XML 26 R14.htm IDEA: XBRL DOCUMENT v3.19.2
Loans Held for Investment and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Loans Held for Investment and Allowance for Loan Losses
Note 5 – Loans Held for Investment and Allowance for Loan Losses
Loans held for investment are stated at the amount of unpaid principal, reduced by unearned income and an allowance for loan losses. Interest on loans is calculated by using the simple interest method on daily balances of the principal amounts outstanding. The Company defers and amortizes net loan origination fees and costs as an adjustment to yield. The allowance for loan losses is established through a provision for loan losses charged to expense. Loans are charged against the allowance for loan losses when management believes the collectability of the principal is unlikely.
The Company has certain lending policies and procedures in place that are designed to maximize loan income with an acceptable level of risk. Management reviews and approves these policies and procedures on an annual basis and makes changes as appropriate. Management receives and reviews monthly reports related to loan originations, quality, concentrations, delinquencies, nonperforming and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions, both by type of loan and geographic location.
Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and effectively. Underwriting standards are designed to determine whether the borrower possesses sound business ethics and practices and to evaluate current and projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and, secondarily, on the underlying collateral provided by the borrower. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and include personal guarantees.
Agricultural loans are subject to underwriting standards and processes similar to commercial loans. These agricultural loans are based primarily on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. Most agricultural loans are secured by the agriculture related assets being financed, such as farm land, cattle or equipment, and include personal guarantees.
Real estate loans are also subject to underwriting standards and processes similar to commercial and agricultural loans. These loans are underwritten primarily based on projected cash flows and, secondarily, as loans secured by real estate. The repayment of real estate loans is generally largely dependent on the successful operation of the property securing the loans or the business conducted on the property securing the loan. Real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s real estate portfolio are generally diverse in terms of type and geographic location within Texas. This diversity helps reduce the exposure to adverse economic events that affect any single market or industry. Generally, real estate loans are owner occupied which further reduces the Company’s risk.
Consumer loan underwriting utilizes methodical credit standards and analysis to supplement the Company’s underwriting policies and procedures. The Company’s loan policy addresses types of consumer loans that may be originated and the collateral, if secured, which must be perfected. The relatively smaller individual dollar amounts of consumer loans that are spread over numerous individual borrowers also minimize the Company’s risk.
The allowance for loan losses is an amount which represents management’s best estimate of probable losses that are inherent in the Company’s loan portfolio as of the balance sheet date. The allowance for loan losses is comprised of three elements: (i) specific reserves determined based on probable losses on specific classified loans; (ii) a historical valuation reserve component that considers historical loss rates and estimated loss emergence periods; and (iii) qualitative reserves based upon general economic conditions and other qualitative risk factors both internal and external to the Company. The allowance for loan losses is increased by charges to income and decreased by
charge-offs
(net of recoveries). Management’s periodic evaluation of the appropriateness of the allowance is based on general economic conditions, the financial condition of borrowers, the value and liquidity of collateral, delinquency, prior loan loss experience, and the results of periodic reviews of the portfolio. For purposes of determining our historical valuation reserve, the loan portfolio, less cash secured loans, government guaranteed loans and classified loans, is multiplied by the Company’s historical loss rate adjusted for the estimated loss emergence period. Specific allocations are increased or decreased in accordance with deterioration or improvement in credit quality and a corresponding increase or decrease in risk of loss on a particular loan. In addition, we adjust our allowance for qualitative factors such as current local economic conditions and trends, including, without limitations, unemployment, oil and gas prices, drought conditions, changes in lending staff, policies and procedures, changes in credit concentrations, changes in the trends and severity of problem loans and changes in trends in volume and terms of loans. This qualitative reserve serves to estimate for additional areas of losses inherent in our portfolio that are not reflected in our historic loss factors.
Although we believe we use the best information available to make loan loss allowance determinations, future adjustments could be necessary if circumstances or economic conditions differ substantially from the assumptions used in making our initial determinations. A decline in the economy could result in increased levels of
non-performing
assets and charge-offs, increased loan provisions and reductions in income. Additionally, bank regulatory agencies periodically review our allowance for loan losses and methodology and could require, in accordance with U.S. GAAP, additional provisions to the allowance for loan losses based on their judgment of information available to them at the time of their examination as well as changes to our methodology.
Accrual of interest is discontinued on a loan and payments are applied to principal when management believes, after considering economic and business conditions and collection efforts, the borrower’s financial condition is such that collection of interest is doubtful. Except consumer loans, generally all loans past due greater than 90 days, based on contractual terms, are placed on
non-accrual.
Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Consumer loans are generally
charged-off
when a loan becomes past due 90 days. For other loans in the portfolio, facts and circumstances are evaluated in making
charge-off
decisions.
Loans are considered impaired when, based on current information and events, management determines that it is probable we will be unable to collect all amounts due in accordance with the loan agreement, including scheduled principal and interest payments. If a loan is impaired, a specific valuation allowance is allocated, if necessary. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectable.
The Company’s policy requires measurement of the allowance for an impaired, collateral dependent loan based on the fair value of the collateral less cost to sell. Other loan impairments for
non-collateral
dependent loans are measured based on the present value of expected future cash flows or the loan’s observable market price. At June 30, 2019 and 2018, and December 31, 2018, all significant impaired loans have been determined to be collateral dependent and the allowance for loss has been measured utilizing the estimated fair value of the collateral less cost to sell.
From time to time, the Company modifies its loan agreement with a borrower. A modified loan is considered a troubled debt restructuring when two conditions are met: (i) the borrower is experiencing financial difficulty and (ii) concessions are made by the Company that would not otherwise be considered for a borrower with similar credit risk characteristics. Modifications to loan terms may include a lower interest rate, a reduction of principal, or a longer term to maturity. For all impaired loans, including the Company’s troubled debt restructurings, the Company performs a periodic, well-documented credit evaluation of the borrower’s financial condition and prospects for repayment to assess the likelihood that all principal and interest payments required under the terms of the agreement will be collected in full. When doubt exists about the ultimate collectability of principal and interest, the troubled debt restructuring remains on
non-accrual
status and payments received are applied to reduce principal to the extent necessary to eliminate such doubt. This determination of accrual status is judgmental and is based on facts and circumstances related to each troubled debt restructuring. Each of these loans is individually evaluated for impairment and a specific reserve is recorded based on probable losses, taking into consideration the related collateral, modified loan terms and cash flow. As of June 30, 2019 and 2018 and December 31, 2018, substantially all of the Company’s troubled debt restructured loans are included in the
non-accrual
totals.
Loans acquired, including loans acquired in a business combination, are initially recorded at fair value with no valuation allowance. Acquired loans are segregated between those considered to be credit impaired and those deemed performing. To make this determination, management considers such factors as past due status,
non-accrual
status and credit risk ratings. The fair value of acquired performing loans is determined by discounting expected cash flows, both principal and interest, at prevailing market interest rates. The difference between the fair value and principal balances at acquisition date, the fair value discount, is accreted into interest income over the estimated life of the acquired portfolio.
Purchased credit impaired loans are those loans that showed evidence of deterioration of credit quality since origination and for which it is probable, at acquisition, that the Company will be unable to collect all amounts contractually owed. Their acquisition fair value, which includes a credit component at the acquisition date, was based on the estimate of cash flows, both principal and interest, expected to be collected or estimated collateral values if cash flows are not estimable, discounted at prevailing market rates of interest. The difference between the discounted cash flows expected at acquisition and the investment in the loan is recognized as interest income on a level-yield method over the life of the loan, unless management was unable to reasonably forecast cash flows in which case the loans were placed on nonaccrual. Subsequent to the acquisition date, increases in expected cash flows will generally result in a recovery of any previously recorded allowance for loan loss, to the extent applicable, and/or a reclassification from the nonaccretable difference to accretable yield, which will be recognized prospectively. Decreases in expected cash flows subsequent to acquisition are recognized as impairment. Valuation allowances on these impaired loans reflect only losses incurred after the acquisition. The carrying amount of purchased credit impaired loans at June 30, 2019 and 2018 and December 31, 2018 were $464,000, $2,813,000 and $827,000, respectively, compared to a contractual balance of $750,000, $3,918,000 and $1,157,000, respectively. Other purchased credit impaired loan disclosures were omitted due to immateriality.
Loans
held-for-investment
by class of financing receivables are as follows (in thousands):
                         
 
June 30,
   
December 31,
   
 
2019
   
2018
   
2018
 
Commercial
  $
813,887
    $
775,010
    $
844,953
 
Agricultural
   
97,535
     
92,583
     
96,677
 
Real estate
   
2,730,585
     
2,567,878
     
2,639,346
 
Consumer
   
398,945
     
396,009
     
372,660
 
                         
Total loans
held-for-investment
  $
4,040,952
    $
3,831,480
    $
3,953,636
 
                         
 
 
 
 
 
 
 
 
 
 
 
The Company’s
non-accrual
loans, loans still accruing and past due 90 days or more and restructured loans are as follows (in thousands):
                         
 
June 30,
   
December 31,
   
 
2019
   
2018
   
2018
 
Non-accrual
loans*
  $
26,408
    $
26,685
    $
27,534
 
Loans still accruing and past due 90 days or more
   
300
     
200
     
1,008
 
Troubled debt restructured loans**
   
471
     
514
     
513
 
                         
Total
  $
27,179
    $
27,399
    $
29,055
 
                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Includes $464,000, $2,813,000 and $827,000 of purchased credit impaired loans as of June 30, 2019 and 2018, and December 31, 2018, respectively.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
** Troubled debt restructured loans of $3,906,000, $4,329,000 and $3,840,000, whose interest collection, after considering economic and business conditions and collection efforts, is doubtful are included in
non-accrual
loans at June 30, 2019 and 2018, and December 31, 2018, respectively.
 
 
 
 
 
 
 
 
 
 
 
The Company’s recorded investment in impaired loans and the related valuation allowance are as follows (in thousands):
 
                                             
June 30, 2019
   
June 30, 2018
   
December 31, 2018
 
Recorded
Investment
   
Valuation
Allowance
   
Recorded
Investment
   
Valuation
Allowance
   
Recorded
Investment
   
Valuation
Allowance
 
 
$26,408
    $
3,866
    $
26,685
    $
4,823
    $
27,534
    $
4,069
 
                                             
 
 
 
 
 
 
 
 
 
 
 
The Company had $27,860,000, $28,104,000 and $29,632,000 in
non-accrual,
past due 90 days or more and still accruing, restructured loans and foreclosed assets at June 30, 2019 and 2018, and December 31, 2018, respectively.
Non-accrual
loans at June 30, 2019 and 2018, and December 31, 2018, consisted of the following by class of financing receivables (in thousands):
                         
 
June 30,
   
December 31,
   
 
2019
   
2018
   
2018
 
Commercial
  $
8,189
    $
7,580
    $
9,334
 
Agricultural
   
1,047
     
1,259
     
759
 
Real estate
   
16,787
     
16,715
     
16,714
 
Consumer
   
385
     
1,131
     
727
 
                         
Total
  $
26,408
    $
26,685
    $
27,534
 
                         
 
 
 
 
 
 
 
 
 
 
 
No
significant additional funds are committed to be advanced in connection with impaired loans as of June 30, 2019.
The Company’s impaired loans and related allowance are summarized in the following tables by class of financing receivables (in thousands). No interest income was recognized on impaired loans subsequent to their classification as impaired.
                                                         
June 30, 2019
 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance*
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Year-
to-date
Average
Recorded
Investment
   
Three-
Month
Average
Recorded
Investment
 
Commercial
  $
9,340
    $
6,212
    $
1,977
    $
8,189
    $
1,022
    $
8,699
    $
8,562
 
Agricultural
   
1,108
     
434
     
613
     
1,047
     
119
     
1,090
     
1,071
 
Real Estate
   
24,262
     
5,034
     
11,753
     
16,787
     
2,515
     
18,054
     
17,105
 
Consumer
   
525
     
27
     
358
     
385
     
210
     
465
     
427
 
                                                         
Total
  $
35,235
    $
11,707
    $
14,701
    $
26,408
    $
3,866
    $
28,308
    $
27,165
 
                                                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Includes $464,000 of purchased credit impaired loans.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                         
June 30, 2018
 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance*
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
Year-
to-date
Average
Recorded
Investment
   
Three-
Month
Average
Recorded
Investment
 
Commercial
  $
9,432
    $
3,264
    $
4,316
    $
7,580
    $
1,379
    $
8,485
    $
8,226
 
Agricultural
   
1,278
     
50
     
1,209
     
1,259
     
368
     
1,670
     
1,589
 
Real Estate
   
22,358
     
3,569
     
13,146
     
16,715
     
2,645
     
18,441
     
18,019
 
Consumer
   
1,344
     
169
     
962
     
1,131
     
431
     
1,240
     
1,192
 
                                                         
Total
  $
34,412
    $
7,052
    $
19,633
    $
26,685
    $
4,823
    $
29,836
    $
29,026
 
                                                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Includes $2,813,000 of purchased credit impaired loans.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                 
December 31, 2018
 
Unpaid
Contractual
Principal
Balance
   
Recorded
Investment
With No
Allowance*
   
Recorded
Investment
With
Allowance
   
Total
Recorded
Investment
   
Related
Allowance
   
12 Month
Average
Recorded
Investment
 
Commercial
  $
10,808
    $
6,728
    $
2,606
    $
9,334
    $
1,133
    $
7,986
 
Agricultural
   
799
     
213
     
546
     
759
     
170
     
842
 
Real Estate
   
24,072
     
6,699
     
10,015
     
16,714
     
2,409
     
16,042
 
Consumer
   
935
     
101
     
626
     
727
     
357
     
914
 
                                                 
Total
  $
36,614
    $
13,741
    $
13,793
    $
27,534
    $
4,069
    $
25,784
 
                                                 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
* Includes $827,000 of purchased credit impaired loans.
 
 
 
 
 
 
 
 
 
 
 
The Company recognized interest income on impaired loans prior to being recognized as impaired of approximately $948,000 during the year ended December 31, 2018. Such amounts for the three-month and
six-month
periods ended June 30, 2019 and 2018 were not significant.
From a credit risk standpoint, the Company rates its loans in one of four categories: (i) pass, (ii) special mention, (iii) substandard or (iv) doubtful. Loans rated as loss are
charged-off.
The ratings of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on our credits as part of our
on-going
monitoring of the credit quality of our loan portfolio. Ratings are adjusted to reflect the degree of risk and loss that are felt to be inherent in each credit as of each reporting period. Our methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).
Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly.
Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.
Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on
non-accrual.
The following summarizes the Company’s internal ratings of its loans
held-for-investment
by class of financing receivables and portfolio segments, which are the same (in thousands):
                                         
June 30, 2019
 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
767,275
    $
31,124
    $
15,488
    $
—  
    $
813,887
 
Agricultural
   
94,481
     
58
     
2,996
     
—  
     
97,535
 
Real Estate
   
2,656,139
     
20,044
     
54,402
     
—  
     
2,730,585
 
Consumer
   
397,017
     
264
     
1,664
     
—  
     
398,945
 
                                         
Total
  $
3,914,912
    $
  51,490
    $
  74,550
    $
  —  
    $
  4,040,952
 
                                         
                               
June 30, 2018
 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
749,387
    $
6,439
    $
19,184
    $
—  
    $
775,010
 
Agricultural
   
87,768
     
1,568
     
3,247
     
—  
     
92,583
 
Real Estate
   
2,487,399
     
26,182
     
54,297
     
—  
     
2,567,878
 
Consumer
   
393,200
     
368
     
2,441
     
—  
     
396,009
 
                                         
Total
  $
3,717,754
    $
34,557
    $
79,169
    $
—  
    $
3,831,480
 
                                         
 
 
 
 
 
 
 
 
 
                                         
December 31, 2018
 
Pass
   
Special
Mention
   
Substandard
   
Doubtful
   
Total
 
Commercial
  $
804,584
    $
  23,392
    $
  16,977
    $
  —  
    $
844,953
 
Agricultural
   
92,864
     
46
     
3,767
     
—  
     
96,677
 
Real Estate
   
2,559,379
     
26,626
     
53,341
     
—  
     
2,639,346
 
Consumer
   
370,510
     
315
     
1,835
     
—  
     
372,660
 
                                         
Total
  $
3,827,337
    $
50,379
    $
75,920
    $
—  
    $
  3,953,636
 
                                         
 
 
 
 
 
 
 
 
 
The Company’s past due loans are as follows (in thousands):
                                                         
June 30, 2019
 
15-59

Days
Past
Due*
   
60-89

Days
Past
Due
   
Greater
Than 90
Days
   
Total
Past Due
   
Current
   
Total
Loans
   
90 Days
Past Due
Still
Accruing
 
Commercial
  $
2,671
    $
352
    $
610
    $
3,633
    $
810,254
    $
813,887
    $
58
 
Agricultural
   
315
     
163
     
30
     
508
     
97,027
     
97,535
     
30
 
Real Estate
   
16,130
     
712
     
865
     
17,707
     
2,712,878
     
2,730,585
     
180
 
Consumer
   
821
     
99
     
40
     
960
     
397,985
     
398,945
     
32
 
                                                         
Total
  $
19,937
    $
  1,326
    $
  1,545
    $
22,808
    $
  4,018,144
    $
  4,040,952
    $
  300
 
                                                         
                                           
June 30, 2018
 
15-59

Days
Past
Due*
   
60-89

Days
Past
Due
   
Greater
Than 90
Days
   
Total
Past Due
   
Current
   
Total
Loans
   
90 Days
Past Due
Still
Accruing
 
Commercial
  $
4,950
    $
1,085
    $
3,029
    $
9,064
    $
765,946
    $
775,010
    $
74
 
Agricultural
   
626
     
159
     
—  
     
785
     
91,798
     
92,583
     
—  
 
Real Estate
   
13,441
     
474
     
532
     
14,447
     
2,553,431
     
2,567,878
     
70
 
Consumer
   
919
     
232
     
76
     
1,227
     
394,782
     
396,009
     
56
 
                                                         
Total
  $
19,936
    $
1,950
    $
3,637
    $
25,523
    $
3,805,957
    $
3,831,480
    $
200
 
                                                         
                                           
December 31, 2018
 
15-59

Days
Past
Due*
   
60-89

Days
Past
Due
   
Greater
Than 90
Days
   
Total
Past Due
   
Total
Current
   
Total
Loans
   
Total 90
Days 
Past Due Still
Accruing
 
Commercial
  $
3,546
    $
682
    $
677
    $
4,905
    $
840,048
    $
844,953
    $
—  
 
Agricultural
   
791
     
19
     
26
     
836
     
95,841
     
96,677
     
—  
 
Real Estate
   
13,185
     
881
     
2,020
     
16,086
     
2,623,260
     
2,639,346
     
960
 
Consumer
   
782
     
263
     
54
     
1,099
     
371,561
     
372,660
     
48
 
                                                         
Total
  $
  18,304
    $
1,845
    $
2,777
    $
  22,926
    $
3,930,710
    $
3,953,636
    $
  1,008
 
                                                         
 
 
 
 
 
 
 
 
 
 
 
 
* The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due.
 
 
 
 
 
 
 
 
 
The following table details the allowance for loan losses by portfolio segment (in thousands). There were
no
allowances for purchased credit impaired loans at June 30, 2019 and 2018, and December 31, 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
                                         
June 30, 2019
 
Commercial
   
Agricultural
   
Real Estate
   
Consumer
   
Total
 
Loans individually evaluated for impairment
  $
1,022
    $
119
    $
2,515
    $
210
    $
3,866
 
Loans collectively evaluated for impairment
   
12,877
     
1,241
     
28,284
     
5,552
     
47,954
 
                                         
Total
  $
  13,899
    $
  1,360
    $
  30,799
    $
  5,762
    $
  51,820
 
                                         
 
 
 
 
 
 
 
 
 
June 30, 2018
 
Commercial
   
Agricultural
   
Real Estate
   
Consumer
   
Total
 
Loans individually evaluated for impairment
  $
1,379
    $
368
    $
2,645
    $
431
    $
4,823
 
Loans collectively evaluated for impairment
   
7,839
     
1,034
     
30,598
     
5,657
     
45,128
 
                                         
Total
  $
9,218
    $
  1,402
    $
  33,243
    $
  6,088
    $
  49,951
 
                                         
                               
December 31, 2018
 
Commercial
   
Agricultural
   
Real Estate
   
Consumer
   
Total
 
Loans individually evaluated for impairment
  $
1,133
    $
170
    $
2,409
    $
357
    $
4,069
 
Loans collectively evaluated for impairment
   
10,815
     
1,276
     
29,933
     
5,109
     
47,133
 
                                         
Total
  $
  11,948
    $
1,446
    $
32,342
    $
5,466
    $
  51,202
 
                                         
 
 
 
 
 
 
Changes in the allowance for loan losses are summarized as follows by portfolio segment (in thousands):
                                         
Three months ended
June 30, 2019
 
Commercial
   
Agricultural
   
Real Estate
   
Consumer
   
Total
 
Beginning balance
  $
  12,475
    $
  1,430
    $
  31,887
    $
  5,793
    $
  51,585
 
Provision for loan losses
   
1,418
     
61
     
(929
)    
50
     
600
 
Recoveries
   
423
     
5
     
60
     
209
     
697
 
Charge-offs
   
(417
)    
(136
)    
(219
)    
(290
)    
(1,062
)
                                         
Ending balance
  $
13,899
    $
1,360
    $
30,799
    $
5,762
    $
51,820
 
                                         
                               
Three months ended
June 30, 2018
 
Commercial
   
Agricultural
   
Real Estate
   
Consumer
   
Total
 
Beginning balance
  $
9,277
    $
1,512
    $
32,539
    $
6,171
    $
49,499
 
Provision for loan losses
   
335
     
(115
)    
799
     
86
     
1,105
 
Recoveries
   
126
     
5
     
18
     
147
     
296
 
Charge-offs
   
(520
)    
—  
     
(113
)    
(316
)    
(949
)
                                         
Ending balance
  $
9,218
    $
1,402
    $
33,243
    $
6,088
    $
49,951
 
                                         
                               
Six months ended
June 30, 2019
 
Commercial
   
Agricultural
   
Real Estate
   
Consumer
   
Total
 
Beginning balance
  $
11,948
    $
1,446
    $
32,342
    $
5,466
    $
51,202
 
Provision for loan losses
   
1,612
     
42
     
(531
)    
442
     
1,565
 
Recoveries
   
1,073
     
7
     
149
     
349
     
1,578
 
Charge-offs
   
(734
)    
(135
)    
(1,161
)    
(495
)    
(2,525
)
                                         
Ending balance
  $
13,899
    $
1,360
    $
30,799
    $
5,762
    $
51,820
 
                                         
                               
Six months ended
June 30, 2018
 
Commercial
   
Agricultural
   
Real Estate
   
Consumer
   
Total
 
Beginning balance
  $
10,865
    $
1,305
    $
29,896
    $
6,090
    $
48,156
 
Provision for loan losses
   
(1,292
)    
88
     
3,233
     
386
     
2,415
 
Recoveries
   
284
     
9
     
260
     
247
     
800
 
Charge-offs
   
(639
)    
—  
     
(146
)    
(635
)    
(1,420
)
                                         
Ending balance
  $
9,218
    $
1,402
    $
33,243
    $
6,088
    $
49,951
 
                                         
 
 
 
 
 
 
The Company’s recorded investment in loans related to the balance in the allowance for loan losses on the basis of the Company’s impairment methodology is as follows (in thousands). Purchased credit impaired loans of $464,000, $2,813,000 and $827,000 at June 30, 2019 and 2018, and December 31, 2018, respectively, are included in loans individually evaluated for impairment.
                                         
June 30, 2019
 
Commercial
   
Agricultural
   
Real Estate
   
Consumer
   
Total
 
Loans individually evaluated for impairment
  $
8,189
    $
1,047
    $
16,787
    $
385
    $
26,408
 
Loans collectively evaluated for impairment
   
805,698
     
96,488
     
2,713,798
     
398,560
     
4,014,544
 
                                         
Total
  $
813,887
    $
97,535
    $
2,730,585
    $
398,945
    $
4,040,952
 
                                         
 
 
 
 
 
 
 
 
 
                                         
June 30, 2018
 
Commercial
   
Agricultural
   
Real Estate
   
Consumer
   
Total
 
Loans individually evaluated for impairment
  $
7,580
    $
1,259
    $
16,715
    $
1,131
    $
26,685
 
Loans collectively evaluated for impairment
   
767,430
     
91,324
     
2,551,163
     
394,878
     
3,804,795
 
                                         
Total
  $
775,010
    $
92,583
    $
2,567,878
    $
396,009
    $
3,831,480
 
                                         
 
 
 
 
 
 
 
 
 
                                         
December 31, 2018
 
Commercial
   
Agricultural
   
Real Estate
   
Consumer
   
Total
 
Loans individually evaluated for impairment
  $
9,334
    $
759
    $
16,714
    $
727
    $
27,534
 
Loan collectively evaluated for impairment
   
835,619
     
95,918
     
2,622,632
     
371,933
     
3,926,102
 
                                         
Total
  $
844,953
    $
96,677
    $
2,639,346
    $
372,660
    $
3,953,636
 
                                         
 
 
 
 
 
 
The Company’s loans that were modified and considered troubled debt restructurings are as follows (in thousands):
                                                 
 
Three Months Ended June 30, 2019
   
Six Months Ended June 30, 2019
 
 
Number
   
Pre-

Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Number
   
Pre-

Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
Commercial
   
2
    $
122
    $
122
     
3
    $
279
    $
279
 
Agricultural
   
2
     
253
     
253
     
10
     
619
     
619
 
Real Estate
   
—  
     
—  
     
—  
     
4
     
650
     
650
 
Consumer
   
—  
     
—  
     
—  
     
—  
     
—  
     
—  
 
                                                 
Total
   
4
    $
375
    $
375
     
17
    $
1,548
    $
1,548
 
                                                 
 
 
 
 
 
 
 
 
 
                                                 
 
Three Months Ended June 30, 2018
   
Six Months Ended June 30, 2018
 
 
Number
   
Pre-

Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
   
Number
   
Pre-

Modification
Recorded
Investment
   
Post-
Modification
Recorded
Investment
 
Commercial
   
1
    $
279
    $
279
     
1
    $
279
    $
279
 
Agricultural
   
—  
     
—  
     
—  
     
1
     
4
     
4
 
Real Estate
   
2
     
162
     
162
     
4
     
525
     
525
 
Consumer
   
3
     
39
     
39
     
6
     
113
     
113
 
                                                 
Total
   
6
    $
480
    $
480
     
12
    $
921
    $
921
 
                                                 
 
 
 
 
 
 
The balances below provide information as to how the loans were modified as troubled debt restructured loans (in thousands):
 
Three Months Ended June 30, 2019
   
Six Months Ended June 30, 2019
 
 
Adjusted
Interest
Rate
   
Extended
Maturity
   
Combined
Rate and
Maturity
   
Adjusted
Interest
Rate
   
Extended
Maturity
   
Combined
Rate and
Maturity
 
Commercial
  $
—  
    $
122
    $
—  
    $
—  
    $
279
    $
—  
 
Agricultural
   
—  
     
253
     
—  
     
—  
     
354
     
265
 
Real Estate
   
—  
     
—  
     
—  
     
—  
     
202
     
448
 
Consumer
   
—  
     
—  
     
—  
     
—  
     
—  
     
—  
 
                                                 
Total
  $
—  
    $
375
    $
—  
    $
—  
    $
835
    $
713
 
                                                 
 
Three Months Ended June 30, 2018
   
Six Months Ended June 30, 2018
 
 
Adjusted
Interest
Rate
   
Extended
Maturity
   
Combined
Rate and
Maturity
   
Adjusted
Interest
Rate
   
Extended
Maturity
   
Combined
Rate and
Maturity
 
Commercial
  $
—  
    $
—  
    $
279
     
—  
    $
—  
    $
279
 
Agricultural
   
—  
     
—  
     
—  
     
—  
     
—  
     
4
 
Real Estate
   
—  
     
162
     
—  
     
—  
     
162
     
363
 
Consumer
   
—  
     
—  
     
39
     
—  
     
—  
     
113
 
                                                 
Total
  $
—  
    $
162
    $
318
     
—  
    $
162
    $
759
 
                                                 
During the three months ended June 30, 2019 and 2018, no loans were modified as a troubled debt restructured loan within the previous 12 months and for which there was a payment default. During the six months ended June 30, 2019 and 2018, no loans were modified as a troubled debt restricted during loan within the previous 12 months and for which there was a payment default. A default for purposes of this disclosure is a troubled debt restructured loan in which the borrower is 90 days past due or more or results in the foreclosure and repossession of the applicable collateral.
As of June 30, 2019, the Company has
no
commitments to lend additional funds to loan customers whose terms have been modified in troubled debt restructurings.
Our subsidiary bank has established a line of credit with the Federal Home Loan Bank of Dallas (FHLB) to provide liquidity and meet pledging requirements for those customers eligible to have securities pledged to secure certain uninsured deposits. At June 30, 2019, $2,563,225,000 in loans held by our bank subsidiary were subject to blanket liens as security for this line of credit. At June 30, 2019, there were no advances or letters of credit outstanding under this line of credit.