XML 46 R9.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
CASH FLOWS FROM OPERATING ACTIVITIES:      
NET EARNINGS $ 89,559us-gaap_NetIncomeLoss $ 78,868us-gaap_NetIncomeLoss $ 74,225us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided by operating activities:      
Depreciation and amortization 9,262us-gaap_DepreciationAmortizationAndAccretionNet 8,638us-gaap_DepreciationAmortizationAndAccretionNet 7,920us-gaap_DepreciationAmortizationAndAccretionNet
PROVISION FOR LOAN LOSSES 4,465us-gaap_ProvisionForLoanLossesExpensed 3,753us-gaap_ProvisionForLoanLossesExpensed 3,484us-gaap_ProvisionForLoanLossesExpensed
Securities premium amortization (discount accretion), net 20,221us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 18,235us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 15,757us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Gain on sale of assets, net (910)us-gaap_GainsLossesOnSalesOfAssets (178)us-gaap_GainsLossesOnSalesOfAssets (2,628)us-gaap_GainsLossesOnSalesOfAssets
Deferred federal income tax expense (benefit) (893)us-gaap_DeferredFederalIncomeTaxExpenseBenefit 754us-gaap_DeferredFederalIncomeTaxExpenseBenefit 1,517us-gaap_DeferredFederalIncomeTaxExpenseBenefit
Change in loans held for sale (3,640)us-gaap_IncreaseDecreaseInLoansHeldForSale 6,292us-gaap_IncreaseDecreaseInLoansHeldForSale (827)us-gaap_IncreaseDecreaseInLoansHeldForSale
Change in other assets 9,852us-gaap_IncreaseDecreaseInOtherOperatingAssets (6,254)us-gaap_IncreaseDecreaseInOtherOperatingAssets (5,170)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Change in other liabilities 3,486us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (250)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (1,216)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Total adjustments 41,843us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 30,990us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 18,837us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
Net cash provided by operating activities 131,402us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 109,858us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 93,062us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS FROM INVESTING ACTIVITIES:      
Cash paid for acquisition of bank, less cash acquired   (25,706)us-gaap_PaymentsToAcquireBusinessesNetOfCashAcquired  
Net decrease in interest-bearing time deposits in banks 14,915ffin_NetDecreaseIncreaseInInterestBearingTimeDepositsInBanks 17,088ffin_NetDecreaseIncreaseInInterestBearingTimeDepositsInBanks 12,170ffin_NetDecreaseIncreaseInInterestBearingTimeDepositsInBanks
Activity in available-for-sale securities:      
Sales 1,619us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 122,025us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities 144,144us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Maturities 2,917,407us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 2,181,684us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 1,909,635us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases (3,248,804)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (2,525,499)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (2,049,275)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Activity in held-to-maturity securities - maturities 243us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 377us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 2,557us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Net increase in loans (247,829)us-gaap_PaymentsForProceedsFromLoansAndLeases (320,136)us-gaap_PaymentsForProceedsFromLoansAndLeases (306,412)us-gaap_PaymentsForProceedsFromLoansAndLeases
Purchases of bank premises and equipment and other assets (17,412)us-gaap_PaymentsToAcquireProductiveAssets (11,324)us-gaap_PaymentsToAcquireProductiveAssets (16,180)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sale of bank premises and equipment and other assets 4,656us-gaap_ProceedsFromSaleOfProductiveAssets 4,721us-gaap_ProceedsFromSaleOfProductiveAssets 8,370us-gaap_ProceedsFromSaleOfProductiveAssets
Net cash used in investing activities (575,205)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (556,770)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (294,991)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS FROM FINANCING ACTIVITIES:      
Net increase (decrease) in noninterest-bearing deposits 208,146ffin_NetIncreaseDecreaseInNoninterestBearingDeposits (17,053)ffin_NetIncreaseDecreaseInNoninterestBearingDeposits 210,132ffin_NetIncreaseDecreaseInNoninterestBearingDeposits
Net increase in interest-bearing deposits 407,035us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks 133,594us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks 87,654us-gaap_ProceedsFromPaymentsForInInterestBearingDepositsInBanks
Net increase (decrease) in short-term borrowings (96,778)us-gaap_ProceedsFromRepaymentsOfShortTermDebt 204,191us-gaap_ProceedsFromRepaymentsOfShortTermDebt 51,941us-gaap_ProceedsFromRepaymentsOfShortTermDebt
Common stock transactions:      
Proceeds from stock issuances 1,437us-gaap_ProceedsFromIssuanceOfCommonStock 1,958us-gaap_ProceedsFromIssuanceOfCommonStock 824us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid (34,578)us-gaap_PaymentsOfDividendsCommonStock (24,505)us-gaap_PaymentsOfDividendsCommonStock (38,719)us-gaap_PaymentsOfDividendsCommonStock
Net cash provided by financing activities 485,262us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 298,185us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 311,832us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 41,459us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (148,727)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 109,903us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH AND CASH EQUIVALENTS, beginning of year 212,012us-gaap_CashCashEquivalentsAndFederalFundsSold 360,739us-gaap_CashCashEquivalentsAndFederalFundsSold 250,836us-gaap_CashCashEquivalentsAndFederalFundsSold
CASH AND CASH EQUIVALENTS, end of year $ 253,471us-gaap_CashCashEquivalentsAndFederalFundsSold $ 212,012us-gaap_CashCashEquivalentsAndFederalFundsSold $ 360,739us-gaap_CashCashEquivalentsAndFederalFundsSold