XML 34 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Fair Value Disclosures (Tables)
6 Months Ended
Jun. 30, 2025
Fair Value Disclosures [Abstract]  
Financial Assets and Financial Liabilities Measured at Fair Value on Recurring Basis

The following table summarizes the Company’s available-for-sale securities, loans held-for-sale, and derivatives which are measured at fair value on a recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands):

 

June 30, 2025

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

153,835

 

 

$

 

 

$

 

 

$

153,835

 

Obligations of state and political subdivisions

 

 

 

 

 

1,521,364

 

 

 

 

 

 

1,521,364

 

Corporate bonds

 

 

 

 

 

87,949

 

 

 

 

 

 

87,949

 

Residential mortgage-backed securities

 

 

 

 

 

2,411,874

 

 

 

 

 

 

2,411,874

 

Commercial mortgage-backed securities

 

 

 

 

 

707,018

 

 

 

 

 

 

707,018

 

Other securities

 

 

4,508

 

 

 

 

 

 

 

 

 

4,508

 

        Total

 

$

158,343

 

 

$

4,728,205

 

 

$

 

 

$

4,886,548

 

Loans held-for-sale

 

$

 

 

$

31,611

 

 

$

 

 

$

31,611

 

IRLCs

 

$

 

 

$

 

 

$

955

 

 

$

955

 

Forward mortgage-backed securities trades

 

$

 

 

$

(584

)

 

$

 

 

$

(584

)

 

June 30, 2024

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

341,976

 

 

$

 

 

$

 

 

$

341,976

 

Obligations of states and political subdivisions

 

 

 

 

 

1,445,373

 

 

 

 

 

 

1,445,373

 

Corporate bonds

 

 

 

 

 

99,627

 

 

 

 

 

 

99,627

 

Residential mortgage-backed securities

 

 

 

 

 

2,316,085

 

 

 

 

 

 

2,316,085

 

Commercial mortgage-backed securities

 

 

 

 

 

350,022

 

 

 

 

 

 

350,022

 

Other securities

 

 

19,941

 

 

 

 

 

 

 

 

 

19,941

 

        Total

 

$

361,917

 

 

$

4,211,107

 

 

$

 

 

$

4,573,024

 

Loans held-for-sale

 

$

 

 

$

19,393

 

 

$

 

 

$

19,393

 

IRLCs

 

$

 

 

$

 

 

$

518

 

 

$

518

 

Forward mortgage-backed securities trades

 

$

 

 

$

(4

)

 

$

 

 

$

(4

)

 

December 31, 2024

 

Level 1
Inputs

 

 

Level 2
Inputs

 

 

Level 3
Inputs

 

 

Total Fair
Value

 

Available-for-sale investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

273,562

 

 

$

 

 

$

 

 

$

273,562

 

Obligations of state and political subdivisions

 

 

 

 

 

1,440,245

 

 

 

 

 

 

1,440,245

 

Corporate bonds

 

 

 

 

 

101,238

 

 

 

 

 

 

101,238

 

Residential mortgage-backed securities

 

 

 

 

 

2,350,534

 

 

 

 

 

 

2,350,534

 

Commercial mortgage-backed securities

 

 

 

 

 

447,752

 

 

 

 

 

 

447,752

 

Other securities

 

 

4,428

 

 

 

 

 

 

 

 

 

4,428

 

        Total

 

$

277,990

 

 

$

4,339,769

 

 

$

 

 

$

4,617,759

 

Loans held-for-sale

 

$

 

 

$

7,793

 

 

$

 

 

$

7,793

 

IRLCs

 

$

 

 

$

 

 

$

238

 

 

$

238

 

Forward mortgage-backed securities trades

 

$

 

 

$

84

 

 

$

 

 

$

84

 

Summary of Loans Held-for-Sale at Fair Value

The following table summarizes the Company’s loans held-for-sale at fair value and the net unrealized gains as of the balance sheet dates shown below (dollars in thousands):

 

 

June 30,

 

 

December 31,

 

 

 

2025

 

 

2024

 

 

2024

 

Unpaid principal balance on loans held-for-sale

 

$

30,656

 

 

$

18,929

 

 

$

7,636

 

Net unrealized gains on loans held-for-sale

 

 

955

 

 

 

464

 

 

 

157

 

Loans held-for-sale at fair value

 

$

31,611

 

 

$

19,393

 

 

$

7,793

 

Summary of Gain Loss on Sale of Mortgage Loans

The following table summarizes the Company’s gains on sale and fees of mortgage loans for the three and six-months ended June 30, 2025 and 2024 (dollars in thousands):

 

 

Three-Months Ended
June 30,

 

 

Six-Months Ended
June 30,

 

 

 

2025

 

 

2024

 

 

2025

 

 

2024

 

Realized gain on sale and fees on mortgage loans*

 

$

3,587

 

 

$

3,779

 

 

$

6,140

 

 

$

6,359

 

Change in fair value on loans held-for-sale and IRLCs

 

 

921

 

 

 

(179

)

 

 

1,486

 

 

 

172

 

Change in forward mortgage-backed securities trades

 

 

(382

)

 

 

87

 

 

 

(668

)

 

 

284

 

Total gain on sale of mortgage loans

 

$

4,126

 

 

$

3,687

 

 

$

6,958

 

 

$

6,815

 

 

* This includes gains on loans held-for-sale carried under the fair value method and lower of cost or market.

Schedule of Estimated Fair Values and Carrying Values of All Financial Instruments

The estimated fair values and carrying values of all financial instruments under current authoritative guidance were as follows (dollars in thousands).

 

 

 

June 30,

 

 

December 31,

 

 

 

 

 

2025

 

 

2024

 

 

2024

 

 

 

 

 

Carrying Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Carrying
Value

 

 

Estimated
Fair Value

 

 

Fair Value
Hierarchy

Cash and due from banks

 

$

264,000

 

 

$

264,000

 

 

$

263,262

 

 

$

263,262

 

 

$

259,996

 

 

$

259,996

 

 

Level 1

Federal funds sold

 

 

8,750

 

 

 

8,750

 

 

 

2,800

 

 

 

2,800

 

 

 

 

 

 

 

 

Level 1

Interest-bearing demand deposits
   in banks

 

 

435,612

 

 

 

435,612

 

 

 

103,315

 

 

 

103,315

 

 

 

503,417

 

 

 

503,417

 

 

Level 1

Available-for-sale securities

 

 

4,886,548

 

 

 

4,886,548

 

 

 

4,573,024

 

 

 

4,573,024

 

 

 

4,617,759

 

 

 

4,617,759

 

 

Levels 1
and 2

Loans held-for-investment, net of
   allowance for credit losses

 

 

7,972,152

 

 

 

8,004,275

 

 

 

7,424,563

 

 

 

7,438,802

 

 

 

7,814,773

 

 

 

7,806,258

 

 

Level 3

Loans held-for-sale

 

 

33,233

 

 

 

33,368

 

 

 

19,668

 

 

 

19,686

 

 

 

8,235

 

 

 

8,276

 

 

Level 2

Accrued interest receivable

 

 

63,310

 

 

 

63,310

 

 

 

61,847

 

 

 

61,847

 

 

 

60,749

 

 

 

60,749

 

 

Level 2

Deposits with stated maturities

 

 

880,400

 

 

 

881,740

 

 

 

969,802

 

 

 

969,750

 

 

 

917,276

 

 

 

919,774

 

 

Level 2

Deposits with no stated maturities

 

 

11,568,016

 

 

 

11,568,016

 

 

 

10,439,355

 

 

 

10,439,355

 

 

 

11,181,898

 

 

 

11,181,898

 

 

Level 1

Repurchase Agreements

 

 

48,026

 

 

 

48,026

 

 

 

138,950

 

 

 

138,950

 

 

 

61,416

 

 

 

61,416

 

 

Level 2

Borrowings

 

 

22,153

 

 

 

22,153

 

 

 

23,703

 

 

 

23,703

 

 

 

135,603

 

 

 

135,603

 

 

Level 2

Accrued interest payable

 

 

5,608

 

 

 

5,608

 

 

 

10,092

 

 

 

10,092

 

 

 

6,909

 

 

 

6,909

 

 

Level 2

IRLCs

 

 

955

 

 

 

955

 

 

 

518

 

 

 

518

 

 

 

238

 

 

 

238

 

 

Level 3

Forward mortgage-backed securities
   trades asset (liability)

 

 

(584

)

 

 

(584

)

 

 

(4

)

 

 

(4

)

 

 

84

 

 

 

84

 

 

Level 2