XML 88 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Earnings (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
INTEREST INCOME:      
Interest and fees on loans $ 136,684us-gaap_InterestAndFeeIncomeLoansAndLeases $ 121,512us-gaap_InterestAndFeeIncomeLoansAndLeases $ 102,172us-gaap_InterestAndFeeIncomeLoansAndLeases
Interest on investment securities:      
Taxable 28,402us-gaap_InterestIncomeSecuritiesTaxable 25,505us-gaap_InterestIncomeSecuritiesTaxable 31,318us-gaap_InterestIncomeSecuritiesTaxable
Exempt from federal income tax 33,081us-gaap_InterestIncomeSecuritiesTaxExempt 28,843us-gaap_InterestIncomeSecuritiesTaxExempt 25,552us-gaap_InterestIncomeSecuritiesTaxExempt
Interest on federal funds sold and interest-bearing deposits in banks 372ffin_InterestOnFederalFundsSoldAndInterestBearingDepositsInBanks 509ffin_InterestOnFederalFundsSoldAndInterestBearingDepositsInBanks 754ffin_InterestOnFederalFundsSoldAndInterestBearingDepositsInBanks
Total interest income 198,539us-gaap_InterestAndDividendIncomeOperating 176,369us-gaap_InterestAndDividendIncomeOperating 159,796us-gaap_InterestAndDividendIncomeOperating
INTEREST EXPENSE:      
Interest on deposits 3,883us-gaap_InterestExpenseDeposits 3,709us-gaap_InterestExpenseDeposits 4,877us-gaap_InterestExpenseDeposits
Other 298us-gaap_InterestExpenseOther 379us-gaap_InterestExpenseOther 235us-gaap_InterestExpenseOther
Total interest expense 4,181us-gaap_InterestExpense 4,088us-gaap_InterestExpense 5,112us-gaap_InterestExpense
Net interest income 194,358us-gaap_InterestIncomeExpenseNet 172,281us-gaap_InterestIncomeExpenseNet 154,684us-gaap_InterestIncomeExpenseNet
PROVISION FOR LOAN LOSSES 4,465us-gaap_ProvisionForLoanLossesExpensed 3,753us-gaap_ProvisionForLoanLossesExpensed 3,484us-gaap_ProvisionForLoanLossesExpensed
Net interest income after provision for loan losses 189,893us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 168,528us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss 151,200us-gaap_InterestIncomeExpenseAfterProvisionForLoanLoss
NONINTEREST INCOME:      
Trust fees 18,766us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 16,317us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities 14,464us-gaap_FeesAndCommissionsFiduciaryAndTrustActivities
Service charges on deposit accounts 16,910us-gaap_FeesAndCommissionsDepositorAccounts 17,546us-gaap_FeesAndCommissionsDepositorAccounts 16,693us-gaap_FeesAndCommissionsDepositorAccounts
ATM, interchange and credit card fees 19,427ffin_AtmInterchangeAndCreditCardFees 16,750ffin_AtmInterchangeAndCreditCardFees 15,187ffin_AtmInterchangeAndCreditCardFees
Real estate mortgage operations 5,639us-gaap_FeesAndCommissionsMortgageBanking 6,349us-gaap_FeesAndCommissionsMortgageBanking 5,094us-gaap_FeesAndCommissionsMortgageBanking
Net gain (loss) on sale of available-for-sale securities (includes ($4), $147 and $2,772 for the years ended December 31, 2014, 2013 and 2012, respectively, related to accumulated comprehensive earnings reclassifications) (4)us-gaap_GainLossOnSaleOfSecuritiesNet 147us-gaap_GainLossOnSaleOfSecuritiesNet 2,772us-gaap_GainLossOnSaleOfSecuritiesNet
Net gain (loss) on sale of foreclosed assets 904ffin_NetGainLossOnSaleOfForeclosedAssets (152)ffin_NetGainLossOnSaleOfForeclosedAssets (350)ffin_NetGainLossOnSaleOfForeclosedAssets
Other 4,982us-gaap_NoninterestIncomeOther 5,095us-gaap_NoninterestIncomeOther 3,349us-gaap_NoninterestIncomeOther
Total noninterest income 66,624us-gaap_NoninterestIncome 62,052us-gaap_NoninterestIncome 57,209us-gaap_NoninterestIncome
NONINTEREST EXPENSE:      
Salaries and employee benefits 70,456us-gaap_LaborAndRelatedExpense 66,529us-gaap_LaborAndRelatedExpense 58,269us-gaap_LaborAndRelatedExpense
Loss from partial settlement of pension plan 2,909us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1    
Net occupancy expense 9,100us-gaap_OccupancyNet 8,095us-gaap_OccupancyNet 7,076us-gaap_OccupancyNet
Equipment expense 10,740us-gaap_EquipmentExpense 9,673us-gaap_EquipmentExpense 8,790us-gaap_EquipmentExpense
FDIC insurance premiums 2,725us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,418us-gaap_FederalDepositInsuranceCorporationPremiumExpense 2,220us-gaap_FederalDepositInsuranceCorporationPremiumExpense
ATM, interchange and credit card expenses 6,870ffin_AtmInterchangeAndCreditCardExpenses 5,660ffin_AtmInterchangeAndCreditCardExpenses 5,448ffin_AtmInterchangeAndCreditCardExpenses
Professional and service fees 4,295us-gaap_ProfessionalFees 4,143us-gaap_ProfessionalFees 3,044us-gaap_ProfessionalFees
Printing, stationery and supplies 2,637ffin_PrintingStationeryAndSupplies 2,066ffin_PrintingStationeryAndSupplies 1,970ffin_PrintingStationeryAndSupplies
Amortization of intangible assets 275us-gaap_AmortizationOfIntangibleAssets 197us-gaap_AmortizationOfIntangibleAssets 149us-gaap_AmortizationOfIntangibleAssets
Other 27,918us-gaap_OtherNoninterestExpense 27,231us-gaap_OtherNoninterestExpense 22,083us-gaap_OtherNoninterestExpense
Total noninterest expense 137,925us-gaap_NoninterestExpense 126,012us-gaap_NoninterestExpense 109,049us-gaap_NoninterestExpense
EARNINGS BEFORE INCOME TAXES 118,592us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 104,568us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 99,360us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
INCOME TAX EXPENSE (includes ($1), $51 and $970 for the years ended December 31, 2014, 2013 and 2012, respectively, related to income tax expense from reclassification items) 29,033us-gaap_IncomeTaxExpenseBenefit 25,700us-gaap_IncomeTaxExpenseBenefit 25,135us-gaap_IncomeTaxExpenseBenefit
NET EARNINGS $ 89,559us-gaap_NetIncomeLoss $ 78,868us-gaap_NetIncomeLoss $ 74,225us-gaap_NetIncomeLoss
NET EARNINGS PER SHARE, BASIC $ 1.40us-gaap_EarningsPerShareBasic $ 1.24us-gaap_EarningsPerShareBasic $ 1.18us-gaap_EarningsPerShareBasic
NET EARNINGS PER SHARE, ASSUMING DILUTION $ 1.39us-gaap_EarningsPerShareDiluted $ 1.24us-gaap_EarningsPerShareDiluted $ 1.18us-gaap_EarningsPerShareDiluted