XML 15 R55.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Operating revenues $ 389,361 $ 328,421 $ 747,462 $ 644,703
External cost of revenues 93,216 69,337 173,597 133,278
Salaries and benefits 134,510 142,027 272,252 283,023
Other operating expenses 63,168 71,946 128,428 133,678
(Loss)/income from continuing operations 67,562 18,833 112,789 45,409
Total interest expense, net (13,334) (21,809) (27,476) (29,359)
(Loss)/gain on investment and other, net (1,252) 60,041 389 90,901
(Benefit)/provision for income taxes 23,578 22,495 36,816 56,294
Equity in earnings of affiliates, net of tax 11,745 5,719 21,215 12,053
Net income/(loss) from continuing operations, net of tax 41,143 40,289 70,101 62,710
Gain from discontinued operations, net of tax 983 (8,556) (7,985) (6,905)
Gain on sale of discontinued operations, net of tax 466 0 (2,987) 0
Net income/(loss) 42,592 31,733 59,129 55,805
Less: Net loss attributable to noncontrolling interests (65) 248 (158) 1,065
Net income/(loss) attributable to CoreLogic 42,657 31,485 59,287 54,740
Total other comprehensive income/(loss) (2,762) (2,509) 1,373 (16,606)
Comprehensive income/(loss) attributable to CoreLogic 39,895 28,976 60,660 38,134
Parent [Member]
       
Operating revenues 0 0 0 0
External cost of revenues 0 538 0 925
Salaries and benefits 19,054 16,885 41,432 40,358
Other operating expenses (5,785) 6,635 (10,264) 4,639
Depreciation and amortization 603 931 1,528 1,858
(Loss)/income from continuing operations (13,872) (24,989) (32,696) (47,780)
Total interest expense, net (12,508) (21,457) (25,999) (29,433)
(Loss)/gain on investment and other, net (296) 59,952 1,345 66,659
(Benefit)/provision for income taxes (6,944) 5,700 (21,470) 10,284
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax 62,323 23,927 95,010 76,644
Net income/(loss) from continuing operations, net of tax 42,591 31,733 59,130 55,806
Gain from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax 0   0  
Net income/(loss) 42,591 31,733 59,130 55,806
Less: Net loss attributable to noncontrolling interests (65) 248 (158) 1,065
Net income/(loss) attributable to CoreLogic 42,656 31,485 59,288 54,741
Total other comprehensive income/(loss) (2,762) (2,509) 1,373 (16,606)
Comprehensive income/(loss) attributable to CoreLogic 39,894 28,976 60,661 38,135
Guarantor Subsidiaries [Member]
       
Operating revenues 367,018 295,767 702,802 590,792
External cost of revenues 89,513 67,522 167,067 130,603
Salaries and benefits 102,513 107,159 207,172 212,230
Other operating expenses 68,623 59,325 133,015 119,426
Depreciation and amortization 24,059 22,249 46,826 43,503
(Loss)/income from continuing operations 82,310 39,512 148,722 85,030
Total interest expense, net (2) (186) 188 41
(Loss)/gain on investment and other, net (1,547) 7 (1,547) 24,160
(Benefit)/provision for income taxes 27,960 15,628 56,365 43,064
Equity in earnings of affiliates, net of tax 11,405 5,797 20,571 12,131
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income/(loss) from continuing operations, net of tax 64,206 29,502 111,569 78,298
Gain from discontinued operations, net of tax 983 (8,556) (7,985) (6,905)
Gain on sale of discontinued operations, net of tax 466   (2,987)  
Net income/(loss) 65,655 20,946 100,597 71,393
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to CoreLogic 65,655 20,946 100,597 71,393
Total other comprehensive income/(loss) 0 120 0 (13,973)
Comprehensive income/(loss) attributable to CoreLogic 65,655 21,066 100,597 57,420
Non-Guarantor Subsidiaries [Member]
       
Operating revenues 22,343 32,654 44,660 53,911
External cost of revenues 3,703 1,277 6,530 1,750
Salaries and benefits 12,943 17,983 23,648 30,435
Other operating expenses 330 5,986 5,677 9,613
Depreciation and amortization 6,243 3,098 12,042 3,954
(Loss)/income from continuing operations (876) 4,310 (3,237) 8,159
Total interest expense, net (824) (166) (1,665) 33
(Loss)/gain on investment and other, net 591 82 591 82
(Benefit)/provision for income taxes 2,562 1,167 1,921 2,946
Equity in earnings of affiliates, net of tax 340 (78) 644 (78)
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income/(loss) from continuing operations, net of tax (3,331) 2,981 (5,588) 5,250
Gain from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax 0   0  
Net income/(loss) (3,331) 2,981 (5,588) 5,250
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to CoreLogic (3,331) 2,981 (5,588) 5,250
Total other comprehensive income/(loss) (3,152) 1,023 1,015 1,291
Comprehensive income/(loss) attributable to CoreLogic (6,483) 4,004 (4,573) 6,541
Consolidation, Eliminations [Member]
       
Operating revenues 0 0 0 0
External cost of revenues 0 0 0 0
Salaries and benefits 0 0 0 0
Other operating expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
(Loss)/income from continuing operations 0 0 0 0
Total interest expense, net 0 0 0 0
(Loss)/gain on investment and other, net 0 0 0 0
(Benefit)/provision for income taxes 0 0 0 0
Equity in earnings of affiliates, net of tax 0 0 0 0
Equity in earnings of subsidiary, net of tax (62,323) (23,927) (95,010) (76,644)
Net income/(loss) from continuing operations, net of tax (62,323) (23,927) (95,010) (76,644)
Gain from discontinued operations, net of tax 0 0 0 0
Gain on sale of discontinued operations, net of tax 0   0  
Net income/(loss) (62,323) (23,927) (95,010) (76,644)
Less: Net loss attributable to noncontrolling interests 0 0 0 0
Net income/(loss) attributable to CoreLogic (62,323) (23,927) (95,010) (76,644)
Total other comprehensive income/(loss) 3,152 (1,143) (1,015) 12,682
Comprehensive income/(loss) attributable to CoreLogic (59,171) (25,070) (96,025) (63,962)
Total [Member]
       
Operating revenues 389,361 328,421 747,462 644,703
External cost of revenues 93,216 69,337 173,597 133,278
Salaries and benefits 134,510 142,027 272,252 283,023
Other operating expenses 63,168 71,946 128,428 133,678
Depreciation and amortization 30,905 26,278 60,396 49,315
(Loss)/income from continuing operations 67,562 18,833 112,789 45,409
Total interest expense, net (13,334) (21,809) (27,476) (29,359)
(Loss)/gain on investment and other, net (1,252) 60,041 389 90,901
(Benefit)/provision for income taxes 23,578 22,495 36,816 56,294
Equity in earnings of affiliates, net of tax 11,745 5,719 21,215 12,053
Equity in earnings of subsidiary, net of tax 0 0 0 0
Net income/(loss) from continuing operations, net of tax 41,143 40,289 70,101 62,710
Gain from discontinued operations, net of tax 983 (8,556) (7,985) (6,905)
Gain on sale of discontinued operations, net of tax 466   (2,987)  
Net income/(loss) 42,592 31,733 59,129 55,805
Less: Net loss attributable to noncontrolling interests (65) 248 (158) 1,065
Net income/(loss) attributable to CoreLogic 42,657 31,485 59,287 54,740
Total other comprehensive income/(loss) (2,762) (2,509) 1,373 (16,606)
Comprehensive income/(loss) attributable to CoreLogic $ 39,895 $ 28,976 $ 60,660 $ 38,134