XML 39 R25.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Financial Information - Parent Company
12 Months Ended
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information - Parent Company
16. CONDENSED FINANCIAL INFORMATION - PARENT COMPANY:

Condensed Balance Sheets-December 31, 2016 and 2015

 

     2016     2015  
ASSETS     

Cash in subsidiary bank

   $ 15,070      $ 12,311   

Cash in unaffiliated banks

     2        2   

Interest-bearing deposits in subsidiary bank

     78,179        78,160   
  

 

 

   

 

 

 

Total cash and cash equivalents

     93,251        90,473   

Securities available-for-sale, at fair value

     11,593        12,062   

Investment in and advances to subsidiaries, at equity

     744,971        713,909   

Intangible assets

     723        723   

Other assets

     2,668        3,693   
  

 

 

   

 

 

 

Total assets

   $ 853,206      $ 820,860   
  

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY     

Total liabilities

   $ 15,321      $ 15,874   

Shareholders’ equity:

    

Common stock

     661        660   

Capital surplus

     372,245        368,925   

Retained earnings

     446,534        388,006   

Treasury stock

     (6,671     (6,296

Deferred compensation

     6,671        6,296   

Accumulated other comprehensive earnings

     18,445        47,395   
  

 

 

   

 

 

 

Total shareholders’ equity

     837,885        804,986   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 853,206      $ 820,860   
  

 

 

   

 

 

 

Condensed Statements of Earnings-

For the Years Ended December 31, 2016, 2015 and 2014

 

     2016      2015      2014  

Income:

        

Cash dividends from subsidiaries

   $ 48,800       $ 51,200       $ 34,000   

Excess of earnings over dividends of subsidiaries

     58,809         52,911         58,539   

Other

     4,184         4,185         3,717   
  

 

 

    

 

 

    

 

 

 

Total Income

     111,793         108,296         96,256   
  

 

 

    

 

 

    

 

 

 

Expenses:

        

Salaries and employee benefits

     5,655         6,067         5,595   

Other operating expenses

     3,531         4,439         3,309   
  

 

 

    

 

 

    

 

 

 

Total Expense

     9,186         10,506         8,904   
  

 

 

    

 

 

    

 

 

 

Earnings before income taxes

     102,607         97,790         87,352   

Income tax benefit

     2,167         2,591         2,207   
  

 

 

    

 

 

    

 

 

 

Net earnings

   $ 104,774       $ 100,381       $ 89,559   
  

 

 

    

 

 

    

 

 

 

 

Condensed Statements of Cash Flows-

For the Years Ended December 31, 2016, 2015, and 2014

 

     2016     2015     2014  

Cash flows from operating activities:

      

Net earnings

   $ 104,774      $ 100,381      $ 89,559   

Adjustments to reconcile net earnings to net cash provided by operating activities:

      

Excess of earnings over dividends of subsidiary bank

     (58,809     (52,911     (58,539

Depreciation and amortization, net

     208        197        200   

Decrease (increase) in other assets

     1,702        507        (150

Increase (decrease) in other liabilities

     (1,374     3,743        (314

Other

     8        —          —     
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     46,509        51,917        30,756   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Cash received (paid) in connection with acquisition of banks

     —          13,125        —     

Net decrease in interest-bearing time deposits in unaffiliated banks

     —          —          480   

Purchases of bank premises and equipment

     (94     (107     (780

Repayment from (of advances to) investment in and advances to subsidiaries, net

     —          5,800        (3,300

Other

     10        —          —     
  

 

 

   

 

 

   

 

 

 

Net cash used in (provided by) investing activities

     (84     18,818        (3,600
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Repayment of subordinated debt

     —          (13,125     —     

Proceeds of stock issuances

     1,260        1,545        1,437   

Cash dividends paid

     (44,907     (38,767     (34,578
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (43,647     (50,347     (33,141
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     2,778        20,388        (5,985

Cash and cash equivalents, beginning of year

     90,473        70,085        76,070   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of year

   $ 93,251      $ 90,473      $ 70,085