XML 26 R12.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Loans and Allowance for Loan Losses
3. LOANS AND ALLOWANCE FOR LOAN LOSSES:

Loans held-for-investment by class of financing receivables are as follows (in thousands):

 

     December 31,  
     2016      2015  

Commercial

   $ 674,410       $ 696,163   

Agricultural

     84,021         102,351   

Real estate

     2,189,844         2,136,233   

Consumer

     409,032         382,303   
  

 

 

    

 

 

 

Total loans held-for-investment

   $ 3,357,307       $ 3,317,050   
  

 

 

    

 

 

 

Loans held-for-sale totaled $26,898,000 and $33,543,000 at December 31, 2016 and 2015, respectively, which are valued using the lower of cost or fair value.

The Company’s non-accrual loans, loan still accruing and past due 90 days or more and restructured loans are as follows (in thousands):

 

     December 31,  
     2016      2015  

Non-accrual loans*

   $ 27,371       $ 28,601   

Loans still accruing and past due 90 days or more

     284         341   

Troubled debt restructured loans**

     701         199   
  

 

 

    

 

 

 

Total

   $ 28,356       $ 29,141   
  

 

 

    

 

 

 

 

* Includes $1,256,000 and $2,178,000, respectively, of purchased credit impaired loans as of December 31, 2016 and 2015.
** Our troubled debt restructured loans of $6,863,000 and $6,113,000, whose interest collection, after considering economic and business conditions and collection efforts, is doubtful are included in non-accrual loans as of December 31, 2016 and 2015, respectively.

The Company’s recorded investment in impaired loans and the related valuation allowance are as follows (in thousands):

 

December 31, 2016

   

December 31, 2015

 

Recorded

Investment

   

Valuation

Allowance

   

Recorded

Investment

   

Valuation

Allowance

 
$ 27,371      $ 5,012      $ 28,601      $ 5,071   

 

 

   

 

 

   

 

 

   

 

 

 

The Company had $29,000,000 and $29,768,000 in non-accrual, past due 90 days or more and still accruing, restructured loans and foreclosed assets at December 31, 2016 and 2015, respectively. Non-accrual loans totaled $27,371,000 and $28,601,000 at December 31, 2016 and 2015, respectively, and consisted of the following amounts by type (in thousands):

 

     December 31,  
     2016      2015  

Commercial

   $ 7,284       $ 8,761   

Agricultural

     99         97   

Real Estate

     18,754         18,766   

Consumer

     1,234         977   
  

 

 

    

 

 

 

Total

   $ 27,371       $ 28,601   
  

 

 

    

 

 

 

No significant additional funds are committed to be advanced in connection with impaired loans as of December 31, 2016.

 

The Company’s impaired loans and related allowance as of December 31, 2016 and 2015 are summarized in the following tables by class of financing receivables (in thousands). No interest income was recognized on impaired loans subsequent to their classification as impaired.

 

December 31, 2016

   Unpaid
Contractual
Principal
Balance
     Recorded
Investment
With No
Allowance*
     Recorded
Investment
With
Allowance
     Total
Recorded
Investment
     Related
Allowance
     12 Month
Average
Recorded
Investment
 

Commercial

   $ 13,389       $ 1,148       $ 6,136       $ 7,284       $ 2,128       $ 4,921   

Agricultural

     103         —           99         99         25         50   

Real Estate

     23,466         6,229         12,525         18,754         2,428         16,170   

Consumer

     1,421         280         954         1,234         431         914   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 38,379       $ 7,657       $ 19,714       $ 27,371       $ 5,012       $ 22,055   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Includes $1,256,000 of purchased credit impaired loans.

 

December 31, 2015

   Unpaid
Contractual
Principal
Balance
     Recorded
Investment
With No
Allowance*
     Recorded
Investment
With
Allowance
     Total
Recorded
Investment
     Related
Allowance
     12 Month
Average
Recorded
Investment
 

Commercial

   $ 10,056       $ 608       $ 8,153       $ 8,761       $ 2,030       $ 5,812   

Agricultural

     97         —           97         97         70         48   

Real Estate

     23,710         5,314         13,452         18,766         2,827         15,211   

Consumer

     1,167         624         353         977         144         664   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 35,030       $ 6,546       $ 22,055       $ 28,601       $ 5,071       $ 21,735   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Includes $2,178,000 of purchased credit impaired loans.

The Company recognized interest income on impaired loans prior to being recognized as impaired of approximately $829,000, $922,000 and $162,000 during the years ended December 31, 2016, 2015, and 2014, respectively.

From a credit risk standpoint, the Company rates its loans in one of four categories: (i) pass, (ii) special mention, (iii) substandard or (iv) doubtful. Loans rated as loss are charged-off.

The ratings of loans reflect a judgment about the risks of default and loss associated with the loan. The Company reviews the ratings on our credits as part of our on-going monitoring of the credit quality of our loan portfolio. Ratings are adjusted to reflect the degree of risk and loss that are felt to be inherent in each credit as of each reporting period. Our methodology is structured so that specific allocations are increased in accordance with deterioration in credit quality (and a corresponding increase in risk and loss) or decreased in accordance with improvement in credit quality (and a corresponding decrease in risk and loss).

Credits rated special mention show clear signs of financial weaknesses or deterioration in credit worthiness, however, such concerns are not so pronounced that the Company generally expects to experience significant loss within the short-term. Such credits typically maintain the ability to perform within standard credit terms and credit exposure is not as prominent as credits rated more harshly.

Credits rated substandard are those in which the normal repayment of principal and interest may be, or has been, jeopardized by reason of adverse trends or developments of a financial, managerial, economic or political nature, or important weaknesses exist in collateral. A protracted workout on these credits is a distinct possibility. Prompt corrective action is therefore required to strengthen the Company’s position, and/or to reduce exposure and to assure that adequate remedial measures are taken by the borrower. Credit exposure becomes more likely in such credits and a serious evaluation of the secondary support to the credit is performed.

Credits rated doubtful are those in which full collection of principal appears highly questionable, and which some degree of loss is anticipated, even though the ultimate amount of loss may not yet be certain and/or other factors exist which could affect collection of debt. Based upon available information, positive action by the Company is required to avert or minimize loss. Credits rated doubtful are generally also placed on non-accrual.

 

The following summarizes the Company’s internal ratings of its loans held-for-investment by class of financing receivables and portfolio segments, which classes are the same, at December 31, 2016 and 2015 (in thousands):

 

December 31, 2016

   Pass      Special
Mention
     Substandard      Doubtful      Total  

Commercial

   $ 629,756       $ 5,769       $ 38,885       $ —         $ 674,410   

Agricultural

     81,620         715         1,686         —           84,021   

Real Estate

     2,111,947         18,091         59,806         —           2,189,844   

Consumer

     406,182         212         2,638         —           409,032   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,229,505       $ 24,787       $ 103,015       $ —         $ 3,357,307   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2015

   Pass      Special
Mention
     Substandard      Doubtful      Total  

Commercial

   $ 633,083       $ 9,762       $ 53,318       $ —         $ 696,163   

Agricultural

     99,862         1,398         1,091         —           102,351   

Real Estate

     2,054,738         29,000         52,458         37         2,136,233   

Consumer

     379,941         416         1,946         —           382,303   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,167,624       $ 40,576       $ 108,813       $ 37       $ 3,317,050   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2016 and 2015, the Company’s past due loans are as follows (in thousands):

 

December 31, 2016

   15-59
Days
Past
Due*
     60-89
Days
Past
Due
     Greater
Than
90
Days
     Total
Past
Due
     Total
Current
     Total
Loans
     Total 90
Days Past
Due Still
Accruing
 

Commercial

   $ 3,908       $ 1,122       $ 2,220       $ 7,250       $ 667,160       $ 674,410       $ 10   

Agricultural

     185         —           —           185         83,836         84,021         —     

Real Estate

     13,172         1,301         5,268         19,741         2,170,103         2,189,844         272   

Consumer

     1,845         368         122         2,335         406,697         409,032         2   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 19,110       $ 2,791       $ 7,610       $ 29,511       $ 3,327,796       $ 3,357,307       $ 284   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2015

   15-59
Days
Past
Due*
     60-89
Days
Past
Due
     Greater
Than
90
Days
     Total
Past
Due
     Total
Current
     Total
Loans
     Total 90
Days Past
Due Still
Accruing
 

Commercial

   $ 3,099       $ 3,652       $ 1,024       $ 7,775       $ 688,388       $ 696,163       $ 54   

Agricultural

     348         83         —           431         101,920         102,351         —     

Real Estate

     12,247         2,226         2,874         17,347         2,118,886         2,136,233         217   

Consumer

     1,645         183         266         2,094         380,209         382,303         70   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 17,339       $ 6,144       $ 4,164       $ 27,647       $ 3,289,403       $ 3,317,050       $ 341   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* The Company monitors commercial, agricultural and real estate loans after such loans are 15 days past due. Consumer loans are monitored after such loans are 30 days past due.

 

The following table details the allowance for loan losses at December 31, 2016 and 2015 by portfolio segment (in thousands). There were no allowances for purchased credit impaired loans at December 31, 2016 or 2015. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

December 31, 2016

   Commercial      Agricultural      Real Estate      Consumer      Total  

Loans individually evaluated for impairment

   $ 2,128       $ 25       $ 2,428       $ 431       $ 5,012   

Loan collectively evaluated for impairment

     9,579         1,076         24,436         5,676         40,767   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 11,707       $ 1,101       $ 26,864       $ 6,107       $ 45,779   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2015

   Commercial      Agricultural      Real Estate      Consumer      Total  

Loans individually evaluated for impairment

   $ 2,030       $ 70       $ 2,827       $ 144       $ 5,071   

Loan collectively evaluated for impairment

     10,614         1,121         21,548         3,523         36,806   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 12,644       $ 1,191       $ 24,375       $ 3,667       $ 41,877   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Changes in the allowance for loan losses for the years ended December 31, 2016 and 2015 are summarized as follows (in thousands):

 

December 31, 2016

   Commercial     Agricultural     Real Estate     Consumer     Total  

Beginning balance

   $ 12,644      $ 1,191      $ 24,375      $ 3,667      $ 41,877   

Provision for loan losses

     5,101        104        1,150        3,857        10,212   

Recoveries

     952        25        2,021        508        3,506   

Charge-offs

     (6,990     (219     (682     (1,925     (9,816
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 11,707      $ 1,101      $ 26,864      $ 6,107      $ 45,779   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

December 31, 2015

   Commercial     Agricultural     Real Estate     Consumer     Total  

Beginning balance

   $ 7,990      $ 527      $ 26,657      $ 1,650      $ 36,824   

Provision for loan losses

     8,044        773        (2,399     3,267        9,685   

Recoveries

     344        55        558        450        1,407   

Charge-offs

     (3,734     (164     (441     (1,700     (6,039
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 12,644      $ 1,191      $ 24,375      $ 3,667      $ 41,877   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Company’s recorded investment in loans as of December 31, 2016 and 2015 related to the balance in the allowance for loan losses on the basis of the Company’s impairment methodology was as follows (in thousands). Purchased credit impaired loans of $1,256,000 and $2,178,000, respectively, at December 31, 2016 and 2015 are included in loans individually evaluated for impairment.

 

December 31, 2016

   Commercial      Agricultural      Real Estate      Consumer      Total  

Loans individually evaluated for impairment

   $ 7,284       $ 99       $ 18,754       $ 1,234       $ 27,371   

Loan collectively evaluated for impairment

     667,126         83,922         2,171,090         407,798         3,329,936   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 674,410       $ 84,021       $ 2,189,844       $ 409,032       $ 3,357,307   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

December 31, 2015

   Commercial      Agricultural      Real Estate      Consumer      Total  

Loans individually evaluated for impairment

   $ 8,761       $ 97       $ 18,766       $ 977       $ 28,601   

Loan collectively evaluated for impairment

     687,402         102,254         2,117,467         381,326         3,288,449   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 696,163       $ 102,351       $ 2,136,233       $ 382,303       $ 3,317,050   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The Company’s loans that were modified in the years ended December 31, 2016 and 2015, and considered troubled debt restructurings are as follows (in thousands):

 

     Year Ended December 31, 2016      Year Ended December 31, 2015  
     Number      Pre-Modification
Recorded
Investment
     Post-
Modification
Recorded
Investment
     Number      Pre-Modification
Recorded
Investment
     Post-
Modification
Recorded
Investment
 

Commercial

     15       $ 3,208       $ 3,208         8       $ 447       $ 447   

Agricultural

     —           —           —           3         128         128   

Real Estate

     6         1,460         1,460         5         598         598   

Consumer

     7         189         189         7         255         255   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     28       $ 4,857       $ 4,857         23       $ 1,428       $ 1,428   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The balances below provide information as to how the loans were modified as troubled debt restructured loans during the years ended December 31, 2016 and 2015 (in thousands):

 

     Year Ended December 31, 2016      Year Ended December 31, 2015  
     Adjusted
Interest
Rate
     Extended
Maturity
     Combined
Rate and
Maturity
     Adjusted
Interest
Rate
     Extended
Maturity
     Combined
Rate and
Maturity
 

Commercial

   $ —         $ 2,560       $ 648       $ —         $ 182       $ 265   

Agricultural

     —           —           —           —           128         —     

Real Estate

     —           298         1,162         15         150         433   

Consumer

     —           70         119         —           56         199   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 2,928       $ 1,929       $ 15       $ 516       $ 897   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

During the years ended December 31, 2016 and 2015, certain loans were modified as a troubled debt restructured loans within the previous 12 months and for which there was a payment default. A default for purposes of this disclosure is a troubled debt restructured loan in which the borrower is 90 days past or more due or results in the foreclosure and repossession of the applicable collateral. The loans with payment default are as follows (dollars in thousands):

 

     Year Ended December 31, 2016      Year Ended December 31, 2015  
     Number      Balance      Number      Balance  

Commercial

     4       $ 1,690         1       $ 66   

Agriculture

     —           —           —           —     

Real Estate

     3         921         1         15   

Consumer

     —           —           2         32   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7       $ 2,611         4       $ 113   
  

 

 

    

 

 

    

 

 

    

 

 

 

As of December 31, 2016, the Company has no commitments to lend additional funds to loan customers whose terms have been modified in troubled debt restructurings.

An analysis of the changes in loans to officers, directors, principal shareholders, or associates of such persons for the year ended December 31, 2016 (determined as of each respective year-end) follows (in thousands):

 

     Beginning
Balance
     Additional
Loans
     Payments      Ending
Balance
 

Year ended December 31, 2016

   $ 65,729       $ 49,674       $ 70,974       $ 44,429   

In the opinion of management, those loans are on substantially the same terms, including interest rates and collateral requirements, as those prevailing at the time for comparable transactions with unaffiliated persons.

Our subsidiary bank has established a line of credit with the Federal Home Loan Bank of Dallas (FHLB) to provide liquidity and meet pledging requirements for those customers eligible to have securities pledged to secure certain uninsured deposits. At December 31, 2016, $2,081,615,000 in loans held by our bank subsidiary were subject to blanket liens as security for this line of credit. At December 31, 2016, $75,000,000 in advances were outstanding under this line of credit.