ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) | |
, |
||
(Address of Principal Executive Offices) |
(Zip Code) |
Title of each class |
Trading Symbol(s) |
Name of exchange on which registered | ||
☒ |
Accelerated filer |
☐ | ||||||
Non-accelerated filer |
☐ |
Smaller reporting company |
||||||
Emerging growth company |
Page |
||||||
1 |
||||||
ITEM 1. |
2 |
|||||
ITEM 1A. |
18 |
|||||
ITEM 1B. |
31 |
|||||
ITEM 2. |
31 |
|||||
ITEM 3. |
31 |
|||||
ITEM 4. |
31 |
|||||
ITEM 5. |
31 |
|||||
ITEM 6. |
34 |
|||||
ITEM 7. |
35 |
|||||
ITEM 7A. |
52 |
|||||
ITEM 8. |
52 |
|||||
ITEM 9. |
55 |
|||||
ITEM 9A. |
55 |
|||||
ITEM 9B. |
57 |
|||||
ITEM 10. |
58 |
|||||
ITEM 11. |
58 |
|||||
ITEM 12. |
58 |
|||||
ITEM 13. |
58 |
|||||
ITEM 14. |
58 |
|||||
ITEM 15. |
59 |
|||||
ITEM 16. |
61 |
|||||
62 |
• | general economic conditions, including our local, state and national real estate markets and employment trends; |
• | effect of severe weather conditions, including hurricanes, tornadoes, flooding and droughts; |
• | volatility and disruption in national and international financial and commodity markets; |
• | government intervention in the U.S. financial system, including the effects of recent legislative, tax, accounting and regulatory actions and reforms, including the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the Jumpstart Our Business Startups Act, the Consumer Financial Protection Bureau, the capital ratios of Basel III as adopted by the federal banking authorities and the Tax Cuts and Jobs Act; |
• | political instability; |
• | the ability of the Federal government to address the national economy; |
• | changes in our competitive environment from other financial institutions and financial service providers; |
• | the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System (“the Federal Reserve Board”); |
• | the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; |
• | the effect of changes in laws and regulations (including laws and regulations concerning taxes, banking, securities and insurance) with which we and our subsidiaries must comply; |
• | changes in the demand for loans; |
• | fluctuations in the value of collateral securing our loan portfolio and in the level of the allowance for loan losses; |
• | the accuracy of our estimates of future loan losses; |
• | the accuracy of our estimates and assumptions regarding the performance of our securities portfolio; |
• | soundness of other financial institutions with which we have transactions; |
• | inflation, interest rate, market and monetary fluctuations; |
• | changes in consumer spending, borrowing and savings habits; |
• | changes in commodity prices (e.g., oil and gas, cattle, and wind energy); |
• | our ability to attract deposits and increase market share; |
• | changes in our liquidity position; |
• | changes in the reliability of our vendors, internal control system or information systems; |
• | cyber attacks on our technology information systems, including fraud from our customers and external third-party vendors; |
• | our ability to attract and retain qualified employees; |
• | acquisitions and integration of acquired businesses; |
• | the possible impairment of goodwill associated with our acquisitions; |
• | consequences of continued bank mergers and acquisitions in our market area, resulting in fewer but much larger and stronger competitors; |
• | expansion of operations, including branch openings, new product offerings and expansion into new markets; |
• | changes in our compensation and benefit plans; and |
• | acts of God or of war or terrorism. |
ITEM 1. |
BUSINESS |
• | First Financial Bank, National Association, Abilene, Texas; |
• | First Technology Services, Inc., Abilene, Texas, a wholly owned subsidiary of First Financial Bank, National Association, Abilene, Texas; |
• | First Financial Trust & Asset Management Company, National Association, Abilene, Texas; |
• | First Financial Insurance Agency, Inc., Abilene, Texas; and |
• | First Financial Investments, Inc., Abilene, Texas. |
• | asset and liability management; |
• | investments; |
• | accounting; |
• | budgeting; |
• | training; |
• | marketing; |
• | planning; |
• | risk management; |
• | loan review; |
• | loan analysis; |
• | human resources; |
• | insurance; |
• | capitalization; |
• | regulatory compliance; and |
• | internal audit. |
• | First Financial Bank, National Association, Abilene, Texas; |
• | First Financial Trust & Asset Management Company, National Association; and |
• | First Technology Services, Inc. (a wholly owned subsidiary of First Financial Bank, National Association) |
• | requires each national banking association to maintain reserves against deposits; |
• | restricts the nature and amount of loans that may be made and the interest that may be charged; and |
• | restricts investments and other activities. |
• | the loans must be made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not affiliated with us or our subsidiary bank; |
• | the subsidiary bank must follow credit underwriting procedures at least as stringent as those applicable to comparable transactions with persons who are not affiliated with us or our subsidiary bank; and |
• | the loans must not involve a greater than normal risk of non-payment or include other features not favorable to our subsidiary bank. |
• | 4.5% CET1 to risk-weighted assets; |
• | 6.0% tier 1 capital to risk-weighted assets; |
• | 8.0% total capital to risk-weighted assets; and |
• | 4.0% tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”). |
• | to conduct enhanced scrutiny of account relationships to guard against money laundering and report any suspicious transaction; |
• | to ascertain the identity of the nominal and beneficial owners of, and the source of funds deposited into, each account as needed to guard against money laundering and report any suspicious transactions; |
• | to ascertain for any foreign bank, the shares of which are not publicly traded, the identity of the owners of the foreign bank, and the nature and extent of the ownership interest of each such owner; and |
• | to ascertain whether any foreign bank provides correspondent accounts to other foreign banks and, if so, the identity of those foreign banks and related due diligence information. |
• | the development of internal policies, procedures, and controls; |
• | the designation of a compliance officer; |
• | an ongoing employee training program; and |
• | an independent audit function to test the programs. |
• | creation of a new Financial Stability Oversight Council to identify systemic risks in the financial system and gives federal regulators new authority to take control of and liquidate financial firms; |
• | elimination of the federal statutory prohibition against the payment of interest on business checking accounts; |
• | prohibition on state-chartered banks engaging in derivatives transactions unless the loans to one borrower of the state in which the bank is chartered takes into consideration credit exposure to derivative transactions. For this purpose, derivative transactions include any contract, agreement, swap, warrant, note or option that is based in whole or in part on the value of, any interest in, or any quantitative measure or the occurrence of any event relating to, one or more commodity securities, currencies, interest or other rates, indices or other assets; |
• | requirement that the amount of any interchange fee charged by a debit card issuer with respect to a debit card transaction must be reasonable and proportional to the cost incurred by the issuer. On June 29, 2011, the Federal Reserve Board set the interchange rate cap at $0.21 per transaction and 5 basis points multiplied by the value of the transaction. While the restrictions on interchange fees do not apply to banks that, together with their affiliates, have assets of less than $10 billion, the rule could affect the competitiveness of debit cards issued by smaller banks; and |
• | restrictions under the Volcker Rule of the Company’s ability to engage in proprietary trading and to invest in, sponsor and engage in certain types of transactions with certain private funds. The Company had until July 15, 2015 to fully conform to the Volcker Rules restrictions. |
ITEM 1A. |
RISK FACTORS |
• | general economic conditions, including national and local real estate markets and the price of oil and gas, wind farm subsidies from the federal government and other commodity prices; |
• | the supply of and demand for investable funds; |
• | demand for loans and access to credit; |
• | interest rates; and |
• | federal, state and local laws affecting these matters. |
• | existing clients may withdraw funds from our wealth management business in favor of better performing products; |
• | asset-based management fees could decline from a decrease in assets under management; |
• | our ability to attract funds from existing and new clients might diminish; and |
• | our wealth managers and investment advisors may depart, to join a competitor or otherwise. |
• | actual or anticipated variations in quarterly results of operations; |
• | recommendations by securities analysts; |
• | operating and stock price performance of other companies that investors deem comparable to the Company; |
• | new reports relating to trends, concerns and other issues in the financial services industry or Texas economy, including oil and gas and cattle prices; |
• | perceptions in the marketplace regarding the Company and/or its competitors; |
• | new technology used, or services offered, by competitors; |
• | significant acquisitions or business combinations involving the Company or its competitors; and |
• | changes in government regulations, including tax laws. |
ITEM 1B. |
UNRESOLVED STAFF COMMENTS |
ITEM 2. |
PROPERTIES |
ITEM 3. |
LEGAL PROCEEDINGS |
ITEM 4. |
MINE SAFETY DISCLOSURES |
ITEM 5. |
MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES |
Period Ending |
||||||||||||||||||||||||
Index |
12/31/14 |
12/31/15 |
12/31/16 |
12/31/17 |
12/31/18 |
12/31/19 |
||||||||||||||||||
First Financial Bankshares, Inc. |
100.00 |
103.03 |
157.49 |
159.77 |
207.64 |
256.36 |
||||||||||||||||||
Russell 3000 |
100.00 |
100.48 |
113.27 |
137.21 |
130.02 |
170.35 |
||||||||||||||||||
SNL Bank $5B-$10B Index |
100.00 |
113.92 |
163.20 |
162.59 |
147.15 |
182.34 |
Source : SNL Financial, an offering of S&P Global Market Intelligence |
© 2020 |
www.snl.com |
ITEM 6. |
SELECTED FINANCIAL DATA |
Year Ended December 31, |
||||||||||||||||||||
2019 |
2018 |
2017 |
2016 |
2015 |
||||||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||||||||
Summary Income Statement Information: |
||||||||||||||||||||
Interest income |
$ | 319,192 |
$ | 291,690 |
$ | 245,975 |
$ | 232,288 |
$ | 221,623 |
||||||||||
Interest expense |
30,102 |
18,930 |
9,288 |
5,451 |
4,088 |
|||||||||||||||
Net interest income |
289,090 |
272,760 |
236,687 |
226,837 |
217,535 |
|||||||||||||||
Provision for loan losses |
2,965 |
5,665 |
6,530 |
10,212 |
9,685 |
|||||||||||||||
Noninterest income |
108,428 |
101,764 |
91,017 |
85,132 |
73,432 |
|||||||||||||||
Noninterest expense |
196,521 |
190,684 |
173,986 |
165,830 |
149,464 |
|||||||||||||||
Earnings before income taxes |
198,032 |
178,175 |
147,188 |
135,927 |
131,818 |
|||||||||||||||
Income tax expense |
33,220 |
27,537 |
26,817 |
31,153 |
31,437 |
|||||||||||||||
Net earnings |
$ | 164,812 |
$ | 150,638 |
$ | 120,371 |
$ | 104,774 |
$ | 100,381 |
||||||||||
Per Share Data: |
||||||||||||||||||||
Earnings per share, basic |
$ | 1.22 |
$ | 1.11 |
$ | 0.91 |
$ | 0.80 |
$ | 0.78 |
||||||||||
Earnings per share, assuming dilution |
1.21 |
1.11 |
0.91 |
0.80 |
0.77 |
|||||||||||||||
Cash dividends declared |
0.47 |
0.41 |
0.38 |
0.35 |
0.31 |
|||||||||||||||
Book value at period-end |
9.03 |
7.77 |
6.97 |
6.34 |
6.10 |
|||||||||||||||
Earnings performance ratios: |
||||||||||||||||||||
Return on average assets |
2.08 |
% | 1.98 |
% | 1.72 |
% | 1.59 |
% | 1.61 |
% | ||||||||||
Return on average equity |
14.37 |
15.37 |
13.63 |
12.36 |
13.60 |
|||||||||||||||
Summary Balance Sheet Data (Period-end): |
||||||||||||||||||||
Securities |
$ | 3,413,317 |
$ | 3,158,777 |
$ | 3,087,473 |
$ | 2,860,958 |
$ | 2,734,177 |
||||||||||
Loans |
4,223,197 |
3,975,308 |
3,500,699 |
3,384,205 |
3,350,593 |
|||||||||||||||
Total assets |
8,262,227 |
7,731,854 |
7,254,715 |
6,809,931 |
6,665,070 |
|||||||||||||||
Deposits |
6,603,806 |
6,180,389 |
5,962,961 |
5,478,539 |
5,190,169 |
|||||||||||||||
Total liabilities |
7,035,030 |
6,678,559 |
6,331,947 |
5,972,046 |
5,860,084 |
|||||||||||||||
Total shareholders’ equity |
1,227,197 |
1,053,295 |
922,768 |
837,885 |
804,986 |
|||||||||||||||
Asset quality ratios: |
||||||||||||||||||||
Allowance for loan losses/period-end loans |
1.24 |
% | 1.29 |
% | 1.38 |
% | 1.35 |
% | 1.25 |
% | ||||||||||
Nonperforming assets/period-end loans plus foreclosed assets |
0.61 |
0.75 |
0.57 |
0.86 |
0.89 |
|||||||||||||||
Net charge offs/average loans |
0.04 |
0.07 |
0.12 |
0.19 |
0.15 |
|||||||||||||||
Capital ratios: |
||||||||||||||||||||
Average shareholders’ equity/average assets |
14.44 |
% | 12.89 |
% | 12.65 |
% | 12.85 |
% | 11.86 |
% | ||||||||||
Leverage ratio (1) |
12.60 |
11.85 |
11.09 |
10.71 |
9.96 |
|||||||||||||||
Tier 1 risk-based capital (2) |
20.06 |
19.47 |
18.66 |
17.30 |
15.90 |
|||||||||||||||
Common equity tier 1 capital (3) |
20.06 |
19.47 |
18.66 |
17.30 |
15.90 |
|||||||||||||||
Total risk-based capital (4) |
21.13 |
20.61 |
19.85 |
18.45 |
16.97 |
|||||||||||||||
Dividend payout ratio |
38.31 |
36.84 |
41.24 |
44.14 |
40.20 |
(1) | Calculated by dividing at period-end, shareholders’ equity (before accumulated other comprehensive earnings/loss) less intangible assets by fourth quarter average assets less intangible assets. |
(2) | Calculated by dividing at period-end, shareholders’ equity (before accumulated other comprehensive earnings/loss) less intangible assets by risk-adjusted assets. |
(3) | Calculated by dividing at period-end, shareholders’ equity (before accumulated other comprehensive earnings/loss) less intangible assets by risk-adjusted assets. |
(4) | Calculated by dividing at period-end, shareholders’ equity (before accumulated other comprehensive earnings/loss) less intangible assets plus allowance for loan losses to the extent allowed under regulatory guidelines by risk-adjusted assets. |
ITEM 7. |
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
2019 Compared to 2018 |
2018 Compared to 2017 |
|||||||||||||||||||||||
Change Attributable to |
Total Change |
Change Attributable to |
Total Change |
|||||||||||||||||||||
Volume |
Rate |
Volume |
Rate |
|||||||||||||||||||||
Short-term investments |
$ | (106 |
) | $ | 367 |
$ | 261 |
$ | (636 |
) | $ | 583 |
$ | (53 |
) | |||||||||
Taxable investment securities |
4,045 |
1,573 |
5,618 |
10,082 |
7,145 |
17,227 |
||||||||||||||||||
Tax-exempt investment securities (1) |
(2,634 |
) | (2,203 |
) | (4,837 |
) | (10,184 |
) | (10,433 |
) | (20,617 |
) | ||||||||||||
Loans (1) (2) |
12,983 |
11,276 |
24,259 |
19,293 |
13,362 |
32,655 |
||||||||||||||||||
Interest income |
14,288 |
11,013 |
25,301 |
18,555 |
10,657 |
29,212 |
||||||||||||||||||
Interest-bearing deposits |
654 |
9,523 |
10,177 |
583 |
8,149 |
8,732 |
||||||||||||||||||
Short-term borrowings |
(99 |
) | 1,095 |
996 |
(8 |
) | 917 |
909 |
||||||||||||||||
Interest expense |
555 |
10,618 |
11,173 |
575 |
9,066 |
9,641 |
||||||||||||||||||
Net interest income |
$ | 13,733 |
$ | 395 |
$ | 14,128 |
$ | 17,980 |
$ | 1,591 |
$ | 19,571 |
||||||||||||
(1) | Computed on tax-equivalent basis assuming marginal tax rate of 21% for 2019 and 2018 and 35% for 2017. |
(2) | Non-accrual loans are included in loans. |
2019 |
2018 |
2017 |
||||||||||||||||||||||||||||||||||
Average Balance |
Income/ Expense |
Yield/ Rate |
Average Balance |
Income/ Expense |
Yield/ Rate |
Average Balance |
Income/ Expense |
Yield/ Rate |
||||||||||||||||||||||||||||
Assets |
||||||||||||||||||||||||||||||||||||
Short-term investments (1) |
$ | 84,430 |
$ | 1,892 |
2.24 |
% | $ | 90,374 |
$ | 1,631 |
1.80 |
% | $ | 144,464 |
$ | 1,684 |
1.17 |
% | ||||||||||||||||||
Taxable investment securities (2) |
2,090,490 |
55,670 |
2.66 |
1,934,160 |
50,052 |
2.59 |
1,479,698 |
32,825 |
2.22 |
|||||||||||||||||||||||||||
Tax-exempt investment securities (2)(3) |
1,192,908 |
42,664 |
3.58 |
1,262,947 |
47,501 |
3.76 |
1,484,952 |
68,118 |
4.59 |
|||||||||||||||||||||||||||
Loans (3)(4) |
4,074,667 |
225,757 |
5.54 |
3,828,040 |
201,498 |
5.26 |
3,435,447 |
168,843 |
4.91 |
|||||||||||||||||||||||||||
Total earning assets |
7,442,495 |
$ | 325,983 |
4.38 |
% | 7,115,521 |
$ | 300,682 |
4.23 |
% | 6,544,561 |
$ | 271,470 |
4.15 |
% | |||||||||||||||||||||
Cash and due from banks |
175,417 |
176,799 |
162,255 |
|||||||||||||||||||||||||||||||||
Bank premises and equipment, net |
133,239 |
129,715 |
123,595 |
|||||||||||||||||||||||||||||||||
Other assets |
66,003 |
62,595 |
56,007 |
|||||||||||||||||||||||||||||||||
Goodwill and other intangible assets, net |
174,138 |
172,425 |
142,473 |
|||||||||||||||||||||||||||||||||
Allowance for loan losses |
(52,170 |
) | (50,323 |
) | (47,380 |
) | ||||||||||||||||||||||||||||||
Total assets |
$ | 7,939,122 |
$ | 7,606,732 |
$ | 6,981,511 |
||||||||||||||||||||||||||||||
Liabilities and Shareholders’ Equity |
||||||||||||||||||||||||||||||||||||
Interest-bearing deposits |
$ | 4,208,666 |
$ | 27,122 |
0.64 |
% | $ | 4,052,614 |
$ | 16,945 |
0.42 |
% | $ | 3,783,960 |
$ | 8,213 |
0.22 |
% | ||||||||||||||||||
Short-term borrowings |
398,142 |
2,980 |
0.75 |
418,977 |
1,984 |
0.47 |
422,285 |
1,075 |
0.25 |
|||||||||||||||||||||||||||
Total interest-bearing liabilities |
4,606,808 |
$ | 30,102 |
0.65 |
% | 4,471,591 |
$ | 18,929 |
0.42 |
% | 4,206,245 |
$ | 9,288 |
0.22 |
% | |||||||||||||||||||||
Noninterest-bearing deposits |
2,137,089 |
2,124,004 |
1,843,973 |
|||||||||||||||||||||||||||||||||
Other liabilities |
48,658 |
30,931 |
48,480 |
|||||||||||||||||||||||||||||||||
Total liabilities |
6,792,555 |
6,626,526 |
6,098,698 |
|||||||||||||||||||||||||||||||||
Shareholders’ equity |
1,146,567 |
980,206 |
882,813 |
|||||||||||||||||||||||||||||||||
Total liabilities and shareholders’ equity |
$ | 7,939,122 |
$ | 7,606,732 |
$ | 6,981,511 |
||||||||||||||||||||||||||||||
Net interest income |
$ | 295,881 |
$ | 281,753 |
$ | 262,182 |
||||||||||||||||||||||||||||||
Rate Analysis: |
||||||||||||||||||||||||||||||||||||
Interest income/earning assets |
4.38 |
% | 4.23 |
% | 4.15 |
% | ||||||||||||||||||||||||||||||
Interest expense/earning assets |
0.40 |
0.27 |
0.14 |
|||||||||||||||||||||||||||||||||
Net yield on earning assets |
3.98 |
% | 3.96 |
% | 4.01 |
% | ||||||||||||||||||||||||||||||
(1) | Short-term investments are comprised of Fed Funds sold, interest bearing deposits in banks and interest bearing time deposits in banks. |
(2) | Average balances include unrealized gains and losses on available-for-sale securities. |
(3) | Computed on tax-equivalent basis assuming marginal tax rate of 21% for 2019 and 2018 and 35% for 2017. |
(4) | Nonaccrual loans are included in loans. |
2019 |
Increase (Decrease) |
2018 |
Increase (Decrease) |
2017 |
||||||||||||||||
Trust fees |
$ | 28,401 |
$ | 220 |
$ | 28,181 |
$ | 4,487 |
$ | 23,694 |
||||||||||
Service charges on deposit accounts |
22,039 |
376 |
21,663 |
2,247 |
19,416 |
|||||||||||||||
ATM, interchange and credit card fees |
29,863 |
1,331 |
28,532 |
2,846 |
25,686 |
|||||||||||||||
Real estate mortgage operations |
18,144 |
2,987 |
15,157 |
48 |
15,109 |
|||||||||||||||
Net gain on sale of available-for-sale securities |
733 |
(621 |
) | 1,354 |
(474 |
) | 1,828 |
|||||||||||||
Net gain (loss) on sale of foreclosed assets |
274 |
158 |
116 |
166 |
(50 |
) | ||||||||||||||
Net gain (loss) on sale of assets |
319 |
466 |
(147 |
) | 249 |
(396 |
) | |||||||||||||
Interest on loan recoveries |
2,092 |
1,154 |
938 |
(190 |
) | 1,128 |
||||||||||||||
Other: |
||||||||||||||||||||
Wire transfer fees |
1,012 |
110 |
902 |
390 |
512 |
|||||||||||||||
Check printing fees |
211 |
(5 |
) | 216 |
43 |
173 |
||||||||||||||
Safe deposit rental fees |
535 |
(9 |
) | 544 |
15 |
529 |
||||||||||||||
Credit life and debt protection fees |
978 |
237 |
741 |
124 |
617 |
|||||||||||||||
Brokerage commissions |
1,581 |
(126 |
) | 1,707 |
417 |
1,290 |
||||||||||||||
Miscellaneous income |
2,246 |
386 |
1,860 |
379 |
1,481 |
|||||||||||||||
Total other |
6,563 |
593 |
5,970 |
1,368 |
4,602 |
|||||||||||||||
Total Noninterest Income |
$ | 108,428 |
$ | 6,664 |
$ | 101,764 |
$ | 10,747 |
$ | 91,017 |
||||||||||
2019 |
Increase (Decrease) |
2018 |
Increase (Decrease) |
2017 |
||||||||||||||||
Salaries |
$ | 84,281 |
$ | 4,807 |
$ | 79,474 |
$ | 7,342 |
$ | 72,132 |
||||||||||
Medical |
9,125 |
426 |
8,699 |
114 |
8,585 |
|||||||||||||||
Profit sharing |
7,661 |
612 |
7,049 |
2,314 |
4,735 |
|||||||||||||||
Pension |
351 |
529 |
(178 |
) | (305 |
) | 127 |
|||||||||||||
401(k) match expense |
2,759 |
171 |
2,588 |
196 |
2,392 |
|||||||||||||||
Payroll taxes |
5,675 |
306 |
5,369 |
360 |
5,009 |
|||||||||||||||
Stock option expense |
1,489 |
(19 |
) | 1,508 |
(237 |
) | 1,745 |
|||||||||||||
Restricted stock expense |
995 |
315 |
680 |
118 |
562 |
|||||||||||||||
Total salaries and employee benefits |
112,336 |
7,147 |
105,189 |
9,902 |
95,287 |
|||||||||||||||
Cost related to termination of pension plan |
2,673 |
1,127 |
1,546 |
1,546 |
— |
|||||||||||||||
Net occupancy expense |
11,156 |
(17 |
) | 11,173 |
652 |
10,521 |
||||||||||||||
Equipment expense |
9,052 |
(1,066 |
) | 10,118 |
(2 |
) | 10,120 |
|||||||||||||
FDIC insurance premiums |
1,091 |
(1,242 |
) | 2,333 |
116 |
2,217 |
||||||||||||||
ATM, interchange and credit card expenses |
9,856 |
574 |
9,282 |
1,830 |
7,452 |
|||||||||||||||
Professional and service fees |
7,853 |
(1,041 |
) | 8,894 |
831 |
8,063 |
||||||||||||||
Printing, stationery and supplies |
1,812 |
(185 |
) | 1,997 |
8 |
1,989 |
||||||||||||||
Amortization of intangible assets |
1,016 |
(256 |
) | 1,272 |
659 |
613 |
||||||||||||||
Other: |
||||||||||||||||||||
Data processing fees |
1,550 |
88 |
1,462 |
343 |
1,119 |
|||||||||||||||
Postage |
1,547 |
(202 |
) | 1,749 |
86 |
1,663 |
||||||||||||||
Advertising |
3,607 |
4 |
3,603 |
88 |
3,515 |
|||||||||||||||
Correspondent bank service charges |
707 |
(65 |
) | 772 |
(96 |
) | 868 |
|||||||||||||
Telephone |
3,678 |
116 |
3,562 |
454 |
3,108 |
|||||||||||||||
Public relations and business development |
3,206 |
145 |
3,061 |
242 |
2,819 |
|||||||||||||||
Directors’ fees |
1,972 |
227 |
1,745 |
192 |
1,553 |
|||||||||||||||
Audit and accounting fees |
1,460 |
(165 |
) | 1,625 |
(4 |
) | 1,629 |
|||||||||||||
Legal fees |
1,214 |
66 |
1,148 |
(632 |
) | 1,780 |
||||||||||||||
Regulatory exam fees |
1,179 |
(96 |
) | 1,275 |
98 |
1,177 |
||||||||||||||
Travel |
1,641 |
176 |
1,465 |
255 |
1,210 |
|||||||||||||||
Courier expense |
858 |
28 |
830 |
(49 |
) | 879 |
||||||||||||||
Operational and other losses |
1,879 |
(309 |
) | 2,188 |
(1,004 |
) | 3,192 |
|||||||||||||
Other real estate |
202 |
73 |
129 |
(59 |
) | 188 |
||||||||||||||
Software amortization and expense |
7,305 |
1,285 |
6,020 |
(920 |
) | 6,940 |
||||||||||||||
Other miscellaneous expense |
7,671 |
(575 |
) | 8,246 |
2,162 |
6,084 |
||||||||||||||
Total other |
39,676 |
796 |
38,880 |
1,156 |
37,724 |
|||||||||||||||
Total Noninterest Expense |
$ | 196,521 |
$ | 5,837 |
$ | 190,684 |
$ | 16,698 |
$ | 173,986 |
||||||||||
December 31, |
||||||||||||||||||||
2019 |
2018 |
2017 |
2016 |
2015 |
||||||||||||||||
Commercial |
$ | 856,326 |
$ | 844,953 |
$ | 684,099 |
$ | 674,410 |
$ | 696,163 |
||||||||||
Agricultural |
103,640 |
96,677 |
94,543 |
84,021 |
102,351 |
|||||||||||||||
Real estate |
2,823,372 |
2,639,346 |
2,302,998 |
2,189,844 |
2,136,233 |
|||||||||||||||
Consumer |
411,631 |
372,660 |
403,929 |
409,032 |
382,303 |
|||||||||||||||
Total loans held-for-investment |
$ | 4,194,969 |
$ | 3,953,636 |
$ | 3,485,569 |
$ | 3,357,307 |
$ | 3,317,050 |
||||||||||
One Year or less |
After One Year Through Five Years |
After Five Years |
Total |
|||||||||||||
Commercial and agricultural |
$ | 390,668 |
$ | 320,303 |
$ | 248,995 |
$ | 959,966 |
||||||||
Real estate - construction |
241,748 |
60,565 |
143,743 |
446,056 |
Maturities After One Year |
||||
Loans with fixed interest rates |
$ | 407,307 |
||
Loans with floating or adjustable interest rates |
366,299 |
December 31, |
||||||||
2019 |
2018 |
|||||||
Oil and gas related loans |
$ | 119,789 |
$ | 113,536 |
||||
Oil and gas related loans as a % of total loans |
2.84 |
% | 2.86 |
% | ||||
Classified oil and gas related loans |
$ | 7,041 |
$ | 3,894 |
||||
Nonaccrual oil and gas related loans |
$ | 481 |
$ | 1,048 |
||||
Net charge-offs for oil and gas related loans |
— |
— |
||||||
Allowance for oil and gas related loans as a % of oil and gas loans |
2.54 |
% | 3.23 |
% |
At December 31, |
||||||||||||||||||||
2019 |
2018 |
2017 |
2016 |
2015 |
||||||||||||||||
Nonaccrual loans* |
$ | 24,582 |
$ | 27,534 |
$ | 17,670 |
$ | 27,371 |
$ | 28,601 |
||||||||||
Loans still accruing and past due 90 days or more |
153 |
1,008 |
288 |
284 |
341 |
|||||||||||||||
Troubled debt restructured loans** |
26 |
513 |
627 |
701 |
199 |
|||||||||||||||
Nonperforming loans |
24,761 |
29,055 |
18,585 |
28,356 |
29,141 |
|||||||||||||||
Foreclosed assets |
1,009 |
577 |
1,532 |
644 |
627 |
|||||||||||||||
Total nonperforming assets |
$ | 25,770 |
$ | 29,632 |
$ | 20,117 |
$ | 29,000 |
$ | 29,768 |
||||||||||
As a % of loans and foreclosed assets |
0.61 |
% | 0.75 |
% | 0.57 |
% | 0.86 |
% | 0.89 |
% | ||||||||||
As a % of total assets |
0.31 |
0.38 |
0.28 |
0.43 |
0.45 |
* |
Includes $251 thousand, $827 thousand, $618 thousand, $1.26 million and $2.18 million, respectively, of purchased credit impaired loans as of December 31, 2019, 2018, 2017, 2016 and 2015. | |
** |
Troubled debt restructured loans of $4.79 million, $3.84 million, $4.63 million, $6.86 million and $6.11 million, respectively, whose interest collection, after considering economic and business conditions and collection efforts, is doubtful are included in non-accrual loans as of December 31, 2019, 2018, 2017, 2016 and 2015. |
2019 |
2018 |
2017 |
2016 |
2015 |
||||||||||||||||
Balance at January 1, |
$ | 51,202 |
$ | 48,156 |
$ | 45,779 |
$ | 41,877 |
$ | 36,824 |
||||||||||
Charge-offs: |
||||||||||||||||||||
Commercial |
1,545 |
1,418 |
3,018 |
6,990 |
3,734 |
|||||||||||||||
Agricultural |
319 |
— |
71 |
219 |
164 |
|||||||||||||||
Real estate |
1,335 |
1,479 |
1,215 |
682 |
441 |
|||||||||||||||
Consumer |
927 |
1,550 |
1,517 |
1,925 |
1,700 |
|||||||||||||||
Total charge-offs |
4,126 |
4,447 |
5,821 |
9,816 |
6,039 |
|||||||||||||||
Recoveries: |
||||||||||||||||||||
Commercial |
1,364 |
839 |
942 |
952 |
344 |
|||||||||||||||
Agricultural |
158 |
15 |
33 |
25 |
55 |
|||||||||||||||
Real estate |
404 |
462 |
192 |
2,021 |
558 |
|||||||||||||||
Consumer |
532 |
512 |
501 |
508 |
450 |
|||||||||||||||
Total recoveries |
2,458 |
1,828 |
1,668 |
3,506 |
1,407 |
|||||||||||||||
Net charge-offs |
1,668 |
2,619 |
4,153 |
6,310 |
4,632 |
|||||||||||||||
Provision for loan losses |
2,965 |
5,665 |
6,530 |
10,212 |
9,685 |
|||||||||||||||
Balance at December 31, |
$ | 52,499 |
$ | 51,202 |
$ | 48,156 |
$ | 45,779 |
$ | 41,877 |
||||||||||
Loans at year-end |
$ | 4,223,197 |
$ | 3,975,308 |
$ | 3,500,699 |
$ | 3,384,205 |
$ | 3,350,593 |
||||||||||
Average loans |
4,074,667 |
3,828,040 |
3,435,447 |
3,333,241 |
3,090,538 |
|||||||||||||||
Net charge-offs/average loans |
0.04 |
% | 0.07 |
% | 0.12 |
% | 0.19 |
% | 0.15 |
% | ||||||||||
Allowance for loan losses/year-end loans* |
1.24 |
1.29 |
1.38 |
1.35 |
1.25 |
|||||||||||||||
Allowance for loan losses/nonaccrual, past due 90 days still accruing and restructured loans |
212.02 |
176.22 |
259.11 |
161.44 |
143.70 |
* | Reflects the impact of loans acquired in the Conroe acquisition in 2015 and the Kingwood acquisition in 2018, which were initially recorded at fair value with no allocated allowance for loan losses. |
At December 31, |
||||||||||||||||||||
2019 |
2018 |
2017 |
2016 |
2015 |
||||||||||||||||
Allocation Amount |
Allocation Amount |
Allocation Amount |
Allocation Amount |
Allocation Amount |
||||||||||||||||
Commercial |
$ | 12,122 |
$ | 11,948 |
$ | 10,865 |
$ | 11,707 |
$ | 12,644 |
||||||||||
Agricultural |
1,206 |
1,446 |
1,305 |
1,101 |
1,191 |
|||||||||||||||
Real estate |
33,974 |
32,342 |
29,896 |
26,864 |
24,375 |
|||||||||||||||
Consumer |
5,197 |
5,466 |
6,090 |
6,107 |
3,667 |
|||||||||||||||
Total |
$ | 52,499 |
$ | 51,202 |
$ | 48,156 |
$ | 45,779 |
$ | 41,877 |
||||||||||
2019 |
2018 |
2017 |
2016 |
2015 |
||||||||||||||||
Commercial |
23.09 |
% | 23.34 |
% | 19.63 |
% | 20.09 |
% | 20.99 |
% | ||||||||||
Agricultural |
2.30 |
2.82 |
2.71 |
2.50 |
3.09 |
|||||||||||||||
Real estate |
64.71 |
63.17 |
66.07 |
65.23 |
64.40 |
|||||||||||||||
Consumer |
9.90 |
10.67 |
11.59 |
12.18 |
11.52 |
Maturing |
||||||||||||||||||||||||||||||||||||||||
One Year or Less |
After One Year Through Five Years |
After Five Years Through Ten Years |
After Ten Years |
Total |
||||||||||||||||||||||||||||||||||||
Available-for-Sale: |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
Amount |
Yield |
||||||||||||||||||||||||||||||
U. S. Treasury securities |
$ | 10,019 |
2.52 |
% | $ | — |
— |
% | $ | — |
— |
% | $ | — |
— |
% | $ | 10,019 |
2.52 |
% | ||||||||||||||||||||
Obligations of states and political subdivisions |
137,948 |
4.92 |
510,553 |
4.23 |
638,239 |
3.61 |
2,243 |
5.66 |
1,288,983 |
4.00 |
||||||||||||||||||||||||||||||
Corporate bonds and other securities |
4,478 |
2.40 |
230 |
2.65 |
— |
— |
— |
— |
4,708 |
2.41 |
||||||||||||||||||||||||||||||
Mortgage-backed securities |
46,651 |
2.03 |
1,678,066 |
2.67 |
321,287 |
2.77 |
63,603 |
2.72 |
2,109,607 |
2.67 |
||||||||||||||||||||||||||||||
Total |
$ | 199,096 |
4.06 |
% | $ | 2,188,849 |
3.03 |
% | $ | 959,526 |
3.33 |
% | $ | 65,846 |
2.82 |
% | $ | 3,413,317 |
3.17 |
% | ||||||||||||||||||||
2019 |
2018 |
2017 |
||||||||||||||||||||||
Average Balance |
Average Rate |
Average Balance |
Average Rate |
Average Balance |
Average Rate |
|||||||||||||||||||
Noninterest-bearing deposits |
$ | 2,137,089 |
— |
$ | 2,124,005 |
— |
$ | 1,843,973 |
— |
|||||||||||||||
Interest-bearing deposits |
||||||||||||||||||||||||
Interest-bearing checking |
2,097,109 |
0.68 |
% | 2,025,810 |
0.53 |
% | 1,902,699 |
0.27 |
% | |||||||||||||||
Savings and money market accounts |
1,679,168 |
0.54 |
% | 1,558,889 |
0.28 |
1,401,804 |
0.13 |
|||||||||||||||||
Time deposits under $100,000 |
186,709 |
0.70 |
% | 204,929 |
0.25 |
267,754 |
0.13 |
|||||||||||||||||
Time deposits of $100,000 or more |
245,680 |
1.04 |
% | 262,986 |
0.48 |
211,703 |
0.40 |
|||||||||||||||||
Total interest-bearing deposits |
4,208,666 |
0.64 |
% | 4,052,614 |
0.42 |
% | 3,783,960 |
0.22 |
% | |||||||||||||||
Total average deposits |
$ | 6,345,755 |
$ | 6,176,619 |
$ | 5,627,933 |
||||||||||||||||||
As of December 31, 2019 |
||||
Three months or less |
$ | 88,562 |
||
Over three through six months |
51,351 |
|||
Over six through twelve months |
64,700 |
|||
Over twelve months |
33,672 |
|||
Total time deposits of $100,000 or more |
$ | 238,285 |
||
Payment Due by Period |
||||||||||||||||||||
Total Amounts |
Less than 1 year |
More than 1 year but less than 3 years |
More than 3 years but less than 5 years |
Over 5 years |
||||||||||||||||
Deposits with stated maturity dates |
$ | 420,013 |
$ | 351,818 |
$ | 53,196 |
$ | 14,999 |
$ | — |
||||||||||
Operating leases |
1,101 |
557 |
487 |
57 |
— |
|||||||||||||||
Outsourcing service contracts |
14,782 |
6,039 |
6,097 |
2,646 |
— |
|||||||||||||||
Total Contractual Obligations |
$ | 435,896 |
$ | 358,414 |
$ | 59,780 |
$ | 17,702 |
$ | — |
||||||||||
Total Notional Amounts Committed |
Less than 1 year |
More than 1 year but less than 3 years |
More than 3 years but less than 5 years |
Over 5 years |
||||||||||||||||
Unfunded lines of credit |
$ | 743,595 |
$ | 258,655 |
$ | 399,740 |
$ | 20,981 |
$ | 64,219 |
||||||||||
Unfunded commitments to extend credit |
374,158 |
177,064 |
33,311 |
10,408 |
153,375 |
|||||||||||||||
Standby letters of credit |
38,364 |
32,240 |
5,614 |
480 |
30 |
|||||||||||||||
Total Commercial Commitments |
$ | 1,156,117 |
$ | 467,959 |
$ | 438,665 |
$ | 31,869 |
$ | 217,624 |
||||||||||
ITEM 7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
ITEM 8. |
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA |
2019 |
||||||||||||||||
4 th |
3 rd |
2 nd |
1 st |
|||||||||||||
(dollars in thousands, except per share amounts) |
||||||||||||||||
Summary Income Statement Information: |
||||||||||||||||
Interest income |
$ | 82,123 |
$ | 80,591 |
$ | 79,576 |
$ | 76,901 |
||||||||
Interest expense |
6,801 |
7,953 |
7,961 |
7,387 |
||||||||||||
Net interest income |
75,322 |
72,638 |
71,615 |
69,514 |
||||||||||||
Provision for loan losses |
950 |
450 |
600 |
965 |
||||||||||||
Net interest income after provision for loan losses |
74,372 |
72,188 |
71,015 |
68,549 |
||||||||||||
Noninterest income |
27,342 |
28,617 |
27,300 |
24,437 |
||||||||||||
Net gain on securities transactions |
5 |
52 |
676 |
— |
||||||||||||
Noninterest expense |
51,938 |
48,910 |
48,304 |
47,367 |
||||||||||||
Earnings before income taxes |
49,781 |
51,947 |
50,687 |
45,619 |
||||||||||||
Income tax expense |
8,393 |
8,867 |
8,594 |
7,367 |
||||||||||||
Net earnings |
$ | 41,388 |
$ | 43,080 |
$ | 42,093 |
$ | 38,252 |
||||||||
Per Share Data: |
||||||||||||||||
Earnings per share, basic |
$ | 0.30 |
$ | 0.32 |
$ | 0.31 |
$ | 0.28 |
||||||||
Earnings per share, assuming dilution |
0.30 |
0.32 |
0.31 |
0.28 |
||||||||||||
Cash dividends declared |
0.12 |
0.12 |
0.12 |
0.11 |
||||||||||||
Book value at period-end |
9.03 |
8.87 |
8.58 |
8.16 |
||||||||||||
Common stock sales price: |
||||||||||||||||
High |
$ | 36.45 |
$ | 33.97 |
$ | 31.54 |
$ | 32.65 |
||||||||
Low |
32.01 |
29.50 |
28.00 |
27.13 |
||||||||||||
Close |
35.10 |
33.33 |
30.79 |
28.89 |
2018 |
||||||||||||||||
4 th |
3 rd |
2 nd |
1 st |
|||||||||||||
(dollars in thousands, except per share amounts) |
||||||||||||||||
Summary Income Statement Information: |
||||||||||||||||
Interest income |
$ | 76,481 |
$ | 74,049 |
$ | 72,078 |
$ | 69,082 |
||||||||
Interest expense |
6,207 |
4,623 |
4,467 |
3,633 |
||||||||||||
Net interest income |
70,274 |
69,426 |
67,611 |
65,449 |
||||||||||||
Provision for loan losses |
1,800 |
1,450 |
1,105 |
1,310 |
||||||||||||
Net interest income after provision for loan losses |
68,474 |
67,976 |
66,506 |
64,139 |
||||||||||||
Noninterest income |
24,789 |
26,997 |
25,421 |
23,202 |
||||||||||||
Net gain on securities transactions |
8 |
58 |
67 |
1,221 |
||||||||||||
Noninterest expense |
48,235 |
47,506 |
47,144 |
47,798 |
||||||||||||
Earnings before income taxes |
45,036 |
47,525 |
44,850 |
40,764 |
||||||||||||
Income tax expense |
6,599 |
7,475 |
7,217 |
6,245 |
||||||||||||
Net earnings |
$ | 38,437 |
$ | 40,050 |
$ | 37,633 |
$ | 34,519 |
||||||||
Per Share Data: |
||||||||||||||||
Earnings per share, basic |
$ | 0.28 |
$ | 0.30 |
$ | 0.28 |
$ | 0.26 |
||||||||
Earnings per share, assuming dilution |
0.28 |
0.29 |
0.28 |
0.25 |
||||||||||||
Cash dividends declared |
0.11 |
0.11 |
0.11 |
0.10 |
||||||||||||
Book value at period-end |
7.77 |
7.35 |
7.28 |
7.17 |
||||||||||||
Common stock sales price: |
||||||||||||||||
High |
$ | 33.42 |
$ | 30.93 |
$ | 28.18 |
$ | 24.80 |
||||||||
Low |
26.73 |
25.28 |
27.53 |
22.03 |
||||||||||||
Close |
28.85 |
29.55 |
25.45 |
23.15 |
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
ITEM 9A. |
CONTROLS AND PROCEDURES |
ITEM 9B. |
OTHER INFORMATION |
ITEM 10. |
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE |
ITEM 11. |
EXECUTIVE COMPENSATION |
ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
Number of Securities To be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights |
Number of Securities Remaining Available For Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Far Left Column) |
||||||||||
Equity compensation plans approved by security holders |
2,138,196 |
$ | 20.12 |
4,220,767 |
||||||||
Equity compensation plans not approved by security holders |
— |
— |
— |
|||||||||
Total |
2,138,196 |
$ | 20.12 |
4,220,767 |
ITEM 13. |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE |
ITEM 14. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES |
ITEM 15. |
EXHIBITS, FINANCIAL STATEMENT SCHEDULES |
(a) | The following documents are filed as part of this report: |
(1) | Financial Statements: |
(2) | Financial Statement Schedules: |
(3) | Exhibits: |
2.1 |
— |
|||||
2.2 |
||||||
3.1 |
— |
|||||
3.2 |
— |
|||||
3.3 |
— |
|||||
4.1 |
— |
|||||
4.2 |
— |
|||||
10.1 |
— |
|||||
10.2 |
— |
|||||
10.3 |
— |
|||||
10.4 |
— |
|||||
10.5 |
— |
|||||
10.6 |
||||||
10.7 |
— |
|||||
10.8 |
— |
|||||
21.1 |
— |
|||||
23.1 |
— |
|||||
24.1 |
— |
|||||
31.1 |
— |
|||||
31.2 |
— |
|||||
32.1 |
— |
|||||
32.2 |
— |
|||||
101.INS |
— |
XBRL Instance Document. – The instance document does not appear in the Interactive Data File because its XBRL tags are embedded with the Inline XBRL Document.* | ||||
101.SCH |
— |
XBRL Taxonomy Extension Schema Document.* | ||||
101.CAL |
— |
XBRL Taxonomy Extension Calculation Linkbase Document.* | ||||
101.DEF |
— |
XBRL Taxonomy Extension Definition Linkbase Document.* | ||||
101.LAB |
— |
XBRL Taxonomy Extension Label Linkbase Document.* | ||||
101.PRE |
— |
XBRL Taxonomy Extension Presentation Linkbase Document.* |
* | Filed herewith. |
+ |
Furnished herewith. This Exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section, and shall not be deemed to be incorporated into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934. | |
++ |
Management contract or compensatory plan on arrangement. |
ITEM 16. |
FORM 10-K SUMMARY |
FIRST FINANCIAL BANKSHARES, INC. | ||||||
Date: February 14, 2020 |
By: |
/s/ F. Scott Dueser | ||||
F. SCOTT DUESER | ||||||
Chairman of the Board, Director, President and Chief Executive Officer | ||||||
(Principal Executive Officer) |
Name |
Title |
Date | ||
/s/ F. Scott Dueser F. Scott Dueser |
Chairman of the Board, Director, President, and Chief Executive Officer (Principal Executive Officer) |
February 14, 2020 | ||
/s/ J. Bruce Hildebrand J. Bruce Hildebrand |
Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
February 14, 2020 | ||
/s/ April K. Anthony April K. Anthony |
Director |
February 14, 2020 | ||
/s/ Vianei Lopez Braun Vianei Lopez Braun |
Director |
February 14, 2020 | ||
/s/ Tucker S. Bridwell Tucker S. Bridwell |
Director |
February 14, 2020 | ||
/s/ David Copeland David Copeland |
Director |
February 14, 2020 |
Name |
Title |
Date | ||
/s/ Mike Denny Mike Denny |
Director |
February 14, 2020 | ||
/s/ Murray Edwards Murray Edwards |
Director |
February 14, 2020 | ||
/s/ Ron Giddiens Ron Giddiens |
Director |
February 14, 2020 | ||
/s/ Tim Lancaster Tim Lancaster |
Director |
February 14, 2020 | ||
/s/ Kade L. Matthews Kade L. Matthews |
Director |
February 14, 2020 | ||
/s/ Robert Nickles Robert Nickles |
Director |
February 14, 2020 | ||
/s/ Ross H. Smith, Jr. Ross H. Smith, Jr. |
Director |
February 14, 2020 | ||
/s/ Johnny Trotter Johnny Trotter |
Director |
February 14, 2020 |
|
Allowance for Loan Losses | |
Description of the Matter |
The Company’s loan portfolio totaled $4.2 billion as of December 31, 2019, and the allowance for loan losses (ALL) was $52.5 million. As discussed in Note 1 and Note 3 to the consolidated financial statements, the ALL is an amount which represents management’s best estimate of probable losses that are inherent in the Company’s loan portfolio as of the balance sheet date. The ALL is comprised of specific reserves determined based on probable losses on specific classified loans, a historical valuation reserve component that considers historical loss rates and estimated loss emergence periods, and qualitative reserves. Management applies judgment in estimating the ALL and, in particular, in identifying and quantifying qualitative reserves included within the ALL. The qualitative reserves represent additional losses inherent in the loan portfolio that are not reflected in the historical loss rates and are based upon general economic conditions and other qualitative risk factors both internal and external to the Company, such as changes in trends in volume and terms of loans and changes in credit concentrations. Auditing management’s estimate of the allowance for loan losses involved a high degree of subjectivity due to the qualitative reserves included in the ALL. Management’s identification and measurement of the qualitative reserves is highly judgmental and could have a significant effect on the ALL. |
How We Addressed the Matter in Our Audit |
We obtained an understanding of the Company’s process for establishing the allowance for loan losses, including the qualitative reserves included in the ALL. We evaluated the design and tested the operating effectiveness of the controls and governance over the appropriateness of the qualitative reserve methodology, including the identification and the assessment for the need for qualitative reserves, the reliability and accuracy of data used to estimate the various components of the qualitative reserves, and management’s review and approval of the qualitative reserves. To test the qualitative reserves, we evaluated the identification and measurement of the qualitative reserves, including the basis for concluding the qualitative reserves were warranted when considering historical loss rates utilized in the historical valuation reserve, tested the completeness and accuracy of data used by the Company to estimate the qualitative reserves, recalculated the analyses used by management to determine the qualitative reserves, and analyzed the changes in assumptions and components of the qualitative reserves relative to changes in the Company’s loan portfolio. For example, we evaluated the data and information utilized by management to estimate the qualitative reserves by independently obtaining and comparing such data and information to historical loan data and third-party macroeconomic data to assess the appropriateness of the information and to consider whether new or contradictory information existed. Additionally, we evaluated the Company’s analysis of the overall ALL amount, inclusive of the qualitative reserves, giving consideration to the Company’s loan portfolio, economic trends, and historical loss factors. |
2019 |
2018 |
|||||||
ASSETS |
||||||||
|
|
|
|
|
|
|
|
|
CASH AND DUE FROM BANKS |
$ | |
$ | |
||||
|
|
|
|
|
|
|
|
|
FEDERAL FUNDS SOLD |
|
— |
||||||
|
|
|
|
|
|
|
|
|
INTEREST-BEARING DEPOSITS IN BANKS |
|
|
||||||
|
|
|
|
|
|
|
|
|
Total cash and cash equivalents |
|
|
||||||
|
|
|
|
|
|
|
|
|
INTEREST-BEARING TIME DEPOSITS IN BANKS |
— |
|
||||||
|
|
|
|
|
|
|
|
|
SECURITIES AVAILABLE-FOR-SALE, at fair value |
|
|
||||||
|
|
|
|
|
|
| ||
LOANS: |
||||||||
Held-for-investment |
|
|
||||||
Less – allowance for loan losses |
( |
) | ( |
) | ||||
Net loans held for investment |
|
|
||||||
|
|
|
|
|
|
|
|
|
Held-for-sale ($ |
|
|
||||||
Net loans |
|
|
||||||
|
|
|
|
|
|
|
|
|
BANK PREMISES AND EQUIPMENT, net |
|
|
||||||
|
|
|
|
|
|
|
|
|
INTANGIBLE ASSETS |
|
|
||||||
|
|
|
|
|
|
|
|
|
OTHER ASSETS |
|
|
||||||
Total assets |
$ | |
$ | |
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
|
|
|
|
|
|
| ||
NONINTEREST-BEARING DEPOSITS |
$ | |
$ | |
||||
|
|
|
|
|
|
|
|
|
INTEREST-BEARING DEPOSITS |
|
|
||||||
Total deposits |
|
|
||||||
|
|
|
|
|
|
|
|
|
DIVIDENDS PAYABLE |
|
|
||||||
|
|
|
|
|
|
|
|
|
BORROWINGS |
|
|
||||||
|
|
|
|
|
|
|
|
|
OTHER LIABILITIES |
|
|
||||||
Total liabilities |
|
|
||||||
COMMITMENTS AND CONTINGENCIES |
||||||||
|
|
|
|
|
|
| ||
SHAREHOLDERS’ EQUITY: |
||||||||
Common stock - $ |
|
|
||||||
Capital surplus |
|
|
||||||
Retained earnings |
|
|
||||||
Treasury stock (shares at cost: |
( |
) | ( |
) | ||||
Deferred Compensation |
|
|
||||||
Accumulated other comprehensive earnings |
|
|
||||||
Total shareholders’ equity |
|
|
||||||
Total liabilities and shareholders’ equity |
$ | |
$ | |
||||
2019 |
2018 |
2017 |
||||||||||
INTEREST INCOME: |
||||||||||||
Interest and fees on loans |
$ | |
$ | |
$ | |
||||||
Interest on investment securities: |
||||||||||||
Taxable |
|
|
|
|||||||||
Exempt from federal income tax |
|
|
|
|||||||||
Interest on federal funds sold and interest-bearing deposits in banks |
|
|
|
|||||||||
Total interest income |
|
|
|
|||||||||
INTEREST EXPENSE: |
||||||||||||
Interest on deposits |
|
|
|
|||||||||
Other |
|
|
|
|||||||||
Total interest expense |
|
|
|
|||||||||
Net interest income |
|
|
|
|||||||||
PROVISION FOR LOAN LOSSES |
|
|
|
|||||||||
Net interest income after provision for loan losses |
|
|
|
|||||||||
NONINTEREST INCOME: |
||||||||||||
Trust fees |
|
|
|
|||||||||
Service charges on deposit accounts |
|
|
|
|||||||||
ATM, interchange and credit card fees |
|
|
|
|||||||||
Real estate mortgage operations |
|
|
|
|||||||||
Net gain on sale of available-for-sale securities (includes $ |
|
|
|
|||||||||
Net gain (loss) on sale of foreclosed assets |
|
|
( |
) | ||||||||
Net gain (loss) on sale of assets |
|
( |
) | ( |
) | |||||||
Interest on loan recoveries |
|
|
|
|||||||||
Other |
|
|
|
|||||||||
Total noninterest income |
|
|
|
|||||||||
NONINTEREST EXPENSE: |
||||||||||||
Salaries and employee benefits |
|
|
|
|||||||||
Cost related to termination of pension plan |
|
|
— |
|||||||||
Net occupancy expense |
|
|
|
|||||||||
Equipment expense |
|
|
|
|||||||||
FDIC insurance premiums |
|
|
|
|||||||||
ATM, interchange and credit card expenses |
|
|
|
|||||||||
Professional and service fees |
|
|
|
|||||||||
Printing, stationery and supplies |
|
|
|
|||||||||
Operational and other losses |
|
|
|
|||||||||
Software amortization and expense |
|
|
|
|||||||||
Amortization of intangible assets |
|
|
|
|||||||||
Other |
|
|
|
|||||||||
Total noninterest expense |
|
|
|
|||||||||
EARNINGS BEFORE INCOME TAXES |
|
|
|
|||||||||
INCOME TAX EXPENSE (includes $ |
|
|
|
|||||||||
NET EARNINGS |
$ | |
$ | |
$ | |
||||||
NET EARNINGS PER SHARE, BASIC |
$ | |
$ | |
$ | |
||||||
NET EARNINGS PER SHARE, ASSUMING DILUTION |
$ | |
$ | |
$ | |
||||||
2019 |
2018 |
2017 |
||||||||||
NET EARNINGS |
$ | |
$ | |
$ |
|
||||||
|
|
|
|
|
|
|
|
|
| |||
OTHER ITEMS OF COMPREHENSIVE EARNINGS (LOSS): |
||||||||||||
Change in unrealized gain (loss) on investment securities available-for-sale, before income tax |
|
( |
) | |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification adjustment for realized losses (gains) on investment securities included in net earnings, before income tax |
( |
) | ( |
) | ( |
) | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum liability pension adjustment, before income tax |
|
|
|
|||||||||
Total other items of comprehensive earnings (losses) |
|
( |
) | |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax benefit (expense) related to: |
||||||||||||
Investment securities |
( |
) | |
( |
) | |||||||
Minimum liability pension adjustment |
( |
) | ( |
) | |
|||||||
Total income tax benefit (expense) |
( |
) | |
( |
) | |||||||
COMPREHENSIVE EARNINGS |
$ | |
$ | |
$ | |
||||||
|
Accumulated Other Total Comprehensive |
|||||||||||||||||||||||||||||||||||
Common Stock |
Capital |
Retained |
Treasury Stock |
Deferred |
Earnings |
Shareholders’ |
||||||||||||||||||||||||||||||
Shares |
Amount |
Surplus |
Earnings |
Shares |
Amounts |
Compensation |
(Losses) |
Equity |
||||||||||||||||||||||||||||
BALANCE, December 31, 2016 |
|
$ | |
$ | |
$ | |
( |
) | $ | ( |
) | $ | |
$ | |
$ | |
||||||||||||||||||
Net earnings |
— |
— |
— |
|
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
Stock option exercises |
|
|
|
— |
— |
— |
|
|||||||||||||||||||||||||||||
Restricted Stock grant |
|
— |
|
— |
— |
— |
— |
|
||||||||||||||||||||||||||||
Cash dividends declared, $ |
— |
— |
— |
( |
) | — |
— |
— |
— |
( |
) | |||||||||||||||||||||||||
Minimum liability pension adjustment, net of related income taxes |
— |
— |
— |
— |
— |
— |
— |
|
|
|||||||||||||||||||||||||||
Change in unrealized gain (loss) in investment securities available-for-sale, net of related income taxes |
— |
— |
— |
— |
— |
— |
— |
|
|
|||||||||||||||||||||||||||
Shares purchased (redeemed) in connection with directors’ deferred compensation plan, net |
— |
— |
— |
— |
|
( |
) | |
— |
— |
||||||||||||||||||||||||||
Stock option expense |
— |
— |
|
— |
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
BALANCE, December 31, 2017 |
|
$ | |
$ | |
$ | |
( |
) | $ | ( |
) | $ | |
$ | |
$ | |
||||||||||||||||||
Net earnings |
— |
— |
— |
|
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
Stock option exercises |
|
|
|
— |
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
Restricted stock grant, net |
|
— |
|
— |
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
Cash dividends declared, $ |
— |
— |
— |
( |
) | — |
— |
— |
— |
( |
) | |||||||||||||||||||||||||
Stock issued in acquisition of Commercial Bancshares, Inc. |
|
|
|
— |
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
Minimum liability pension adjustment, net of related income taxes |
— |
— |
— |
— |
— |
— |
— |
|
|
|||||||||||||||||||||||||||
Change in unrealized gain (loss) in investment securities available-for-sale, net of related income taxes |
— |
— |
— |
— |
— |
— |
— |
( |
) | ( |
) | |||||||||||||||||||||||||
Shares purchased (redeemed) in connection with directors’ deferred compensation plan, net |
— |
— |
— |
— |
|
( |
) | |
— |
— |
||||||||||||||||||||||||||
Stock option expense |
— |
— |
|
— |
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
Reclassification of certain income tax effects related to the change in the U.S. statutory federal income tax rate under the Tax Cuts and Jobs Acts to retained earnings |
— |
— |
— |
( |
) | — |
— |
— |
|
— |
||||||||||||||||||||||||||
Reclassification of unrealized gain in equity securities at December 31, 2017 from accumulated other comprehensive earnings to retained earnings |
— |
— |
— |
|
— |
— |
— |
( |
) | — |
||||||||||||||||||||||||||
BALANCE, December 31, 2018 |
|
$ | |
$ | |
$ | |
( |
) | $ | ( |
) | $ | |
$ | |
$ | |
||||||||||||||||||
Net earnings |
— |
— |
— |
|
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
Stock option exercises |
|
|
|
— |
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
Restricted stock grant, net |
|
— |
|
— |
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
Cash dividends declared, $ |
— |
— |
— |
( |
) | — |
— |
— |
— |
( |
) | |||||||||||||||||||||||||
Minimum liability pension adjustment, net of related income taxes |
— |
— |
— |
— |
— |
— |
— |
|
|
|||||||||||||||||||||||||||
Change in unrealized gain (loss) in investment securities available-for-sale, net of relatedincome taxes |
— |
— |
— |
— |
— |
— |
— |
|
|
|||||||||||||||||||||||||||
Shares purchased (redeemed) in connection with directors’ deferred compensation plan, net |
— |
— |
— |
— |
|
( |
) | |
— |
— |
||||||||||||||||||||||||||
Stock option expense |
— |
— |
|
— |
— |
— |
— |
— |
|
|||||||||||||||||||||||||||
Two-for-one stock split in the form of |
|
|
— |
( |
) | ( |
) | — |
— |
— |
— |
|||||||||||||||||||||||||
BALANCE, December 31, 2019 |
|
$ | |
$ |
|
$ |
|
( |
) | $ |
( |
) | $ |
|
$ | |
$ | |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019 |
2018 |
2017 |
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||||||
Net earnings |
$ | |
$ | |
$ | |
||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||||||
Depreciation and amortization |
|
|
|
|||||||||
Provision for loan losses |
|
|
|
|||||||||
Securities premium amortization, net |
|
|
|
|||||||||
Gain on sale of assets, net |
( |
) | ( |
) | ( |
) | ||||||
Deferred federal income tax expense (benefit) |
( |
) | ( |
) | ( |
) | ||||||
Change in loans held for sale |
( |
) | ( |
) | |
|||||||
Change in other assets |
|
( |
) | |
||||||||
Change in other liabilities |
|
|
|
|||||||||
Total adjustments |
|
|
|
|||||||||
Net cash provided by operating activities |
|
|
|
|||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||||||
Cash received in acquisition of Commercial Bancshares, Inc., net |
— |
|
— |
|||||||||
Net decrease in interest-bearing time deposits in banks |
|
— |
|
|||||||||
Activity in available-for-sale securities: |
||||||||||||
Sales |
|
|
|
|||||||||
Maturities |
|
|
|
|||||||||
Purchases |
( |
) | ( |
) | ( |
) | ||||||
Activity in held-to-maturity securities – maturities |
— |
— |
|
|||||||||
Net increase in loans |
( |
) | ( |
) | ( |
) | ||||||
Purchases of bank premises and equipment and other assets |
( |
) | ( |
) | ( |
) | ||||||
Proceeds from sale of bank premises and equipment and other assets |
|
|
|
|||||||||
Net cash used in investing activities |
( |
) | ( |
) | ( |
) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||||||
Net increase (decrease) in noninterest-bearing deposits |
( |
) | ( |
) | |
|||||||
Net increase (decrease) in interest-bearing deposits |
|
( |
) | |
||||||||
Net increase (decrease) in borrowings |
( |
) | |
( |
) | |||||||
Common stock transactions: |
||||||||||||
Proceeds from stock issuances |
|
|
|
|||||||||
Dividends paid |
( |
) | ( |
) | ( |
) | ||||||
Net cash provided by (used in) financing activities |
|
( |
) | |
||||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
( |
) | |
||||||||
CASH AND CASH EQUIVALENTS, beginning of year |
|
|
|
|||||||||
CASH AND CASH EQUIVALENTS, end of year |
$ | |
$ | |
$ | |
||||||
Net Earnings (in thousands) |
Weighted Average Shares |
|
Per Amount |
|||||||||
For the year ended December 31, 2019: |
||||||||||||
Net earnings per share, basic |
$ | |
|
$ | |
|||||||
Effect of stock options and stock grants |
|
|
( |
) | ||||||||
Net earnings per share, assuming dilution |
$ | |
|
$ | |
|||||||
For the year ended December 31, 2018: |
||||||||||||
Net earnings per share, basic |
$ | |
|
$ | |
|||||||
Effect of stock options and stock grants |
|
|
— |
|||||||||
Net earnings per share, assuming dilution |
$ | |
|
$ | |
|||||||
For the year ended December 31, 2017: |
||||||||||||
Net earnings per share, basic |
$ | |
|
$ | |
|||||||
Effect of stock options and stock grants |
|
|
— |
|||||||||
Net earnings per share, assuming dilution |
$ | |
|
$ | |
|||||||
December 31, 2019 |
||||||||||||||||
Amortized Cost Basis |
Gross Unrealized Holding |
Gross Unrealized Holding |
Estimated Fair Value |
|||||||||||||
Securities available-for-sale: |
||||||||||||||||
U.S. Treasury securities |
$ | |
$ | |
$ | — |
$ | |
||||||||
Obligations of state and political subdivisions |
|
|
( |
) | |
|||||||||||
Corporate bonds and other |
|
|
— |
|
||||||||||||
Residential mortgage-backed |
|
|
( |
) | |
|||||||||||
Commercial mortgage-backed securities |
|
|
( |
) | |
|||||||||||
Total securities available-for-sale |
$ |
|
$ | |
$ | ( |
) | $ | |
|||||||
December 31, 201 8 |
||||||||||||||||
Gross Amortized Cost Basis |
Gross Unrealized Holding Gains |
Unrealized Holding Losses |
Estimated Fair Value |
|||||||||||||
Securities available-for-sale: |
||||||||||||||||
U.S. Treasury securities |
$ | |
$ | — |
$ | ( |
) | $ | |
|||||||
Obligations of U.S. government sponsored enterprises and agencies |
|
— |
— |
|
||||||||||||
Obligations of state and political subdivisions |
|
|
( |
) | |
|||||||||||
Corporate bonds and other |
|
— |
( |
) | |
|||||||||||
Residential mortgage-backed securities |
|
|
( |
) | |
|||||||||||
Commercial mortgage-backed securities |
|
|
( |
) | |
|||||||||||
Total securities available-for-sale |
$ | |
$ | |
$ | ( |
) | $ | |
|||||||
Amortized Cost Basis |
Estimated Fair Value |
|||||||
Due within one year |
$ | |
$ | |
||||
Due after one year through five years |
|
|
||||||
Due after five years through ten years |
|
|
||||||
Due after ten years |
|
|
||||||
Mortgage-backed securities |
|
|
||||||
Total |
$ | |
$ | |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 Months |
12 Months or Longer |
Total |
||||||||||||||||||||||
December 31, 2019 |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
||||||||||||||||||
Obligations of state and political subdivisions |
$ | |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||||
Residential mortgage-backed securities |
|
|
|
|
|
|
||||||||||||||||||
Commercial mortgage-backed securities |
|
|
|
|
|
|
||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||||
Less than 12 Months |
12 Months or Longer |
Total |
||||||||||||||||||||||
December 31, 2018 |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
Fair Value |
Unrealized Loss |
||||||||||||||||||
U.S. Treasury securities |
$ | |
$ | |
$ | — |
$ | — |
$ | |
$ | |
||||||||||||
Obligations of U.S. government sponsored enterprises and agencies |
— |
— |
|
— |
|
— |
||||||||||||||||||
Obligations of state and political subdivisions |
|
|
|
|
|
|
||||||||||||||||||
Corporate bonds and other |
|
|
|
|
|
|
||||||||||||||||||
Residential mortgage-backed securities |
|
|
|
|
|
|
||||||||||||||||||
Commercial mortgage-backed securities |
|
|
|
|
|
|
||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
December 31, |
||||||||
2019 |
2018 |
|||||||
Commercial |
$ | |
$ | |
||||
Agricultural |
|
|
||||||
Real estate |
|
|
||||||
Consumer |
|
|
||||||
Total loans held-for-investment |
$ | |
$ | |
||||
December 31, |
||||||||
2019 |
2018 |
|||||||
Non-accrual loans* |
$ | |
$ | |
||||
Loans still accruing and past due 90 days or more |
|
|
||||||
Troubled debt restructured loans** |
|
|
||||||
Total |
$ | |
$ | |
||||
* | |
Includes $ |
** | |
Our troubled debt restructured loans of $ non-accrual loans as of December 31, 2019 and 2018, respectively. |
December 31, 2019 |
December 31, 2018 |
|||||||||||||
Recorded Investment |
Valuation Allowance |
Recorded Investment |
Valuation Allowance |
|||||||||||
$ | |
$ | |
$ | |
$ | |
|||||||
December 31, |
||||||||
2019 |
2018 |
|||||||
Commercial |
$ | |
$ | |
||||
Agricultural |
|
|
||||||
Real Estate |
|
|
||||||
Consumer |
|
|
||||||
Total |
$ | |
$ | |
||||
December 31, 2019 |
Unpaid Contractual Principal Balance |
Recorded Investment With No Allowance* |
Recorded Investment With Allowance |
Total Recorded Investment |
Related Allowance |
12 Month Average Recorded Investment |
||||||||||||||||||
Commercial |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Agricultural |
|
|
|
|
|
|
||||||||||||||||||
Real Estate |
|
|
|
|
|
|
||||||||||||||||||
Consumer |
|
|
|
|
|
|
||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
* |
Includes $ |
December 31, 2018 |
Unpaid Contractual Principal Balance |
Recorded Investment With No Allowance* |
Recorded Investment With Allowance |
Total Recorded Investment |
Related Allowance |
12 Month Average Recorded Investment |
||||||||||||||||||
Commercial |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
Agricultural |
|
|
|
|
|
|
||||||||||||||||||
Real Estate |
|
|
|
|
|
|
||||||||||||||||||
Consumer |
|
|
|
|
|
|
||||||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
$ | |
$ | |
||||||||||||
* |
Includes $ |
December 31, 201 9 |
Pass |
Special Mention |
Substandard |
Doubtful |
Total |
|||||||||||||||
Commercial |
$ | |
$ | |
$ | |
$ | — |
$ | |
||||||||||
Agricultural |
|
|
|
— |
|
|||||||||||||||
Real Estate |
|
|
|
— |
|
|||||||||||||||
Consumer |
|
|
|
— |
|
|||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | — |
$ | |
||||||||||
December 31, 2018 |
Pass |
Special Mention |
Substandard |
Doubtful |
Total |
|||||||||||||||
Commercial |
$ | |
$ | |
$ | |
$ | — |
$ | |
||||||||||
Agricultural |
|
|
|
— |
|
|||||||||||||||
Real Estate |
|
|
|
— |
|
|||||||||||||||
Consumer |
|
|
|
— |
|
|||||||||||||||
Total |
$ | |
$ | |
$ | |
$ | — |
$ |
|
||||||||||
December 31, 2019 |
15-59 Days Past Due* |
60-89 Days Past Due |
Greater Than 90 Days |
Total Past Due |
Total Current |
Total Loans |
Total 90 Days Past Due Still Accruing |
|||||||||||||||||||||
Commercial |
$ | $ | $ | $ | $ | $ | $ | |||||||||||||||||||||
Agricultural |
— |
|||||||||||||||||||||||||||
Real Estate |
— |
|||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Total |
$ |
$ | $ | $ | $ |
$ | $ | |||||||||||||||||||||
December 31, 2018 |
15-59 Days Past Due* |
60-89 Days Past Due |
Greater Than 90 Days |
Total Past Due |
Total Current |
Total Loans |
Total 90 Days Past Due Still Accruing |
|||||||||||||||||||||
Commercial |
$ | $ | $ | $ | $ | $ | $ | — |
||||||||||||||||||||
Agricultural |
— |
|||||||||||||||||||||||||||
Real Estate |
||||||||||||||||||||||||||||
Consumer |
||||||||||||||||||||||||||||
Total |
$ |
$ | $ | $ |
$ | $ | $ | |||||||||||||||||||||
* |
The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due. |
December 31, 2019 |
Commercial |
Agricultural |
Real Estate |
Consumer |
Total |
|||||||||||||||
Loans individually evaluated for impairment |
$ | $ | $ | $ | $ | |||||||||||||||
Loan collectively evaluated for impairment |
||||||||||||||||||||
Total |
$ | $ | $ | $ | $ |
|||||||||||||||
December 31, 2018 |
Commercial |
Agricultural |
Real Estate |
Consumer |
Total |
|||||||||||||||
Loans individually evaluated for impairment |
$ | $ | $ | $ | $ | |||||||||||||||
Loan collectively evaluated for impairment |
||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | |||||||||||||||
December 31, 2019 |
Commercial |
Agricultural |
Real Estate |
Consumer |
Total |
|||||||||||||||
Beginning balance |
$ | $ | $ | $ | $ | |||||||||||||||
Provision for loan losses |
( |
) | ||||||||||||||||||
Recoveries |
||||||||||||||||||||
Charge-offs |
( |
) | ( |
) | ( |
) | ( |
) | ( |
) | ||||||||||
Ending balance |
$ | $ | $ | $ | $ | |||||||||||||||
December 31, 2018 |
Commercial |
Agricultural |
Real Estate |
Consumer |
Total |
|||||||||||||||
Beginning balance |
$ | $ | $ | $ | $ | |||||||||||||||
Provision for loan losses |
||||||||||||||||||||
Recoveries |
||||||||||||||||||||
Charge-offs |
( |
) | — |
( |
) | ( |
) | ( |
) | |||||||||||
Ending balance |
$ | $ | $ | $ | $ | |||||||||||||||
December 31, 2019 |
Commercial |
Agricultural |
Real Estate |
Consumer |
Total |
|||||||||||||||
Loans individually evaluated for impairment |
$ | $ | $ | $ | $ | |||||||||||||||
Loan collectively evaluated for impairment |
||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | |||||||||||||||
December 31, 2018 |
Commercial |
Agricultural |
Real Estate |
Consumer |
Total |
|||||||||||||||
Loans individually evaluated for impairment |
$ | $ | $ | $ | $ | |||||||||||||||
Loan collectively evaluated for impairment |
||||||||||||||||||||
Total |
$ | $ | $ | $ | $ | |||||||||||||||
Year Ended December 31, 2019 |
Year Ended December 31, 2018 |
|||||||||||||||||||||||
Number |
Pre-Modification Recorded Investment |
Post- Modification Recorded Investment |
Number |
Pre-Modification Recorded Investment |
Post- Modification Recorded Investment |
|||||||||||||||||||
Commercial |
$ | $ | $ | $ | ||||||||||||||||||||
Agricultural |
||||||||||||||||||||||||
Real Estate |
||||||||||||||||||||||||
Consumer |
— |
— |
— |
|||||||||||||||||||||
Total |
$ | $ | $ | $ | ||||||||||||||||||||
Year Ended December 31, 2019 |
Year Ended December 31, 2018 |
|||||||||||||||||||||||
Adjusted Interest Rate |
Extended Maturity |
Combined Rate and Maturity |
Adjusted Interest Rate |
Extended Maturity |
Combined Rate and Maturity |
|||||||||||||||||||
Commercial |
$ | — |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||||
Agricultural |
— |
|
|
— |
— |
|
||||||||||||||||||
Real Estate |
— |
|
|
— |
|
|
||||||||||||||||||
Consumer |
— |
— |
— |
— |
— |
|
||||||||||||||||||
Total |
$ | — |
$ | |
$ | |
$ | — |
$ | |
$ | |
||||||||||||
Year Ended December 31, 2019 |
Year Ended December 31, 2018 |
|||||||||||||||
Number |
Balance |
Number |
Balance |
|||||||||||||
Commercial |
— |
$ | — |
|
$ | |
||||||||||
Agriculture |
|
|
— |
— |
||||||||||||
Real Estate |
— |
— |
— |
— |
||||||||||||
Consumer |
— |
— |
— |
— |
||||||||||||
Total |
|
$ | |
|
$ | |
||||||||||
Beginning Balance |
Additional Loans |
Payments |
Ending Balance |
|||||||||||||
Year ended December 31, 2019 |
$ | |
$ | |
$ | |
$ | |
December 31, 2019: |
Outstanding Notional Balance |
Asset Derivative Fair Value |
Liability Derivative Fair Value |
|||||||||
IRLCs |
$ | |
$ | |
$ | — |
||||||
Forward mortgage-backed securities trades |
|
— |
|
December 31, 2018: |
Outstanding Notional Balance |
Asset Derivative Fair Value |
Liability Derivative Fair Value |
|||||||||
IRLCs |
$ | |
$ | |
$ | — |
||||||
Forward mortgage-backed securities trades |
|
— |
|
Useful Life |
December 31, |
|||||||||
2019 |
2018 |
|||||||||
Land |
— |
$ | |
$ | |
|||||
Buildings |
|
|
|
|||||||
Furniture and equipment |
|
|
|
|||||||
Leasehold improvements |
Lesser of lease term or |
|
|
|||||||
|
|
|||||||||
Less- accumulated depreciation and amortization |
( |
) | ( |
) | ||||||
Total Bank Premises and Equipment |
$ | |
$ | |
||||||
Year ending December 31, |
||||
2020 |
|
|||
2021 |
|
|||
2022 |
|
|||
2023 |
|
|||
2024 |
|
|||
Thereafter |
|
|||
$ | |
|||
December 31, |
||||||||
2019 |
2018 |
|||||||
Securities sold under agreements with customers to repurchase. |
$ | |
$ | |
||||
Federal funds purchased |
|
|
||||||
Advances from Federal Home Loan Bank of Dallas |
— |
|
||||||
Total |
$ | |
$ | |
||||
Year Ended December 31, |
||||||||||||
2019 |
2018 |
2017 |
||||||||||
Current federal income tax |
$ | |
$ | |
$ | |
||||||
Current state income tax |
|
|
|
|||||||||
Deferred federal income tax expense (benefit) |
( |
) | ( |
) | ( |
) | ||||||
Restatement of net deferred tax liability due to change in income tax rate |
— |
( |
) | ( |
) | |||||||
Income tax expense |
$ | |
$ | |
$ | |
||||||
As a Percent of Pretax Earnings |
||||||||||||
2019 |
2018 |
2017 |
||||||||||
Statutory federal income tax rate |
|
% | |
% | |
% | ||||||
Restatement of net deferred tax liability due to change in income tax rate |
— |
( |
) | ( |
) | |||||||
Reductions in tax rate resulting from interest income exempt from federal income tax |
( |
) | ( |
) | ( |
) | ||||||
Effect of state income tax |
|
|
|
|||||||||
ESOP tax deduction |
( |
) | ( |
) | ( |
) | ||||||
Other |
|
|
|
|||||||||
Effective income tax rate |
|
% | |
% | |
% | ||||||
2019 |
2018 |
|||||||
Deferred tax assets: |
||||||||
Tax basis of loans in excess of financial statement basis |
$ | |
$ | |
||||
Minimum liability in defined benefit plan |
— |
|
||||||
Recognized for financial reporting purposes but not yet for tax purposes: |
||||||||
Deferred compensation |
|
|
||||||
Write-downs and adjustments to other real estate owned and repossessed assets |
|
|
||||||
Other deferred tax assets |
|
|
||||||
Total deferred tax assets |
$ | |
$ | |
||||
Deferred tax liabilities: |
||||||||
Financial statement basis of fixed assets in excess of tax basis |
$ | |
$ | |
||||
Intangible asset amortization deductible for tax purposes, but not for financial reporting purposes |
|
|
||||||
Recognized for financial reporting purposes but not yet for tax purposes: |
||||||||
Accretion on investment securities |
|
|
||||||
Pension plan contributions |
— |
|
||||||
Net unrealized gain on investment securities available-for-sale |
|
|
||||||
Other deferred tax liabilities |
|
|
||||||
Total deferred tax liabilities |
$ | |
$ | |
||||
Net deferred tax asset (liability) |
$ | ( |
) | $ | ( |
) | ||
• |
Level 1 Inputs – Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. |
• |
Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (for example, interest rates, volatilities, prepayment speeds, loss severities, credit risks and default rates) or inputs that are derived principally from or corroborated by observable market data by correlation or other means. |
• |
Level 3 Inputs – Significant unobservable inputs that reflect an entity’s own assumptions that market participants would use in pricing the assets or liabilities. |
December 31, 2019 |
Level 1 Inputs |
Level 2 Inputs |
Level 3 Inputs |
Total Fair Value |
||||||||||||
Available-for-sale investment securities: |
||||||||||||||||
U.S Treasury securities |
$ | |
$ | — |
$ | — |
$ | |
||||||||
Obligations of state and political subdivisions |
— |
|
— |
|
||||||||||||
Corporate bonds |
— |
|
— |
|
||||||||||||
Residential mortgage-backed securities |
— |
|
— |
|
||||||||||||
Commercial mortgage-backed securities |
— |
|
— |
|
||||||||||||
Other securities |
|
— |
— |
|
||||||||||||
Total |
$ | |
$ | |
$ | |
$ | |
||||||||
Loans held-for-sale |
$ | — |
$ | |
$ | — |
$ | |
||||||||
IRLCs |
$ | — |
$ | |
$ | — |
$ | |
||||||||
Forward mortgage-backed securities traded |
$ | — |
$ | ( |
) | $ | — |
$ | ( |
) |
December 31, 2018 |
Level 1 Inputs |
Level 2 Inputs |
Level 3 Inputs |
Total Fair Value |
||||||||||||
Available-for-sale investment securities: |
||||||||||||||||
U.S Treasury securities |
$ | |
$ | — |
$ | — |
$ | |
||||||||
Obligations of U. S. government sponsored enterprises and agencies |
— |
|
— |
|
||||||||||||
Obligations of state and political subdivisions |
— |
|
— |
|
||||||||||||
Corporate bonds |
— |
|
— |
|
||||||||||||
Residential mortgage-backed securities |
— |
|
— |
|
||||||||||||
Commercial mortgage-backed securities |
— |
|
— |
|
||||||||||||
Other securities |
|
— |
— |
|
||||||||||||
Total |
$ | |
$ | |
$ | — |
$ | |
||||||||
Loans held-for-sale |
$ | — |
$ | |
$ | — |
$ | |
||||||||
IRLCs |
$ | — |
$ | |
$ | — |
$ | |
||||||||
Forward mortgage-backed securities traded |
$ | — |
$ | ( |
) | $ | — |
$ | ( |
) |
Year Ended December 31, |
||||||||
2019 |
2018 |
|||||||
Carrying value of other real estate owned prior to re-measurement |
$ | — |
$ | |
||||
Write-downs included in gain (loss) on sale of other real estate owned |
|
( |
) | |||||
Fair value |
$ | — |
$ | |
||||
2019 |
2018 |
|||||||||||||||||||
Carrying |
Estimated |
Carrying |
Estimated |
Fair Value |
||||||||||||||||
Value |
Fair Value |
Value |
Fair Value |
Hierarchy |
||||||||||||||||
Cash and due from banks |
$ | |
$ | |
$ | |
$ | |
Level 1 |
|||||||||||
Federal Funds Sold |
|
|
— |
— |
Level 1 |
|||||||||||||||
Interest-bearing deposits in banks |
|
|
|
|
Level 1 |
|||||||||||||||
Interest-bearing time deposits in banks |
— |
— |
|
|
Level 2 |
|||||||||||||||
Available-for-sale securities |
|
|
|
|
Levels 1 and 2 |
|||||||||||||||
Loans held-for-investment |
|
|
|
|
Level 3 |
|||||||||||||||
Loans held-for-sale |
|
|
|
|
Level 2 |
|||||||||||||||
Accrued interest receivable |
|
|
|
|
Level 2 |
|||||||||||||||
Deposits with stated maturities |
|
|
|
|
Level 2 |
|||||||||||||||
Deposits with no stated maturities |
|
|
|
|
Level 1 |
|||||||||||||||
Borrowings |
|
|
|
|
Level 2 |
|||||||||||||||
Accrued interest payable |
|
|
|
|
Level 2 |
|||||||||||||||
IRLCs |
|
|
|
|
Level 2 |
|||||||||||||||
Forward mortgage-backed securities traded |
|
|
|
|
Level 2 |
December 31, 2019 (in thousands) |
||||
Financial instruments whose contract amounts represent credit risk: |
||||
Unfunded lines of credit |
$ | |
||
Unfunded commitments to extend credit |
|
|||
Standby letters of credit |
|
|||
Total commercial commitments |
$ | |
||
2019 |
2018 |
|||||||
Reconciliation of benefit obligations: |
||||||||
Benefit obligation at January 1 |
$ | |
$ | |
||||
Transfer liability from multiple employer plan |
|
— |
||||||
Interest cost on projected benefit obligation |
|
|
||||||
Actuarial (gain) loss, including settlement of all participants balances |
|
( |
) | |||||
Benefits paid, including settlement of participant balances |
( |
) | ( |
) | ||||
Benefit obligation at December 31 |
$ | — |
$ | |
||||
Reconciliation of fair value of plan assets: |
||||||||
Fair value of plan assets at January 1 |
$ | |
$ | |
||||
Transfer of assets from multiple employer plan |
|
— |
||||||
Actual return on plan assets |
|
|
||||||
Employer contributions |
|
|
||||||
Benefits paid, including settlement of certain participant balances |
( |
) | ( |
) | ||||
Fair value of plan assets at December 31 |
— |
|
||||||
Funded status |
$ | — |
$ | |
||||
2019 |
2018 |
|||||||
Net actuarial loss |
$ | |
$ | ( |
) | |||
Deferred tax benefit |
|
|
||||||
Amounts included in accumulated other comprehensive earnings, net of tax |
$ | |
$ | ( |
) | |||
Year Ended December 31, |
||||||||||||
2019 |
2018 |
2017 |
||||||||||
Service cost - benefits earned during the period |
$ | |
$ | |
$ | |
||||||
Interest cost on projected benefit obligation |
|
|
|
|||||||||
Expected return on plan assets |
( |
) | ( |
) | ( |
) | ||||||
Amortization of unrecognized net loss |
|
|
|
|||||||||
Recognized loss on partial settlement of certain participant balances |
|
|
|
|||||||||
Net pension expense (benefit) |
$ | |
$ | |
$ | ( |
) | |||||
2019 |
2018 |
2017 |
||||||||||
Weighted average discount rate |
% | % | % | |||||||||
Expected long-term rate of return on assets |
% | % | % |
Actual |
Minimum Capital Required-Basel III Fully Phased-In* |
Required to be Considered Well- Capitalized |
||||||||||||||||||||||
As of December 31, 2019: |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||||||||||||||
Total Capital to Risk-Weighted Assets: |
||||||||||||||||||||||||
Consolidated |
$ | % | $ | % | — |
N/A |
||||||||||||||||||
First Financial Bank, N.A |
$ | % | $ | % | $ | % | ||||||||||||||||||
Tier 1 Capital to Risk-Weighted Assets: |
||||||||||||||||||||||||
Consolidated |
$ | % | $ | % | — |
N/A |
||||||||||||||||||
First Financial Bank, N.A |
$ | % | $ | % | $ | % | ||||||||||||||||||
Common Equity Tier 1 Capital to Risk-Weighted Assets: |
||||||||||||||||||||||||
Consolidated |
$ | % | $ | % | — |
N/A |
||||||||||||||||||
First Financial Bank, N.A |
$ | % | $ | % | $ | % | ||||||||||||||||||
Leverage Ratio: |
||||||||||||||||||||||||
Consolidated |
$ | % | $ | % | — |
N/A |
||||||||||||||||||
First Financial Bank, N.A |
$ | % | $ | % | $ | % |
* |
At December 31, 2019 the Capital Conservative Buffer Basel III has been fully phased-in. |
Actual |
Minimum Capital Required Under Basel III Phase-In |
Minimum Capital Required-Basel III Fully Phased-In |
Required to be Considered Well- Capitalized |
|||||||||||||||||||||||||||||
As of December 31, 2018: |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
Amount |
Ratio |
||||||||||||||||||||||||
Total Capital to Risk-Weighted Assets: |
||||||||||||||||||||||||||||||||
Consolidated |
$ | |
|
% | $ | |
|
% | $ | |
|
% | — |
N/A |
||||||||||||||||||
First Financial Bank, N.A |
$ | |
|
% | $ | |
|
% | $ | |
|
% | $ | |
|
% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Tier 1 Capital to Risk-Weighted Assets: |
||||||||||||||||||||||||||||||||
Consolidated |
$ | |
|
% | $ | |
|
% | $ | |
|
% | — |
N/A |
||||||||||||||||||
First Financial Bank, N.A |
$ | |
|
% | $ | |
|
% | $ | |
|
% | $ | |
|
% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 Capital to Risk-Weighted Assets: |
||||||||||||||||||||||||||||||||
Consolidated |
$ | |
|
% | $ | |
|
% | $ | |
|
% | — |
N/A |
||||||||||||||||||
First Financial Bank, N.A |
$ | |
|
% | $ | |
|
% | $ | |
|
% | $ | |
|
% | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||
Leverage Ratio: |
||||||||||||||||||||||||||||||||
Consolidated |
$ | |
|
% | $ | |
|
% | $ | |
|
% | — |
N/A |
||||||||||||||||||
First Financial Bank, N.A |
$ | |
|
% | $ | |
|
% | $ | |
|
% | $ | |
|
% |
Shares |
Weighted- Average Ex. Price |
Weighted- Average Remaining Contractual Term (Years) |
Aggregate Intrinsic Value ($000) |
|||||||||||||
Outstanding, beginning of year |
|
$ | |
|||||||||||||
Granted |
|
|
||||||||||||||
Exercised |
( |
) | |
|||||||||||||
Cancelled |
( |
) | |
|
||||||||||||
Outstanding, end of year |
|
|
|
$ | |
|||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at end of year |
|
$ | |
|
$ | |
||||||||||
Exercise Price |
Number Outstanding |
Remaining Contracted Life (Years) |
Number Vested |
|||||||||||
$ |
|
|
|
|
||||||||||
$ |
|
|
|
|
||||||||||
$ |
|
|
|
|
||||||||||
$ |
|
|
|
|
||||||||||
$ |
|
|
|
— |
2019 |
2018 |
|||||||
ASSETS |
||||||||
Cash in subsidiary bank |
$ | $ | ||||||
Cash in unaffiliated banks |
||||||||
Interest-bearing deposits in subsidiary bank |
||||||||
Total cash and cash equivalents |
||||||||
Securities available-for-sale, at fair value |
||||||||
Investment in and advances to subsidiaries, at equity |
||||||||
Intangible assets |
||||||||
Other assets |
||||||||
Total assets |
$ | $ | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
||||||||
Total liabilities |
$ | $ | ||||||
Shareholders’ equity: |
||||||||
Common stock |
||||||||
Capital surplus |
||||||||
Retained earnings |
||||||||
Treasury stock |
( |
) | ( |
) | ||||
Deferred compensation |
||||||||
Accumulated other comprehensive earnings |
||||||||
Total shareholders’ equity |
||||||||
Total liabilities and shareholders’ equity |
$ | $ | ||||||
2019 |
2018 |
2017 |
||||||||||
Income: |
||||||||||||
Cash dividends from subsidiaries |
$ | $ | $ | |||||||||
Excess of earnings over dividends of subsidiaries |
||||||||||||
Other |
||||||||||||
Total income |
||||||||||||
Expenses: |
||||||||||||
Salaries and employee benefits |
||||||||||||
Other operating expenses |
||||||||||||
Total expense |
||||||||||||
Earnings before income taxes |
||||||||||||
Income tax benefit |
||||||||||||
Net earnings |
$ | $ | $ | |||||||||
2019 |
2018 |
2017 |
||||||||||
Cash flows from operating activities: |
||||||||||||
Net earnings |
$ | $ | $ | |||||||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||||||
Excess of earnings over dividends of subsidiary bank |
( |
) | ( |
) | ( |
) | ||||||
Depreciation and amortization, net |
||||||||||||
Decrease (increase) in other assets |
||||||||||||
Increase (decrease) in other liabilities |
||||||||||||
Other |
( |
) | ||||||||||
Net cash provided by operating activities |
||||||||||||
Cash flows from investing activities: |
||||||||||||
Cash received in connection with acquisition of banks |
||||||||||||
Maturity of available-for-sale security |
— |
|||||||||||
Purchases of bank premises and equipment and software |
( |
) | ( |
) | ( |
) | ||||||
Net cash provided by (used in) investing activities |
( |
) | ||||||||||
Cash flows from financing activities: |
||||||||||||
Proceeds of stock issuances |
||||||||||||
Cash dividends paid |
( |
) | ( |
) | ( |
) | ||||||
Net cash used in financing activities |
( |
) | ( |
) | ( |
) | ||||||
Net increase (decrease) in cash and cash equivalents |
( |
) | ||||||||||
Cash and cash equivalents, beginning of year |
||||||||||||
Cash and cash equivalents, end of year |
$ |
$ | $ | |||||||||
Year Ended December 31, |
||||||||||||
2019 |
2018 |
2017 |
||||||||||
Supplemental cash flow information: |
||||||||||||
Interest paid |
$ | |
$ |
|
$ | |
||||||
Federal income taxes paid |
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
| |||
Schedule of noncash investing and financing activities: |
||||||||||||
Assets acquired through foreclosure |
|
|
|
|||||||||
Investment securities purchased but not settled |
|
|
|
|||||||||
Restricted stock grant to officers and directors |
|
|
|
Fair value of consideration paid: |
||||
Common stock issued ( |
$ | |
||
Fair value of identifiable assets acquired: |
||||
Cash and cash equivalents |
|
|||
Securities available-for-sale |
|
|||
Loans |
|
|||
Identifiable intangible assets |
|
|||
Other assets |
|
|||
Total identifiable assets acquired |
|
|||
Fair value of liabilities assumed: |
||||
Deposits |
|
|||
Other liabilities |
( |
) | ||
Total liabilities assumed |
|
|||
Fair value of net identifiable assets acquired |
|
|||
|
|
|
|
|
Goodwill resulting from acquisition |
$ | |
||