XML 36 R25.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Financial Information - Parent Company
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Financial Information - Parent Company
16. CONDENSED FINANCIAL INFORMATION - PARENT COMPANY:

Condensed Balance Sheets-December 31, 2014 and 2013

 

     2014     2013  
ASSETS     

Cash in subsidiary bank

   $ 9,441      $ 11,960   

Cash in unaffiliated banks

     2        2   

Interest-bearing deposits in subsidiary bank

     60,642        64,108   
  

 

 

   

 

 

 

Total cash and cash equivalents

     70,085        76,070   

Interest-bearing time deposits in unaffiliated banks

     —          480   

Securities available-for-sale, at fair value

     12,243        11,701   

Investment in and advances to subsidiaries, at equity

     606,415        507,074   

Intangible assets

     723        723   

Other assets

     2,787        2,054   
  

 

 

   

 

 

 

Total assets

   $ 692,253      $ 598,102   
  

 

 

   

 

 

 
LIABILITIES AND SHAREHOLDERS’ EQUITY     

Total liabilities

   $ 10,716      $ 10,455   

Shareholders’ equity:

    

Common stock

     641        320   

Capital surplus

     305,429        302,991   

Retained earnings

     327,978        273,972   

Treasury shares

     (5,878     (5,490

Deferred compensation

     5,878        5,490   

Accumulated other comprehensive earnings

     47,489        10,364   
  

 

 

   

 

 

 

Total shareholders’ equity

     681,537        587,647   
  

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 692,253      $ 598,102   
  

 

 

   

 

 

 

 

Condensed Statements of Earnings-

For the Years Ended December 31, 2014, 2013 and 2012

 

     2014      2013      2012  

Income:

        

Cash dividends from subsidiaries

   $ 34,000       $ 64,200       $ 58,400   

Excess of earnings over dividends of subsidiaries

     58,539         17,192         17,547   

Other

     3,717         3,118         2,682   
  

 

 

    

 

 

    

 

 

 
     96,256         84,510         78,629   
  

 

 

    

 

 

    

 

 

 

Expenses:

        

Salaries and employee benefits

     5,595         4,540         3,668   

Other operating expenses

     3,309         3,017         2,338   
  

 

 

    

 

 

    

 

 

 
     8,904         7,557         6,006   
  

 

 

    

 

 

    

 

 

 

Earnings before income taxes

     87,352         76,953         72,623   

Income tax benefit

     2,207         1,915         1,602   
  

 

 

    

 

 

    

 

 

 

Net earnings

   $ 89,559       $ 78,868       $ 74,225   
  

 

 

    

 

 

    

 

 

 

 

Condensed Statements of Cash Flows-

For the Years Ended December 31, 2014, 2013, and 2012

 

     2014     2013     2012  

Cash flows from operating activities:

      

Net earnings

   $ 89,559      $ 78,868      $ 74,225   

Adjustments to reconcile net earnings to net cash provided by operating activities:

      

Excess of earnings over dividends of subsidiary bank

     (58,539     (17,192     (17,547

Depreciation and amortization, net

     200        135        142   

Decrease (increase) in other assets

     (150     (3     34   

Increase (decrease) in other liabilities

     (314     890        (918
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     30,756        62,698        55,936   
  

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

      

Acquisition of bank

     —          (39,200     —     

Net decrease (increase) in interest-bearing time deposits in unaffiliated banks

     480        2,598        (960

Maturities of available-for-sale securities

     —          —          5,430   

Purchases of bank premises and equipment

     (780     (224     (86

Repayment from (of advances to) investment in and advances to subsidiaries, net

     (3,300     700        (400
  

 

 

   

 

 

   

 

 

 

Net cash used in (provided by) investing activities

     (3,600     (36,126     3,984   
  

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

      

Proceeds of stock issuances

     1,437        1,958        824   

Cash dividends paid

     (34,578     (24,505     (38,719
  

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (33,141     (22,547     (37,895
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (5,985     4,025        22,025   

Cash and cash equivalents, beginning of year

     76,070        72,045        50,020   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of year

   $ 70,085      $ 76,070      $ 72,045