EX-99.1 2 d439759dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

For immediate release     

For More Information:

J. Bruce Hildebrand, Executive Vice President

325.627.7155

    
    

FIRST FINANCIAL BANKSHARES ANNOUNCES

SECOND QUARTER 2017 EARNINGS RESULTS

ABILENE, Texas, July 20, 2017 – First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the second quarter of 2017 of $28.26 million, up 5.39 percent when compared with earnings of $26.81 million in the same quarter last year. Basic earnings per share were $0.43 for the second quarter of 2017 compared with $0.41 in the same quarter a year ago.

Net interest income for the second quarter of 2017 increased 4.48 percent to $59.09 million compared with $56.55 million in the same quarter of 2016. The net interest margin, on a taxable equivalent basis, was 4.05 percent in the second quarter of 2017 compared to 4.03 percent in the first quarter of 2017 and 4.12 percent in the second quarter of 2016. Included in interest income for the second quarter of 2017 was $505 thousand, or three basis points in net interest margin, related to discount accretion from fair value accounting related to the Conroe and Orange acquisitions.    

The provision for loan losses was $1.73 million in the second quarter of 2017 compared with $1.95 million in the first quarter of 2017 and $2.06 million in the second quarter of 2016. The continued provision for loan losses in 2017 reflects growth in the loan portfolio, the continued levels of gross charge-offs, as well as the continuing economic effects related to the oil and gas industry. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.71 percent at June 30, 2017, compared with 0.90 percent at March 31, 2017, and 1.22 percent at June 30, 2016. Classified loans totaled $117.61 million at June 30, 2017, compared to $122.62 million at March 31, 2017, and $132.67 million at June 30, 2016.

At June 30, 2017, loans with oil and gas industry exposure totaled 2.03% of gross loans. These loans comprised $24.40 million of the classified loan totals and $2.86 million of the nonperforming loan totals. In addition, $50 thousand in net charge-offs was related to these oil and gas loans for the quarter ended June 30, 2017. At June 30, 2017, the Company’s allowance for loan loss reserve specific to its total oil and gas loan portfolio totaled 7.24% of total oil and gas loans.

Noninterest income increased 8.08 percent in the second quarter of 2017 to $23.17 million compared with $21.44 million in the same quarter a year ago. Trust fees increased $1.02 million to $5.75 million in the second quarter of 2017 compared with $4.73 million in the same quarter last year, primarily due to continued growth in the fair value of Trust assets managed to $4.73 billion from $4.11 billion a year ago. ATM, interchange and credit card fees increased 12.98 percent to $6.60 million compared with $5.84 million in the same quarter last year due to continued growth in debit cards. Service charges on deposits increased 10.88 percent to $4.88 million compared with $4.40 million in the same quarter a year ago due to continued growth in net new accounts. Also included in noninterest income during the second quarter of 2017 was a gain on sale of securities of $747 thousand compared to $912 thousand in the same quarter a year ago. Offsetting these increases in noninterest income were decreases in loan recoveries to $337 thousand in the second quarter of 2017 compared to $629 thousand in the same quarter a year ago and a loss on sale of foreclosed assets of $72 thousand in the second quarter of 2017 compared to a gain of $278 thousand in the second quarter of 2016.


Noninterest expense for the second quarter of 2017 totaled $43.78 million compared to $40.76 million in the second quarter of 2016. The Company’s efficiency ratio in the second quarter of 2017 was 49.32 percent compared with 48.43 percent in the same quarter last year. The increase in noninterest expense in the second quarter of 2017 was driven by a $1.32 million increase in salary and employee benefit expense, primarily due to merit based pay increases and profit sharing expenses, and an increase of $824 thousand in data processing costs associated with a new Trust technology platform and software amortization and expense resulting from a write-off of internally developed software.

For the first half of 2017, net income increased 4.47 percent to $54.85 million from $52.51 million for the same period a year ago. Basic earnings per share rose to $0.83 in the first half of 2017 from $0.80 in the same period of 2016. Net interest income increased 2.23 percent to $116.11 million in the first half of 2017 from $113.57 million in the same period a year ago. The provision for loan losses totaled $3.68 million compared with $4.39 million in the first half of the previous year. Noninterest income was $44.46 million in the first half of 2017 compared with $41.26 million in the same period of 2016. Noninterest expense rose to $85.93 million in the first half of 2017 compared with $81.84 million during the same period last year.

As of June 30, 2017, consolidated assets for the Company totaled $6.95 billion compared to $6.93 billion at March 31, 2017, and $6.61 billion at June 30, 2016. Loans totaled $3.46 billion at June 30, 2017, compared with loans of $3.39 billion at March 31, 2017, and $3.31 billion at June 30, 2016. Deposits totaled $5.63 billion at June 30, 2017, compared to $5.66 billion at March 31, 2017, and $5.06 billion at June 30, 2016. Shareholders’ equity rose to $887.44 million as of June 30, 2017, compared with $859.35 million at March 31, 2017, and $866.16 million at June 30, 2016.

“We are pleased to report increased earnings for the quarter and improved trends in our credit metrics,” said F. Scott Dueser, Chairman, President and CEO. “We continue to work diligently to grow loans and deposits, reduce expenses to improve our bottom line while continuing to look for acquisition opportunities to better utilize our strong capital position and increase our return to our shareholders.”

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 69 locations in Texas including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Burleson, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, Fort Worth, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with seven locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial Bankshares, please visit our website at http://www.ffin.com

*****


Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2017     2016  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

ASSETS

          

Cash and due from banks

   $ 163,435     $ 163,674     $ 204,782     $ 166,981     $ 135,092  

Interest-bearing deposits in banks

     53,336       55,165       48,574       117,334       67,746  

Interest-bearing time deposits in banks

     1,458       1,707       1,707       1,707       2,427  

Fed funds sold

     3,740       3,840       3,130       3,400       2,960  

Investment securities

     2,964,618       3,018,393       2,860,958       2,729,159       2,795,493  

Loans

     3,457,679       3,386,141       3,384,205       3,369,384       3,309,388  

Allowance for loan losses

     (47,410     (46,192     (45,779     (45,298     (45,060
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

     3,410,269       3,339,949       3,338,426       3,324,086       3,264,328  

Premises and equipment

     123,620       122,787       122,685       122,725       122,326  

Goodwill

     139,971       139,971       139,971       139,971       139,971  

Other intangible assets

     3,149       3,464       3,632       3,758       3,959  

Other assets

     83,796       81,420       86,066       77,615       80,688  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 6,947,392     $ 6,930,370     $ 6,809,931     $ 6,686,736     $ 6,614,990  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 1,856,439     $ 1,827,609     $ 1,717,722     $ 1,702,993     $ 1,644,812  

Interest-bearing deposits

     3,770,170       3,834,359       3,760,817       3,532,471       3,411,477  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     5,626,609       5,661,968       5,478,539       5,235,464       5,056,289  

Borrowings

     379,324       360,264       445,770       513,759       556,924  

Other liabilities

     54,017       48,784       47,737       69,569       135,619  

Shareholders’ equity

     887,442       859,354       837,885       867,944       866,158  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 6,947,392     $ 6,930,370     $ 6,809,931     $ 6,686,736     $ 6,614,990  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2017     2016  
     June 30,     Mar. 31,     Dec 31,     Sept. 30,     June 30,  

INCOME STATEMENTS

          

Interest income

   $ 61,182     $ 58,783     $ 57,979     $ 58,093     $ 57,881  

Interest expense

     2,097       1,763       1,443       1,366       1,330  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     59,085       57,020       56,536       56,727       56,551  

Provision for loan losses

     1,725       1,950       1,993       3,833       2,058  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     57,360       55,070       54,543       52,894       54,493  

Noninterest income

     23,170       21,286       21,721       22,152       21,438  

Noninterest expense

     43,775       42,152       41,990       42,003       40,756  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     36,755       34,204       34,274       33,043       35,175  

Income tax expense

     8,500       7,605       7,608       7,440       8,366  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 28,255     $ 26,599     $ 26,666     $ 25,603     $ 26,809  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.43     $ 0.40     $ 0.40     $ 0.39     $ 0.41  

Net income - diluted

     0.43       0.40       0.40       0.39       0.41  

Cash dividends declared

     0.19       0.18       0.18       0.18       0.18  

Book Value

     13.41       12.99       12.68       13.14       13.11  

Market Value

   $ 44.20     $ 40.10     $ 45.20     $ 36.44     $ 32.79  

Shares outstanding - end of period

     66,170,312       66,131,832       66,094,695       66,063,285       66,059,912  

Average outstanding shares - basic

     66,100,089       66,073,399       66,037,447       66,023,069       66,016,562  

Average outstanding shares - diluted

     66,344,943       66,363,222       66,307,119       66,147,202       66,138,275  

PERFORMANCE RATIOS

          

Return on average assets

     1.64     1.57     1.59     1.54     1.65

Return on average equity

     12.94       12.74       12.44       11.72       12.76  

Net interest margin (tax equivalent)

     4.05       4.03       4.01       4.04       4.12  

Efficiency ratio

     49.32       49.67       49.61       49.33       48.43  
     Six Months Ended                    
     June 30,                    
     2017     2016                    

INCOME STATEMENTS

          

Interest income

   $ 119,965     $ 116,216        

Interest expense

     3,860       2,642        
  

 

 

   

 

 

       

Net interest income

     116,105       113,574        

Provision for loan losses

     3,675       4,386        
  

 

 

   

 

 

       

Net interest income after provision for loan losses

     112,430       109,188        

Noninterest income

     44,455       41,258        

Noninterest expense

     85,926       81,836        
  

 

 

   

 

 

       

Net income before income taxes

     70,959       68,610        

Income tax expense

     16,105       16,105        
  

 

 

   

 

 

       

Net income

   $ 54,854     $ 52,505        
  

 

 

   

 

 

       

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.83     $ 0.80        

Net income - diluted

     0.83       0.79        

Cash dividends declared

     0.37       0.34        

Book Value

     13.41       13.11        

Market Value

   $ 44.20     $ 32.79        

Shares outstanding - end of period

     66,170,312       66,059,912        

Average outstanding shares - basic

     66,086,817       65,995,560        

Average outstanding shares - diluted

     66,362,191       66,153,579        

PERFORMANCE RATIOS

          

Return on average assets

     1.61     1.61      

Return on average equity

     12.84       12.65        

Net interest margin (tax equivalent)

     4.04       4.14        

Efficiency ratio

     49.49       48.97        


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2017     2016  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 46,192     $ 45,779     $ 45,298     $ 45,060     $ 44,072  

Loans charged off

     (1,174     (2,026     (1,774     (4,372     (1,888

Loan recoveries

     667       489       262       777       818  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (507     (1,537     (1,512     (3,595     (1,070

Provision for loan losses

     1,725       1,950       1,993       3,833       2,058  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 47,410     $ 46,192     $ 45,779     $ 45,298     $ 45,060  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.37     1.36     1.35     1.34     1.36

Allowance for loan losses / nonperforming loans

     210.95       159.48       161.44       131.04       112.36  

Net charge-offs / average loans (annualized)

     0.06       0.18       0.18       0.43       0.13  

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 27,999     $ 23,341     $ 24,787     $ 25,488     $ 26,125  

Substandard

     89,609       99,280       103,015       101,110       106,540  

Doubtful

     —         —         —         2       —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 117,608     $ 122,621     $ 127,802     $ 126,600     $ 132,665  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 21,489     $ 28,080     $ 27,371     $ 33,712     $ 38,904  

Accruing troubled debt restructured loans

     672       695       701       750       961  

Accruing loans 90 days past due

     314       190       284       107       237  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     22,475       28,965       28,356       34,569       40,102  

Foreclosed assets

     2,245       1,553       644       369       285  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 24,720     $ 30,518     $ 29,000     $ 34,938     $ 40,387  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.71     0.90     0.86     1.04     1.22

As a % of end of period total assets

     0.36       0.44       0.43       0.52       0.61  

OIL AND GAS PORTFOLIO INFORMATION

          

Oil and gas loans

   $ 70,187     $ 75,262     $ 78,483     $ 86,785     $ 87,857  

Oil and gas loans as a % of total loans

     2.03     2.22     2.32     2.58     2.65

Classified oil and gas loans

     24,404       29,077       32,518       31,541       32,674  

Nonaccrual oil and gas loans

     2,860       3,208       4,092       5,140       5,763  

Net charge-offs for oil and gas loans

     50       —         105       104       419  

Allowance for oil and gas loans as a % of oil and gas loans

     7.24     6.59     6.28     5.60     6.57

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     17.79     17.56     17.30     17.11     16.64

Tier 1 capital ratio

     17.79       17.56       17.30       17.11       16.64  

Total capital ratio

     18.97       18.72       18.45       18.28       17.79  

Tier 1 leverage

     10.79       10.60       10.71       10.60       10.50  

Equity to assets

     12.77       12.40       12.30       12.98       13.09  
     Quarter Ended  
     2017     2016  
     June 30,     Mar. 31,     Dec. 31,     Sept. 30,     June 30,  

NONINTEREST INCOME

          

Trust fees

   $ 5,747     $ 6,017     $ 5,189     $ 5,066     $ 4,726  

Service charges on deposits

     4,883       4,550       4,773       4,796       4,404  

ATM, interchange and credit card fees

     6,598       6,164       6,390       6,000       5,840  

Real estate mortgage fees

     4,188       3,417       4,237       4,697       4,013  

Net gain on sale of available-for-sale securities

     747       3       117       239       912  

Net gain (loss) on sale of foreclosed assets

     (72     41       112       (10     278  

Net gain (loss) on sale of assets

     (200     4       (103     (168     (74

Interest on loan recoveries

     337       154       141       709       629  

Other noninterest income

     942       936       865       823       710  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 23,170     $ 21,286     $ 21,721     $ 22,152     $ 21,438  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 22,508     $ 22,233     $ 21,742     $ 22,193     $ 22,038  

Profit sharing expense

     957       1,026       1,329       738       109  

Loss from partial settlement of pension plan

     —         —         267       —         —    

Net occupancy expense

     2,771       2,600       2,534       2,672       2,583  

Equipment expense

     3,665       3,437       3,293       3,420       3,386  

FDIC insurance premiums

     550       547       525       513       818  

ATM, interchange and credit card expenses

     1,803       1,713       1,879       1,859       1,806  

Legal, tax and professional fees

     2,526       2,478       2,386       2,389       2,108  

Audit fees

     379       419       331       413       400  

Printing, stationery and supplies

     536       438       590       536       464  

Amortization of intangible assets

     165       168       168       172       199  

Advertising and public relations

     1,576       1,544       1,574       1,729       1,537  

Operational and other losses

     574       985       717       533       433  

Software amortization and expense

     995       500       525       490       477  

Other noninterest expense

     4,770       4,064       4,130       4,346       4,398  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 43,775     $ 42,152     $ 41,990     $ 42,003     $ 40,756  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 6,509     $ 6,550     $ 6,391     $ 6,271     $ 6,168  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Six Months Ended                    
     June 30,                    
     2017     2016                    

NONINTEREST INCOME

          

Trust fees

   $ 11,764     $ 9,380        

Service charges on deposits

     9,433       8,818        

ATM, interchange and credit card fees

     12,762       11,521        

Real estate mortgage fees

     7,605       7,153        

Net gain (loss) on sale of available-for-sale securities

     750       914        

Net gain (loss) on sale of foreclosed assets

     (31     353        

Net gain (loss) on sale of assets

     (196     439        

Interest on loan recoveries

     491       1,261        

Other noninterest income

     1,877       1,419        
  

 

 

   

 

 

       

Total noninterest income

   $ 44,455     $ 41,258        
  

 

 

   

 

 

       

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 44,741     $ 43,583        

Profit sharing expense

     1,983       1,154        

Net occupancy expense

     5,370       5,214        

Equipment expense

     7,102       6,766        

FDIC insurance premiums

     1,097       1,642        

ATM, interchange and credit card expenses

     3,516       3,492        

Legal, tax and professional fees

     5,004       4,318        

Audit fees

     798       850        

Printing, stationery and supplies

     974       967        

Amortization of intangible assets

     333       398        

Advertising and public relations

     3,119       2,982        

Operational and other losses

     1,559       920        

Software amortization and expense

     1,495       991        

Other noninterest expense

     8,835       8,559        
  

 

 

   

 

 

       

Total noninterest expense

   $ 85,926     $ 81,836        
  

 

 

   

 

 

       

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 13,058     $ 12,284        
  

 

 

   

 

 

       


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended     Three Months Ended  
     June 30, 2017     Mar. 31, 2017  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 5,229      $ 8        0.64   $ 3,529      $ 2        0.23

Interest-bearing deposits in nonaffiliated banks

     45,043        112        1.00       134,556        274        0.83  

Taxable securities

     1,494,187        8,343        2.23       1,367,331        7,431        2.17  

Tax exempt securities

     1,528,760        17,414        4.56       1,529,610        17,561        4.59  

Loans

     3,418,105        41,814        4.91       3,369,599        40,065        4.82  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,491,324      $ 67,691        4.18     6,404,625      $ 65,333        4.14

Noninterest-earning assets

     428,245             446,961        
  

 

 

         

 

 

       

Total assets

   $ 6,919,569           $ 6,851,586        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,803,412      $ 1,930        0.20   $ 3,808,933      $ 1,590        0.17

Fed funds purchased and other borrowings

     372,910        167        0.18       448,217        173        0.16  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,176,322      $ 2,097        0.20     4,257,150      $ 1,763        0.17

Noninterest-bearing liabilities

     1,867,596             1,747,532        

Shareholders’ equity

     875,651             846,904        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,919,569           $ 6,851,586        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 65,594        4.05      $ 63,570        4.03
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended     Three Months Ended  
     Dec. 31, 2016     Sept. 30, 2016  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 4,703      $ 5        0.42   $ 4,596      $ 4        0.33

Interest-bearing deposits in nonaffiliated banks

     85,907        116        0.54       69,285        95        0.55  

Taxable securities

     1,281,717        6,459        2.02       1,305,103        6,775        2.08  

Tax exempt securities

     1,489,463        16,958        4.55       1,478,719        16,541        4.47  

Loans

     3,374,652        40,831        4.81       3,349,458        40,948        4.86  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,236,442      $ 64,369        4.11     6,207,161      $ 64,363        4.13

Noninterest-earning assets

     434,629             428,239        
  

 

 

         

 

 

       

Total assets

   $ 6,671,071           $ 6,635,400        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,580,489      $ 1,305        0.14   $ 3,460,208      $ 1,111        0.13

Fed funds purchased and other borrowings

     488,240        137        0.11       569,883        254        0.18  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,068,729      $ 1,442        0.14     4,030,091      $ 1,365        0.13

Noninterest-bearing liabilities

     1,749,320             1,736,071        

Shareholders’ equity

     853,022             869,238        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,671,071           $ 6,635,400        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 62,927        4.01      $ 62,998        4.04
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended                      
     June 30, 2016                      
     Average      Tax Equivalent      Yield /                      
     Balance      Interest      Rate                      

Interest-earning assets:

                

Fed funds sold

   $ 5,701      $ 6        0.44        

Interest-bearing deposits in nonaffiliated banks

     37,159        57        0.61          

Taxable securities

     1,349,325        7,130        2.11          

Tax exempt securities

     1,439,575        16,446        4.57          

Loans

     3,295,557        40,410        4.93          
  

 

 

    

 

 

    

 

 

         

Total interest-earning assets

     6,127,317      $ 64,049        4.20        

Noninterest-earning assets

     416,414                
  

 

 

               

Total assets

   $ 6,543,731                
  

 

 

               

Interest-bearing liabilities:

                

Deposits

   $ 3,388,572      $ 1,033        0.12        

Fed funds purchased and other borrowings

     587,981        297        0.20          
  

 

 

    

 

 

    

 

 

         

Total interest-bearing liabilities

     3,976,553      $ 1,330        0.14        

Noninterest-bearing liabilities

     1,722,037                

Shareholders’ equity

     845,141                
  

 

 

               

Total liabilities and shareholders’ equity

   $ 6,543,731                
  

 

 

               
     

 

 

            

Net interest income and margin (tax equivalent)

      $ 62,719        4.12        
     

 

 

    

 

 

         
     Six Months Ended     Six Months Ended  
     June 30, 2017     June 30, 2016  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 4,384      $ 11        0.50   $ 6,618      $ 16        0.48

Interest-bearing deposits in nonaffiliated banks

     89,552        386        0.87       38,699        108        0.56  

Taxable securities

     1,431,110        15,774        2.20       1,336,466        14,392        2.15  

Tax exempt securities

     1,529,183        34,975        4.57       1,433,877        32,772        4.57  

Loans

     3,393,986        81,877        4.86       3,304,111        81,212        4.94  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     6,448,215      $ 133,023        4.16     6,119,771      $ 128,500        4.22

Noninterest-earning assets

     437,550             424,636        
  

 

 

         

 

 

       

Total assets

   $ 6,885,765           $ 6,544,407        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 3,806,157      $ 3,520        0.19   $ 3,417,096      $ 2,085        0.12

Fed funds purchased and other short term borrowings

     410,355        340        0.17       575,275        557        0.19  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,216,512      $ 3,860        0.18     3,992,371      $ 2,642        0.14

Noninterest-bearing liabilities

     1,807,896             1,717,581        

Shareholders’ equity

     861,357             834,455        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 6,885,765           $ 6,544,407        
  

 

 

         

 

 

       
     

 

 

         

 

 

    

Net interest income and margin (tax equivalent)

      $ 129,163        4.04      $ 125,858        4.14