss from discontinued operations, net of tax (10,157) (104,220) (18,142) (111,125)
Gain on sale of discontinued operations, net of tax 12,264   9,277  
Net income/(loss) 58,594 (40,756) 159,192 13,807
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to CoreLogic 58,594 (40,756) 159,192 13,807
Total other comprehensive income/(loss) 0 (271) 0 (14,244)
Comprehensive income/(loss) attributable to CoreLogic 58,594 (41,027) 159,192 (437)
Non-Guarantor Subsidiaries [Member]
       
Operating revenues 23,727 32,031 68,386 85,942
External cost of revenues 3,556 2,272 10,085 4,022
Salaries and benefits 11,385 16,400 35,033 46,835
Other operating expenses 2,755 12,171 8,432 21,783
Depreciation and amortization 5,672 9,442 17,715 13,397
(Loss)/income from continuing operations 359 (8,254) (2,879) (95)
Total interest expense, net (662) (938) (2,326) (905)
Gain/(loss) on investment and other, net 233 0 823 82
(Benefit)/provision for income taxes 1,736 321 3,657 2,454
Equity in earnings of affiliates, net of tax 247 56 891 56
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income/(loss) from continuing operations (1,559) (9,457) (7,148) (3,316)
Loss from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax 0   0  
Net income/(loss) (1,559) (9,457) (7,148) (3,316)
Less: Net loss attributable to noncontrolling interests (50) 78 (209) 652
Net income/(loss) attributable to CoreLogic (1,509) (9,535) (6,939) (3,968)
Total other comprehensive income/(loss) 5,163 (27,789) 6,178 (26,498)
Comprehensive income/(loss) attributable to CoreLogic 3,654 (37,324) (761) (30,466)
Consolidation, Eliminations [Member]
       
Operating revenues 0 0 0 0
External cost of revenues 0 0 0 0
Salaries and benefits 0 0 0 0
Other operating expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
(Loss)/income from continuing operations 0 0 0 0
Total interest expense, net 0 0 0 0
Gain/(loss) on investment and other, net 0 0 0 0
(Benefit)/provision for income taxes 0 0 0 0
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax (57,085) 50,291 (152,253) (9,839)
Net income/(loss) from continuing operations (57,085) 50,291 (152,253) (9,839)
Loss from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax 0   0  
Net income/(loss) (57,085) 50,291 (152,253) (9,839)
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to CoreLogic (57,085) 50,291 (152,253) (9,839)
Total other comprehensive income/(loss) (5,163) 28,060 (6,178) 40,742
Comprehensive income/(loss) attributable to CoreLogic (62,248) 78,351 (158,431) 30,903
Total [Member]
       
Operating revenues 409,760 348,446 1,157,222 993,149
External cost of revenues 100,769 78,178 274,366 211,457
Salaries and benefits 133,794 131,523 406,045 414,545
Other operating expenses 80,778 76,061 209,206 209,739
Depreciation and amortization 33,037 34,844 93,434 84,160
(Loss)/income from continuing operations 61,382 27,840 174,171 73,248
Total interest expense, net (12,725) (14,419) (40,201) (43,778)
Gain/(loss) on investment and other, net (4,254) (4,118) (3,865) 86,783
(Benefit)/provision for income taxes 16,406 20,535 53,222 76,829
Equity in earnings of affiliates, net of tax 8,166 8,340 29,381 20,393
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income/(loss) from continuing operations 36,163 (2,892) 106,264 59,817
Loss from discontinued operations, net of tax (10,157) (104,220) (18,142) (111,125)
Gain on sale of discontinued operations, net of tax 12,264   9,277  
Net income/(loss) 38,270 (107,112) 97,399 (51,308)
Less: Net loss attributable to noncontrolling interests (50) 78 (209) 1,142
Net income/(loss) attributable to CoreLogic 38,320 (107,190) 97,608 (52,450)
Total other comprehensive income/(loss) 4,264 (31,721) 5,637 (48,327)
Comprehensive income/(loss) attributable to CoreLogic $ 42,584 $ (138,911) $ 103,245 $ (100,777)